Safe Bulkers Inc
NYSE:SB
Decide at what price you'd be comfortable buying and we'll help you stay ready.
|
S
|
Safe Bulkers Inc
NYSE:SB
|
MC |
|
KDX Realty Investment Corp
OTC:KDXRF
|
JP |
|
N
|
Nichicon Corp
TSE:6996
|
JP |
Income Statement
Earnings Waterfall
Safe Bulkers Inc
Income Statement
Safe Bulkers Inc
| Dec-2007 | Mar-2008 | Jun-2008 | Sep-2008 | Dec-2008 | Mar-2009 | Jun-2009 | Sep-2009 | Dec-2009 | Mar-2010 | Jun-2010 | Sep-2010 | Dec-2010 | Mar-2011 | Jun-2011 | Sep-2011 | Dec-2011 | Mar-2012 | Jun-2012 | Sep-2012 | Dec-2012 | Mar-2013 | Jun-2013 | Sep-2013 | Dec-2013 | Mar-2014 | Jun-2014 | Sep-2014 | Dec-2014 | Mar-2015 | Jun-2015 | Sep-2015 | Dec-2015 | Mar-2016 | Jun-2016 | Sep-2016 | Dec-2016 | Mar-2017 | Jun-2017 | Sep-2017 | Dec-2017 | Mar-2018 | Jun-2018 | Sep-2018 | Dec-2018 | Mar-2019 | Jun-2019 | Sep-2019 | Dec-2019 | Mar-2020 | Jun-2020 | Sep-2020 | Dec-2020 | Mar-2021 | Jun-2021 | Sep-2021 | Dec-2021 | Mar-2022 | Jun-2022 | Sep-2022 | Dec-2022 | Mar-2023 | Jun-2023 | Sep-2023 | Dec-2023 | Mar-2024 | Jun-2024 | Sep-2024 | Dec-2024 | Mar-2025 | Jun-2025 | Sep-2025 | Dec-2025 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Interest Expense |
8
|
11
|
13
|
15
|
17
|
16
|
15
|
13
|
10
|
8
|
7
|
7
|
7
|
7
|
6
|
6
|
6
|
6
|
8
|
9
|
10
|
11
|
11
|
11
|
10
|
10
|
10
|
10
|
10
|
10
|
10
|
12
|
14
|
18
|
21
|
22
|
23
|
22
|
23
|
25
|
26
|
26
|
26
|
26
|
28
|
29
|
29
|
29
|
29
|
28
|
27
|
25
|
23
|
21
|
19
|
18
|
18
|
16
|
15
|
17
|
19
|
22
|
24
|
26
|
27
|
30
|
32
|
34
|
34
|
0
|
0
|
0
|
0
|
|
| Revenue |
166
N/A
|
185
+12%
|
202
+9%
|
211
+4%
|
201
-5%
|
198
-1%
|
191
-4%
|
175
-9%
|
165
-6%
|
152
-8%
|
148
-2%
|
152
+3%
|
157
+3%
|
165
+5%
|
166
+0%
|
167
+1%
|
169
+1%
|
171
+1%
|
177
+3%
|
181
+2%
|
184
+2%
|
184
+0%
|
179
-3%
|
174
-3%
|
187
+7%
|
184
-2%
|
180
-2%
|
174
-3%
|
154
-12%
|
145
-6%
|
139
-4%
|
136
-2%
|
127
-7%
|
120
-6%
|
114
-5%
|
108
-6%
|
110
+2%
|
118
+8%
|
127
+7%
|
137
+8%
|
148
+8%
|
158
+7%
|
170
+8%
|
183
+8%
|
193
+6%
|
198
+2%
|
196
-1%
|
197
+0%
|
198
+0%
|
195
-1%
|
198
+1%
|
199
+1%
|
198
0%
|
215
+8%
|
248
+15%
|
289
+16%
|
329
+14%
|
344
+5%
|
354
+3%
|
356
+0%
|
350
-2%
|
339
-3%
|
318
-6%
|
289
-9%
|
284
-2%
|
299
+5%
|
307
+3%
|
318
+4%
|
308
-3%
|
290
-6%
|
278
-4%
|
275
-1%
|
276
+0%
|
|
| Gross Profit | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Cost of Revenue |
(13)
|
(14)
|
(16)
|
(16)
|
(18)
|
(19)
|
(19)
|
(20)
|
(20)
|
(20)
|
(22)
|
(23)
|
(12)
|
(25)
|
(26)
|
(26)
|
(28)
|
(32)
|
(35)
|
(39)
|
(25)
|
(46)
|
(47)
|
(51)
|
(32)
|
(55)
|
(61)
|
(66)
|
(46)
|
(72)
|
(73)
|
(74)
|
(47)
|
(70)
|
(66)
|
(60)
|
(37)
|
(55)
|
(56)
|
(57)
|
(35)
|
(59)
|
(64)
|
(66)
|
(40)
|
(72)
|
(73)
|
(76)
|
(47)
|
(95)
|
(112)
|
(116)
|
(76)
|
(103)
|
(88)
|
(83)
|
(47)
|
(84)
|
(82)
|
(85)
|
(48)
|
(93)
|
(104)
|
(110)
|
(61)
|
(111)
|
(111)
|
(111)
|
(58)
|
(109)
|
(112)
|
(113)
|
(62)
|
|
| Gross Profit |
153
N/A
|
171
+12%
|
186
+9%
|
194
+4%
|
183
-6%
|
180
-2%
|
173
-4%
|
155
-10%
|
144
-7%
|
132
-9%
|
127
-4%
|
130
+2%
|
145
+12%
|
141
-3%
|
140
0%
|
141
+1%
|
141
0%
|
139
-1%
|
142
+2%
|
142
+0%
|
160
+12%
|
138
-14%
|
131
-5%
|
123
-6%
|
155
+26%
|
129
-17%
|
119
-8%
|
109
-9%
|
109
0%
|
73
-33%
|
67
-8%
|
63
-6%
|
80
+28%
|
50
-38%
|
48
-3%
|
48
+0%
|
73
+50%
|
63
-13%
|
71
+13%
|
81
+13%
|
113
+40%
|
99
-12%
|
107
+8%
|
117
+9%
|
154
+32%
|
126
-18%
|
124
-1%
|
121
-2%
|
150
+24%
|
100
-33%
|
86
-14%
|
83
-3%
|
122
+47%
|
112
-8%
|
160
+43%
|
206
+29%
|
282
+37%
|
260
-8%
|
272
+5%
|
271
-1%
|
302
+11%
|
246
-19%
|
214
-13%
|
179
-17%
|
223
+25%
|
188
-16%
|
196
+4%
|
208
+6%
|
250
+20%
|
181
-28%
|
166
-8%
|
161
-3%
|
214
+32%
|
|
| Operating Income | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Operating Expenses |
(35)
|
(23)
|
(25)
|
(26)
|
(19)
|
11
|
53
|
55
|
54
|
22
|
(20)
|
(25)
|
(38)
|
(27)
|
(30)
|
(30)
|
(32)
|
(34)
|
(37)
|
(40)
|
(48)
|
(32)
|
(27)
|
(29)
|
(62)
|
(44)
|
(53)
|
(55)
|
(81)
|
(57)
|
(58)
|
(60)
|
(88)
|
(63)
|
(64)
|
(64)
|
(84)
|
(65)
|
(66)
|
(68)
|
(91)
|
(68)
|
(68)
|
(68)
|
(98)
|
(69)
|
(70)
|
(70)
|
(106)
|
(72)
|
(73)
|
(75)
|
(112)
|
(69)
|
(69)
|
(68)
|
(103)
|
(73)
|
(72)
|
(71)
|
(117)
|
(77)
|
(79)
|
(80)
|
(129)
|
(82)
|
(84)
|
(86)
|
(138)
|
(87)
|
(89)
|
(90)
|
(148)
|
|
| Selling, General & Administrative |
(4)
|
(6)
|
(8)
|
(9)
|
(8)
|
(8)
|
(7)
|
(7)
|
(7)
|
(7)
|
(6)
|
(7)
|
(19)
|
(7)
|
(8)
|
(8)
|
(9)
|
(9)
|
(9)
|
(10)
|
(27)
|
(10)
|
(11)
|
(11)
|
(31)
|
(12)
|
(12)
|
(13)
|
(38)
|
(14)
|
(13)
|
(14)
|
(41)
|
(15)
|
(16)
|
(16)
|
(35)
|
(15)
|
(16)
|
(16)
|
(38)
|
(16)
|
(17)
|
(18)
|
(49)
|
(20)
|
(21)
|
(21)
|
(56)
|
(21)
|
(21)
|
(21)
|
(57)
|
(35)
|
(35)
|
(36)
|
(58)
|
(22)
|
(22)
|
(21)
|
(64)
|
(22)
|
(23)
|
(23)
|
(73)
|
(24)
|
(25)
|
(26)
|
(79)
|
(27)
|
(28)
|
(29)
|
(84)
|
|
| Depreciation & Amortization |
(10)
|
(10)
|
(10)
|
(10)
|
(11)
|
(11)
|
(12)
|
(13)
|
(14)
|
(15)
|
(16)
|
(18)
|
(20)
|
(21)
|
(22)
|
(22)
|
(24)
|
(25)
|
(28)
|
(30)
|
(32)
|
(34)
|
(35)
|
(36)
|
(37)
|
(39)
|
(40)
|
(42)
|
(43)
|
(44)
|
(45)
|
(46)
|
(47)
|
(48)
|
(49)
|
(49)
|
(50)
|
(50)
|
(51)
|
(51)
|
(51)
|
(50)
|
(49)
|
(49)
|
(48)
|
(49)
|
(49)
|
(50)
|
(50)
|
(51)
|
(52)
|
(53)
|
(54)
|
(54)
|
(54)
|
(53)
|
(52)
|
(50)
|
(50)
|
(50)
|
(50)
|
(51)
|
(52)
|
(53)
|
(54)
|
(55)
|
(56)
|
(57)
|
(58)
|
(58)
|
(59)
|
(60)
|
(60)
|
|
| Other Operating Expenses |
(21)
|
(7)
|
(7)
|
(6)
|
(1)
|
29
|
72
|
75
|
75
|
44
|
3
|
0
|
0
|
2
|
(0)
|
0
|
0
|
0
|
0
|
0
|
12
|
12
|
19
|
19
|
7
|
7
|
(1)
|
(1)
|
(1)
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
1
|
0
|
0
|
(1)
|
(2)
|
(1)
|
(1)
|
(1)
|
(0)
|
0
|
(0)
|
(0)
|
(1)
|
0
|
0
|
(0)
|
(0)
|
21
|
21
|
20
|
7
|
(0)
|
(0)
|
0
|
(4)
|
(4)
|
(4)
|
(4)
|
(2)
|
0
|
0
|
0
|
(1)
|
0
|
0
|
0
|
(4)
|
|
| Operating Income |
119
N/A
|
148
+25%
|
161
+8%
|
169
+5%
|
164
-3%
|
190
+16%
|
226
+19%
|
210
-7%
|
198
-5%
|
154
-22%
|
107
-31%
|
105
-2%
|
107
+2%
|
113
+6%
|
110
-3%
|
111
+0%
|
109
-1%
|
105
-4%
|
105
0%
|
102
-2%
|
112
+9%
|
106
-6%
|
104
-1%
|
94
-10%
|
93
-2%
|
85
-9%
|
66
-22%
|
53
-19%
|
27
-49%
|
15
-44%
|
9
-43%
|
3
-69%
|
(8)
N/A
|
(13)
-73%
|
(16)
-19%
|
(15)
+5%
|
(12)
+24%
|
(2)
+83%
|
5
N/A
|
13
+151%
|
22
+71%
|
31
+41%
|
39
+25%
|
49
+25%
|
56
+14%
|
57
+2%
|
54
-5%
|
51
-6%
|
44
-13%
|
28
-37%
|
12
-56%
|
8
-32%
|
11
+25%
|
43
+309%
|
91
+112%
|
137
+51%
|
180
+31%
|
187
+4%
|
201
+7%
|
200
0%
|
185
-7%
|
168
-9%
|
135
-20%
|
99
-27%
|
94
-5%
|
106
+13%
|
113
+6%
|
122
+8%
|
112
-8%
|
94
-16%
|
77
-18%
|
71
-7%
|
65
-8%
|
|
| Pre-Tax Income | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Interest Income Expense |
(22)
|
(35)
|
(38)
|
(28)
|
(44)
|
(32)
|
(33)
|
(34)
|
(12)
|
(13)
|
(20)
|
(18)
|
(12)
|
(8)
|
(10)
|
(12)
|
(18)
|
(19)
|
(17)
|
(14)
|
(15)
|
(14)
|
(10)
|
(9)
|
(9)
|
(9)
|
(12)
|
(10)
|
(11)
|
(12)
|
(11)
|
(15)
|
(16)
|
(19)
|
(22)
|
(22)
|
(23)
|
(22)
|
(21)
|
(23)
|
(23)
|
(23)
|
(25)
|
(25)
|
(27)
|
(29)
|
(28)
|
(28)
|
(27)
|
(26)
|
(26)
|
(25)
|
(23)
|
(23)
|
(23)
|
(21)
|
(16)
|
(9)
|
(7)
|
(6)
|
(11)
|
(17)
|
(19)
|
(21)
|
(26)
|
(30)
|
(31)
|
(35)
|
(30)
|
(28)
|
(30)
|
(29)
|
(31)
|
|
| Non-Reccuring Items |
112
|
0
|
0
|
0
|
0
|
0
|
(21)
|
(21)
|
(21)
|
(6)
|
15
|
15
|
15
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
4
|
4
|
4
|
(0)
|
(4)
|
(5)
|
(5)
|
(24)
|
(27)
|
(26)
|
(43)
|
(20)
|
(17)
|
(17)
|
8
|
(91)
|
(91)
|
(91)
|
(99)
|
0
|
0
|
0
|
(0)
|
0
|
0
|
0
|
0
|
0
|
(1)
|
(3)
|
1
|
12
|
13
|
15
|
11
|
0
|
5
|
5
|
8
|
10
|
8
|
15
|
19
|
17
|
14
|
8
|
5
|
5
|
|
| Total Other Income |
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(1)
|
(1)
|
(1)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(1)
|
(1)
|
(1)
|
(2)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(2)
|
(1)
|
(1)
|
(0)
|
(1)
|
(1)
|
(2)
|
(2)
|
(1)
|
(1)
|
(1)
|
8
|
8
|
7
|
7
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
|
| Pre-Tax Income |
209
N/A
|
113
-46%
|
122
+9%
|
141
+15%
|
119
-15%
|
158
+32%
|
171
+9%
|
154
-10%
|
165
+7%
|
136
-18%
|
102
-25%
|
102
0%
|
109
+7%
|
105
-4%
|
100
-5%
|
97
-2%
|
90
-8%
|
84
-6%
|
86
+3%
|
87
+1%
|
96
+10%
|
91
-6%
|
94
+3%
|
84
-10%
|
83
-1%
|
78
-6%
|
56
-29%
|
46
-18%
|
15
-68%
|
(3)
N/A
|
(9)
-246%
|
(18)
-98%
|
(48)
-163%
|
(60)
-25%
|
(64)
-8%
|
(81)
-26%
|
(56)
+31%
|
(41)
+26%
|
(34)
+18%
|
(3)
+92%
|
(85)
-2 969%
|
(75)
+11%
|
(70)
+8%
|
(68)
+2%
|
28
N/A
|
27
-2%
|
25
-8%
|
22
-11%
|
16
-27%
|
1
-96%
|
(15)
N/A
|
(17)
-13%
|
(13)
+24%
|
18
N/A
|
65
+252%
|
117
+80%
|
174
+49%
|
189
+9%
|
207
+9%
|
203
-2%
|
173
-15%
|
156
-10%
|
121
-22%
|
85
-30%
|
77
-9%
|
83
+8%
|
96
+15%
|
106
+11%
|
97
-8%
|
79
-19%
|
53
-33%
|
46
-14%
|
39
-16%
|
|
| Net Income | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Tax Provision |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Income from Continuing Operations |
209
|
113
|
122
|
141
|
119
|
158
|
171
|
154
|
165
|
136
|
102
|
102
|
109
|
105
|
100
|
97
|
90
|
84
|
86
|
87
|
96
|
91
|
94
|
84
|
83
|
78
|
56
|
46
|
15
|
(3)
|
(9)
|
(18)
|
(48)
|
(60)
|
(64)
|
(81)
|
(56)
|
(41)
|
(34)
|
(3)
|
(85)
|
(75)
|
(70)
|
(68)
|
28
|
27
|
25
|
22
|
16
|
1
|
(15)
|
(17)
|
(13)
|
18
|
65
|
117
|
174
|
189
|
207
|
203
|
173
|
156
|
121
|
85
|
77
|
83
|
96
|
106
|
97
|
79
|
53
|
46
|
39
|
|
| Net Income (Common) |
209
N/A
|
113
-46%
|
122
+9%
|
141
+15%
|
119
-15%
|
158
+32%
|
171
+9%
|
154
-10%
|
165
+7%
|
136
-18%
|
102
-25%
|
102
0%
|
110
+8%
|
105
-4%
|
100
-5%
|
97
-2%
|
90
-8%
|
84
-6%
|
86
+3%
|
87
+1%
|
96
+10%
|
91
-6%
|
93
+3%
|
83
-11%
|
82
-2%
|
76
-7%
|
52
-31%
|
39
-25%
|
5
-87%
|
(15)
N/A
|
(23)
-58%
|
(32)
-39%
|
(62)
-92%
|
(74)
-19%
|
(78)
-6%
|
(95)
-22%
|
(70)
+27%
|
(55)
+21%
|
(50)
+11%
|
(18)
+64%
|
(99)
-458%
|
(89)
+10%
|
(81)
+9%
|
(80)
+2%
|
16
N/A
|
16
-3%
|
13
-17%
|
10
-22%
|
4
-58%
|
(11)
N/A
|
(27)
-139%
|
(29)
-9%
|
(25)
+12%
|
6
N/A
|
53
+732%
|
105
+99%
|
164
+55%
|
178
+9%
|
197
+10%
|
193
-2%
|
164
-15%
|
147
-10%
|
113
-24%
|
77
-32%
|
69
-9%
|
75
+9%
|
88
+16%
|
98
+12%
|
89
-8%
|
71
-20%
|
45
-36%
|
38
-16%
|
31
-20%
|
|
| EPS (Diluted) |
3.84
N/A
|
2.07
-46%
|
2.25
+9%
|
2.58
+15%
|
2.19
-15%
|
2.9
+32%
|
3.15
+9%
|
2.84
-10%
|
3.03
+7%
|
2.44
-19%
|
1.54
-37%
|
1.54
N/A
|
1.73
+12%
|
1.58
-9%
|
1.41
-11%
|
1.37
-3%
|
1.29
-6%
|
1.18
-9%
|
1.12
-5%
|
1.14
+2%
|
1.27
+11%
|
1.17
-8%
|
1.21
+3%
|
1.08
-11%
|
1.05
-3%
|
0.9
-14%
|
0.61
-32%
|
0.46
-25%
|
0.06
-87%
|
-0.16
N/A
|
-0.27
-69%
|
-0.38
-41%
|
-0.74
-95%
|
-0.88
-19%
|
-0.93
-6%
|
-1.14
-23%
|
-0.83
+27%
|
-0.55
+34%
|
-0.48
+13%
|
-0.19
+60%
|
-0.98
-416%
|
-0.88
+10%
|
-0.8
+9%
|
-0.79
+1%
|
0.16
N/A
|
0.16
N/A
|
0.14
-12%
|
0.11
-21%
|
0.04
-64%
|
-0.1
N/A
|
-0.25
-150%
|
-0.27
-8%
|
-0.25
+7%
|
0.06
N/A
|
0.49
+717%
|
0.87
+78%
|
1.44
+66%
|
1.46
+1%
|
1.62
+11%
|
1.59
-2%
|
1.36
-14%
|
1.22
-10%
|
0.99
-19%
|
0.68
-31%
|
0.61
-10%
|
0.68
+11%
|
0.78
+15%
|
0.91
+17%
|
0.83
-9%
|
0.67
-19%
|
0.43
-36%
|
0.36
-16%
|
0.3
-17%
|
|