Income Statement

Revenue

+265%

+178%

10Y

Currency: USD

	Jun-2000	Sep-2000	Dec-2000	Mar-2001	Jun-2001	Sep-2001	Dec-2001	Mar-2002	Jun-2002	Sep-2002	Dec-2002	Mar-2003	Jun-2003	Sep-2003	Dec-2003	Mar-2004	Jun-2004	Sep-2004	Dec-2004	Mar-2005	Jun-2005	Sep-2005	Dec-2005	Mar-2006	Jun-2006	Sep-2006	Dec-2006	Mar-2007	Jun-2007	Sep-2007	Dec-2007	Mar-2008	Jun-2008	Sep-2008	Dec-2008	Mar-2009	Jun-2009	Sep-2009	Dec-2009	Mar-2010	Jun-2010	Sep-2010	Dec-2010	Mar-2011	Jun-2011	Sep-2011	Dec-2011	Mar-2012	Jun-2012	Sep-2012	Dec-2012	Mar-2013	Jun-2013	Sep-2013	Dec-2013	Mar-2014	Jun-2014	Sep-2014	Dec-2014	Mar-2015	Jun-2015	Sep-2015	Dec-2015	Mar-2016	Jun-2016	Sep-2016	Dec-2016	Mar-2017	Jun-2017	Sep-2017	Dec-2017	Mar-2018	Jun-2018	Sep-2018	Dec-2018	Mar-2019	Jun-2019	Sep-2019	Dec-2019	Mar-2020	Jun-2020	Sep-2020	Dec-2020	Mar-2021	Jun-2021	Sep-2021	Dec-2021	Mar-2022	Jun-2022	Sep-2022	Dec-2022	Mar-2023	Jun-2023	Sep-2023	Dec-2023	Mar-2024
Revenue
Revenue	149 N/A	167 +12%	192 +15%	216 +13%	222 +3%	214 -4%	184 -14%	156 -15%	142 -9%	138 -3%	150 +9%	169 +13%	181 +7%	196 +8%	209 +6%	221 +6%	241 +9%	264 +10%	310 +17%	340 +10%	374 +10%	400 +7%	354 -11%	464 +31%	507 +9%	579 +14%	551 -5%	609 +11%	619 +2%	616 0%	654 +6%	723 +11%	829 +15%	872 +5%	821 -6%	698 -15%	519 -26%	401 -23%	370 -8%	404 +9%	428 +6%	437 +2%	438 +0%	473 +8%	523 +11%	560 +7%	599 +7%	590 -2%	835 +42%	821 -2%	557 -32%	835 +50%	575 -31%	600 +4%	584 -3%	588 +1%	604 +3%	585 -3%	548 -6%	466 -15%	376 -19%	302 -20%	246 -18%	213 -13%	184 -14%	172 -7%	164 -5%	172 +5%	179 +4%	180 +1%	196 +9%	206 +5%	212 +3%	228 +8%	257 +13%	277 +8%	300 +8%	307 +2%	289 -6%	270 -6%	220 -18%	194 -12%	177 -8%	211 +19%	256 +21%	309 +21%	407 +32%	450 +11%	563 +25%	706 +25%	753 +7%	764 +1%	708 -7%	639 -10%	652 +2%	769 +18%
Gross Profit
Cost of Revenue	(24)	(27)	(29)	(32)	(34)	(33)	(37)	(37)	(38)	(43)	(29)	(39)	(38)	(36)	(34)	(41)	(42)	(43)	(41)	(43)	(44)	(46)	(35)	(51)	(58)	(58)	(50)	(64)	(61)	(66)	(71)	(82)	(94)	(101)	(105)	(98)	(89)	(82)	(77)	(76)	(77)	(79)	(82)	(89)	(96)	(101)	(105)	(93)	(96)	(96)	(116)	(118)	(120)	(122)	(121)	(120)	(117)	(116)	(114)	(109)	(101)	(97)	(92)	(85)	(78)	(69)	(60)	(53)	(47)	(43)	(41)	(41)	(41)	(40)	(42)	(41)	(42)	(42)	(42)	(43)	(41)	(39)	(36)	(35)	(37)	(39)	(44)	(47)	(51)	(64)	(74)	(93)	(110)	(123)	(125)	(181)
Gross Profit	125 N/A	141 +13%	162 +15%	184 +13%	188 +2%	181 -4%	147 -19%	119 -19%	104 -12%	95 -9%	121 +28%	130 +7%	143 +10%	160 +12%	175 +9%	180 +3%	199 +11%	221 +11%	269 +22%	298 +11%	330 +11%	354 +7%	319 -10%	413 +29%	449 +9%	521 +16%	501 -4%	546 +9%	557 +2%	550 -1%	583 +6%	641 +10%	735 +15%	771 +5%	716 -7%	600 -16%	430 -28%	319 -26%	294 -8%	328 +12%	351 +7%	358 +2%	357 0%	384 +8%	428 +11%	459 +7%	494 +8%	497 +0%	739 +49%	724 -2%	442 -39%	717 +62%	455 -37%	478 +5%	464 -3%	468 +1%	486 +4%	469 -4%	433 -8%	358 -17%	275 -23%	205 -26%	154 -25%	128 -17%	106 -17%	103 -3%	105 +2%	120 +15%	133 +11%	137 +4%	155 +13%	165 +7%	171 +4%	188 +10%	216 +15%	236 +9%	258 +9%	265 +3%	247 -7%	227 -8%	179 -21%	155 -14%	142 -8%	176 +24%	219 +25%	271 +23%	363 +34%	403 +11%	512 +27%	642 +25%	680 +6%	671 -1%	597 -11%	516 -14%	528 +2%	588 +11%
Operating Income
Operating Expenses	(49)	(51)	(53)	(56)	(60)	(66)	(70)	(170)	(170)	(166)	(67)	(69)	(72)	(75)	(78)	(82)	(87)	(91)	(100)	(107)	(117)	(122)	(101)	(144)	(157)	(181)	(168)	(208)	(213)	(216)	(224)	(237)	(252)	(257)	(263)	(253)	(234)	(222)	(203)	(199)	(198)	(198)	(203)	(235)	(247)	(255)	(271)	(291)	(298)	(295)	(299)	(299)	(298)	(305)	(304)	(304)	(318)	(316)	(313)	(313)	(280)	(248)	(226)	(178)	(147)	(127)	(93)	(87)	(82)	(74)	(79)	(78)	(79)	(85)	(91)	(102)	(115)	(124)	(128)	(129)	(118)	(106)	(94)	(82)	(84)	(86)	(98)	(108)	(121)	(147)	(172)	(195)	(216)	(224)	(269)	(296)
Selling, General & Administrative	(5)	(5)	(6)	(6)	(7)	(7)	(8)	(9)	(9)	(10)	(11)	(12)	(13)	(14)	(14)	(15)	(15)	(16)	(18)	(19)	(20)	(21)	(19)	(25)	(28)	(30)	(28)	(31)	(33)	(34)	(34)	(37)	(37)	(39)	(39)	(37)	(35)	(33)	(34)	(35)	(35)	(35)	(36)	(37)	(40)	(43)	(45)	(47)	(48)	(49)	(47)	(48)	(47)	(46)	(45)	(43)	(44)	(44)	(40)	(42)	(40)	(38)	(43)	(38)	(33)	(36)	(32)	(34)	(35)	(29)	(30)	(26)	(25)	(24)	(23)	(25)	(27)	(29)	(31)	(31)	(30)	(30)	(29)	(28)	(27)	(26)	(29)	(30)	(33)	(34)	(36)	(36)	(33)	(29)	(46)	(26)
Depreciation & Amortization	(44)	(45)	(48)	(50)	(53)	(56)	(60)	(60)	(60)	(58)	(56)	(57)	(59)	(61)	(63)	(66)	(70)	(74)	(82)	(87)	(97)	(101)	(81)	(119)	(129)	(151)	(139)	(176)	(181)	(183)	(188)	(199)	(213)	(216)	(222)	(214)	(197)	(186)	(166)	(161)	(159)	(159)	(163)	(177)	(194)	(208)	(221)	(232)	(237)	(242)	(247)	(246)	(245)	(253)	(253)	(255)	(268)	(266)	(268)	(266)	(235)	(205)	(178)	(134)	(108)	(86)	(57)	(49)	(44)	(42)	(47)	(50)	(53)	(60)	(68)	(77)	(88)	(94)	(96)	(97)	(87)	(76)	(65)	(55)	(57)	(59)	(69)	(76)	(87)	(112)	(134)	(157)	(180)	(192)	(219)	(267)
Other Operating Expenses	0	0	0	0	0	(3)	(2)	(101)	(101)	(98)	0	(0)	(0)	(1)	(1)	(1)	(1)	(1)	(1)	(1)	(1)	(1)	(1)	(1)	(1)	(1)	(1)	(1)	1	1	(1)	(2)	(2)	(2)	(2)	(2)	(2)	(3)	(3)	(3)	(4)	(4)	(4)	(21)	(13)	(5)	(5)	(13)	(13)	(5)	(5)	(6)	(6)	(7)	(6)	(6)	(6)	(6)	(6)	(6)	(6)	(6)	(6)	(6)	(5)	(5)	(5)	(4)	(3)	(3)	(2)	(2)	(2)	(1)	(0)	(1)	(1)	(1)	(1)	(0)	(1)	(0)	(0)	(0)	(1)	(1)	(1)	(2)	(1)	(1)	(2)	(3)	(4)	(4)	(4)	(4)
Operating Income	76 N/A	90 +18%	109 +21%	128 +18%	129 +0%	115 -11%	77 -33%	(51) N/A	(66) -29%	(72) -8%	54 N/A	61 +12%	71 +18%	85 +19%	97 +15%	98 +1%	112 +15%	130 +16%	169 +30%	191 +13%	213 +12%	231 +8%	219 -5%	269 +23%	292 +9%	340 +16%	333 -2%	338 +1%	345 +2%	335 -3%	359 +7%	404 +13%	484 +20%	513 +6%	453 -12%	347 -23%	196 -43%	98 -50%	91 -7%	130 +43%	153 +18%	160 +5%	154 -4%	149 -3%	181 +22%	204 +13%	223 +9%	205 -8%	441 +115%	430 -3%	143 -67%	418 +193%	157 -62%	172 +10%	159 -7%	164 +3%	168 +3%	153 -9%	121 -21%	45 -63%	(5) N/A	(44) -706%	(71) -64%	(49) +31%	(41) +17%	(25) +40%	12 N/A	33 +187%	51 +53%	63 +24%	75 +20%	87 +16%	92 +6%	103 +11%	125 +21%	133 +7%	142 +7%	140 -1%	119 -15%	98 -17%	61 -38%	48 -21%	48 -1%	94 +95%	135 +45%	184 +36%	265 +43%	295 +11%	391 +33%	495 +27%	508 +3%	475 -6%	381 -20%	292 -23%	259 -11%	291 +13%
Pre-Tax Income
Interest Income Expense	(16)	(16)	(16)	(15)	(14)	(13)	(13)	(14)	(17)	(20)	(23)	(26)	(27)	(27)	(27)	(28)	(28)	(29)	(28)	(27)	(26)	(25)	(25)	(24)	(24)	(24)	(24)	(24)	(28)	(28)	(28)	(30)	(31)	(32)	(31)	(30)	(29)	(30)	(31)	(8)	(17)	(25)	(33)	(17)	(26)	(8)	(36)	(48)	(50)	(63)	(57)	(58)	(62)	(69)	(69)	(76)	(82)	(76)	(72)	(65)	(65)	(71)	(77)	(68)	(67)	(51)	(49)	(33)	(13)	(14)	3	(17)	(35)	(51)	(37)	(38)	(5)	20	(12)	80	48	24	30	(75)	(112)	(188)	(152)	(274)	(251)	(162)	(116)	107	139	71	161	(6)
Non-Reccuring Items	0	0	0	0	0	0	(99)	0	0	0	(13)	(5)	(9)	(14)	(19)	(16)	(21)	(30)	(40)	(43)	(44)	(40)	(38)	(48)	(53)	(62)	(61)	(67)	(81)	(82)	(87)	(93)	(89)	(90)	(835)	(901)	(884)	(875)	(125)	(48)	(50)	(49)	(46)	(48)	(48)	(51)	(53)	(53)	(53)	(50)	(49)	(46)	(44)	(45)	(90)	(89)	(88)	(86)	(482)	(981)	(1 236)	(1 552)	(1 586)	(1 169)	(74)	248	733	822	(10)	(9)	(8)	(10)	(10)	(10)	(11)	(12)	(13)	(14)	(14)	(109)	(368)	(366)	(367)	(271)	(13)	(15)	(19)	(24)	(30)	(38)	(42)	(43)	(42)	(40)	(39)	(46)
Total Other Income	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	(23)	(15)	(8)	0	0	0	(26)	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	(0)	(0)	(0)	0	(0)	(1)	(0)	(0)	(0)	0	0	0	0	0	(0)	0	(0)	(0)	0	0	0	0	0	0	0	0	0	0	0
Pre-Tax Income	60 N/A	74 +23%	93 +26%	114 +22%	115 +1%	102 -11%	(34) N/A	(65) -90%	(83) -28%	(92) -10%	18 N/A	30 +63%	36 +19%	44 +23%	51 +16%	55 +8%	64 +16%	72 +13%	101 +41%	121 +20%	143 +18%	166 +16%	156 -6%	197 +26%	215 +9%	254 +18%	248 -2%	246 -1%	235 -5%	224 -5%	245 +9%	282 +15%	364 +29%	392 +8%	(413) N/A	(584) -41%	(717) -23%	(808) -13%	(65) +92%	50 N/A	72 +43%	79 +10%	74 -5%	84 +13%	107 +27%	119 +12%	135 +13%	105 -23%	339 +224%	317 -6%	37 -88%	315 +759%	51 -84%	58 +15%	0 -100%	(1) N/A	(2) -15%	(9) -500%	(434) -4 717%	(1 002) -131%	(1 307) -30%	(1 667) -28%	(1 735) -4%	(1 286) +26%	(182) +86%	173 N/A	695 +303%	821 +18%	27 -97%	40 +46%	70 +76%	61 -13%	47 -22%	42 -12%	76 +81%	83 +10%	125 +50%	146 +17%	93 -36%	70 -25%	(258) N/A	(294) -14%	(289) +2%	(253) +12%	11 N/A	(18) N/A	93 N/A	(2) N/A	111 N/A	296 +167%	350 +18%	538 +54%	478 -11%	323 -32%	381 +18%	240 -37%
Net Income
Tax Provision	(22)	(27)	(33)	(41)	(41)	(36)	12	23	30	33	(7)	(11)	(13)	(16)	(17)	(16)	(20)	(21)	(33)	(42)	(48)	(58)	(58)	(69)	(77)	(93)	(97)	(96)	(92)	(89)	(92)	(106)	(135)	(144)	156	218	266	302	26	(16)	(23)	(28)	(28)	(32)	(40)	(45)	(51)	(39)	(26)	(18)	(16)	(18)	(21)	(24)	(3)	(4)	(4)	(2)	150	236	241	244	81	1	0	0	0	0	0	0	41	41	41	41	(1)	(1)	20	19	22	23	(20)	(19)	(21)	(22)	0	0	(6)	(4)	(8)	(15)	(10)	(39)	(42)	(35)	(84)	(52)
Income from Continuing Operations	39	47	60	73	74	65	(22)	(42)	(53)	(59)	12	19	23	28	34	38	44	51	69	80	95	108	98	127	138	161	151	151	143	135	153	176	229	248	(257)	(366)	(451)	(506)	(39)	34	49	51	47	52	67	74	85	65	312	299	21	296	30	34	(2)	(5)	(6)	(11)	(283)	(766)	(1 066)	(1 423)	(1 654)	(1 285)	(182)	173	695	821	27	40	111	102	88	82	75	82	145	165	115	93	(278)	(313)	(309)	(275)	11	(18)	87	(6)	103	281	340	499	435	288	298	188
Net Income (Common)	39 N/A	47 +23%	59 +25%	72 +21%	73 +1%	64 -12%	(22) N/A	(42) -87%	(53) -27%	(59) -10%	12 N/A	15 +26%	19 +24%	24 +28%	30 +26%	38 +28%	44 +15%	51 +16%	69 +34%	80 +16%	95 +19%	108 +14%	116 +7%	127 +10%	138 +8%	161 +17%	162 +0%	152 -6%	145 -4%	137 -6%	21 -84%	41 +92%	90 +118%	108 +20%	(261) N/A	(367) -41%	(449) -22%	(502) -12%	(39) +92%	34 N/A	48 +42%	50 +4%	45 -9%	51 +13%	80 +55%	87 +9%	99 +13%	80 -19%	313 +292%	300 -4%	21 -93%	296 +1 318%	30 -90%	34 +14%	(2) N/A	(5) -121%	(6) -9%	(11) -84%	(283) -2 549%	(766) -170%	(1 066) -39%	(1 423) -34%	(1 654) -16%	(1 285) +22%	(182) +86%	173 N/A	695 +302%	821 +18%	27 -97%	40 +46%	72 +81%	63 -13%	49 -22%	43 -12%	75 +73%	82 +10%	145 +76%	165 +14%	115 -31%	93 -19%	(278) N/A	(313) -12%	(309) +1%	(275) +11%	11 N/A	(18) N/A	87 N/A	(6) N/A	103 N/A	281 +173%	340 +21%	499 +47%	435 -13%	288 -34%	298 +3%	188 -37%
EPS (Diluted)	1.53 N/A	1.83 +20%	2.32 +27%	2.81 +21%	2.85 +1%	2.52 -12%	-0.89 N/A	-1.64 -84%	-1.96 -20%	-2.16 -10%	0.45 N/A	0.54 +20%	0.67 +24%	0.85 +27%	1.08 +27%	1.38 +28%	1.55 +12%	1.79 +15%	2.41 +35%	2.77 +15%	3.27 +18%	3.62 +11%	3.95 +9%	4.24 +7%	4.59 +8%	5.35 +17%	5.38 +1%	4.98 -7%	4.74 -5%	4.45 -6%	0.69 -84%	1.32 +91%	2.92 +121%	3.43 +17%	-8.48 N/A	-11.82 -39%	-12.97 -10%	-14.43 -11%	-1.16 +92%	0.88 N/A	1.25 +42%	1.32 +6%	1.18 -11%	1.2 +2%	1.84 +53%	2.03 +10%	2.3 +13%	1.86 -19%	7.11 +282%	6.93 -3%	0.48 -93%	6.79 +1 315%	0.69 -90%	0.79 +14%	-0.06 N/A	-0.12 -100%	-0.14 -17%	-0.25 -79%	-6.47 -2 488%	-17.33 -168%	-23.94 -38%	-31.97 -34%	-37.16 -16%	-28.75 +23%	-18.2 +37%	16.63 N/A	69.53 +318%	71.41 +3%	2.34 -97%	3.45 +47%	6.26 +81%	5.35 -15%	4.13 -23%	3.64 -12%	6.34 +74%	6.98 +10%	12.27 +76%	13.99 +14%	9.73 -30%	7.87 -19%	-23.36 N/A	-26.26 -12%	-25.99 +1%	-22.37 +14%	0.87 N/A	-1.44 N/A	6.42 N/A	-0.35 N/A	5.74 N/A	12.39 +116%	16.94 +37%	22.08 +30%	19.17 -13%	12.52 -35%	12.63 +1%	7.37 -42%

Income Statement Balance Sheet Cash Flow Statement

SilverBow Resources Inc
NYSE:SBOW

Income Statement

Earnings Waterfall
SilverBow Resources Inc

Income Statement
SilverBow Resources Inc

See Also

Company

Help

Tools

Stocks

SilverBow Resources Inc NYSE:SBOW

Income Statement

Earnings Waterfall SilverBow Resources Inc

Income Statement SilverBow Resources Inc

See Also

Company

Help

Tools

Stocks

SilverBow Resources Inc
NYSE:SBOW

Earnings Waterfall
SilverBow Resources Inc

Income Statement
SilverBow Resources Inc