First Time Loading...

Stepan Co
NYSE:SCL

Watchlist Manager
Stepan Co Logo
Stepan Co
NYSE:SCL
Watchlist
Price: 87.89 USD -0.14% Market Closed
Updated: May 15, 2024
Financials Section:
Income Statement Balance Sheet Cash Flow Statement
|
Revenue Breakdown

Balance Sheet

2.4B
+1%
Assets
Growth Rates:
1 Year
-3%
3 Years
+35%
5 Years
+56%
7 Years
+75%
10 Years
+102%
1.1B
+1%
Liabilities
Growth Rates:
1 Year
-9%
3 Years
+50%
5 Years
+62%
7 Years
+59%
10 Years
+87%
1.2B
+1%
Equity
Growth Rates:
1 Year
+4%
3 Years
+23%
5 Years
+51%
7 Years
+92%
10 Years
+120%

Balance Sheet Decomposition
Stepan Co

2.4B
Assets
1.1B
Liabilities
2.4B
Assets
1.1B
Liabilities
Current Assets 851.9m
Receivables 422.1m
Other Current Assets 429.8m
Non-Current Assets 1.5B
Long-Term Investments 26.8m
PP&E 1.3B
Intangibles 150m
Other Non-Current Assets 57.3m
Current Liabilities 607.9m
Accounts Payable 233m
Accrued Liabilities 121.9m
Other Current Liabilities 252.9m
Non-Current Liabilities 539m
Long-Term Debt 401.2m
Other Non-Current Liabilities 137.7m

Balance Sheet
Stepan Co

Rotate your device to view
Balance Sheet
Currency: USD
Dec-2014 Dec-2015 Dec-2016 Dec-2017 Dec-2018 Dec-2019 Dec-2020 Dec-2021 Dec-2022 Dec-2023
Assets
Cash & Cash Equivalents
85
176
226
299
300
315
350
159
174
0
Cash Equivalents
85
176
226
299
300
315
350
159
174
0
Total Receivables
270
250
263
294
280
277
301
420
437
422
Accounts Receivables
270
250
263
294
280
277
301
420
437
422
Other Receivables
0
0
0
0
0
0
0
0
0
0
Inventory
183
170
174
173
232
204
219
306
403
266
Other Current Assets
37
23
23
24
22
23
36
29
32
34
Total Current Assets
576
620
686
789
834
819
906
913
1 045
852
PP&E Net
524
556
583
598
609
678
745
920
1 136
1 277
PP&E Gross
524
556
583
598
609
678
745
920
1 136
1 277
Accumulated Depreciation
862
891
931
1 005
1 058
1 123
1 190
1 240
1 297
1 378
Intangible Assets
21
18
22
19
14
15
24
61
58
53
Goodwill
12
11
25
25
23
26
28
97
96
97
Long-Term Investments
20
21
24
28
25
28
31
34
23
27
Other Long-Term Assets
10
13
14
12
10
13
19
40
75
57
Other Assets
12
11
25
25
23
26
28
97
96
97
Total Assets
1 162
N/A
1 238
+7%
1 354
+9%
1 471
+9%
1 515
+3%
1 579
+4%
1 752
+11%
2 066
+18%
2 433
+18%
2 363
-3%
Liabilities
Accounts Payable
157
129
158
205
206
194
237
323
376
233
Accrued Liabilities
66
96
111
93
96
121
142
136
163
122
Short-Term Debt
0
0
0
0
0
0
0
0
0
0
Current Portion of Long-Term Debt
27
19
28
23
37
24
38
41
132
253
Other Current Liabilities
0
0
0
0
0
0
0
0
0
608
Total Current Liabilities
250
243
297
320
339
339
417
500
671
608
Long-Term Debt
247
313
289
268
239
199
161
323
455
401
Deferred Income Tax
16
10
13
11
25
23
21
12
10
10
Minority Interest
1
1
1
1
1
1
2
0
0
0
Other Liabilities
113
115
119
130
104
126
166
156
131
127
Total Liabilities
627
N/A
681
+9%
719
+6%
731
+2%
707
-3%
688
-3%
766
+11%
991
+29%
1 267
+28%
1 147
-9%
Equity
Common Stock
26
26
26
26
26
27
27
27
27
27
Retained Earnings
521
580
649
722
837
923
1 024
1 134
1 250
1 257
Additional Paid In Capital
140
145
158
170
183
193
207
221
237
247
Treasury Stock
66
68
71
79
97
114
134
154
181
184
Other Equity
84
125
128
100
142
136
137
153
168
131
Total Equity
536
N/A
557
+4%
635
+14%
740
+17%
807
+9%
892
+10%
987
+11%
1 074
+9%
1 166
+9%
1 216
+4%
Total Liabilities & Equity
1 162
N/A
1 238
+7%
1 354
+9%
1 471
+9%
1 515
+3%
1 579
+4%
1 752
+11%
2 066
+18%
2 433
+18%
2 363
-3%
Shares Outstanding
Common Shares Outstanding
22
22
22
23
23
23
23
22
22
22

See Also

Summary
SCL intrinsic value, competitors valuation, and company profile.
DCF Valuation
SCL stock valuation using Discount Cash Flow valuation method.
Relative Valuation
SCL stock valuation using valuation multiples.
Wall Street Estimates
SCL price targets and financial estimates made by Wall st analysts.
Profitability Analysis
Detailed analysis of the company's profitability.
Solvency Analysis
Analysis of the financial position and solvency of the company.
Financials
Income Statement, Balance Sheet, Cash Flow Statement.
Discount Rate
SCL stock discount rate: cost of equity and WACC.
Summary
DCF Valuation
Relative Valuation
Wall Street Estimates
Profitability Analysis
Solvency Analysis
Financials
Discount Rate
Discover More
ALPHA SPREAD
Join more than 137,400+ value investors using Alpha Spread
Create a free account
or see our plans & pricing

Company

About Us Careers Pricing Affiliate Program Terms of Service Privacy Policy

Help

What is Intrinsic Value? Help Center Contact Us

Tools

Stock Screener Intrinsic Value Calculator DCF Value Calculator Discount Rate Calculator

Stocks

Most Undervalued Stocks High Profitability Stocks High Solvency Stocks Most Popular Stocks

© 2024 Alpha Spread Limited. All Rights Reserved.

www.alphaspread.com is not operated by a broker, a dealer, or a registered investment adviser. Under no circumstances does any information posted on www.alphaspread.com represent a recommendation to buy or sell a security. The information on this site, and in its related newsletters, is not intended to be, nor does it constitute, investment advice or recommendations. The information on this site is in no way guaranteed for completeness, accuracy or in any other way. In no event shall Alpha Spread Limited be liable to any member, guest or third party for any damages of any kind arising out of the use of any content or other material published or available on www.alphaspread.com, or relating to the use of, or inability to use, www.alphaspread.com or any content, including, without limitation, any investment losses, lost profits, lost opportunity, special, incidental, indirect, consequential or punitive damages. Past performance is a poor indicator of future performance.