SandRidge Energy Inc
NYSE:SD
Income Statement
Earnings Waterfall
SandRidge Energy Inc
Revenue
|
148.6m
USD
|
Cost of Revenue
|
-52.7m
USD
|
Gross Profit
|
95.9m
USD
|
Operating Expenses
|
-32.8m
USD
|
Operating Income
|
63.2m
USD
|
Other Expenses
|
-2.3m
USD
|
Net Income
|
60.9m
USD
|
Income Statement
SandRidge Energy Inc
Dec-2013 | Mar-2014 | Jun-2014 | Sep-2014 | Dec-2014 | Mar-2015 | Jun-2015 | Sep-2015 | Dec-2015 | Mar-2016 | Jun-2016 | Sep-2016 | Dec-2016 | Mar-2017 | Jun-2017 | Sep-2017 | Dec-2017 | Mar-2018 | Jun-2018 | Sep-2018 | Dec-2018 | Mar-2019 | Jun-2019 | Sep-2019 | Dec-2019 | Mar-2020 | Jun-2020 | Sep-2020 | Dec-2020 | Mar-2021 | Jun-2021 | Sep-2021 | Dec-2021 | Mar-2022 | Jun-2022 | Sep-2022 | Dec-2022 | Mar-2023 | Jun-2023 | Sep-2023 | Dec-2023 | ||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue | ||||||||||||||||||||||||||||||||||||||||||
Revenue |
1 983
N/A
|
1 915
-3%
|
1 777
-7%
|
1 677
-6%
|
1 559
-7%
|
1 331
-15%
|
1 186
-11%
|
972
-18%
|
769
-21%
|
644
-16%
|
514
-20%
|
437
-15%
|
392
-10%
|
400
+2%
|
386
-4%
|
363
-6%
|
357
-1%
|
346
-3%
|
341
-2%
|
358
+5%
|
349
-2%
|
336
-4%
|
331
-1%
|
292
-12%
|
267
-9%
|
234
-12%
|
175
-25%
|
145
-18%
|
115
-20%
|
108
-6%
|
126
+16%
|
145
+15%
|
169
+17%
|
193
+14%
|
228
+18%
|
253
+11%
|
254
+1%
|
240
-6%
|
204
-15%
|
171
-16%
|
149
-13%
|
|
Gross Profit | ||||||||||||||||||||||||||||||||||||||||||
Cost of Revenue |
(683)
|
(656)
|
(562)
|
(520)
|
(484)
|
(456)
|
(456)
|
(425)
|
(375)
|
(315)
|
(262)
|
(217)
|
(163)
|
(144)
|
(126)
|
(114)
|
(116)
|
(118)
|
(115)
|
(114)
|
(112)
|
(111)
|
(117)
|
(116)
|
(110)
|
(101)
|
(81)
|
(63)
|
(53)
|
(44)
|
(46)
|
(47)
|
(46)
|
(51)
|
(53)
|
(57)
|
(57)
|
(58)
|
(55)
|
(54)
|
(53)
|
|
Gross Profit |
1 301
N/A
|
1 259
-3%
|
1 215
-3%
|
1 158
-5%
|
1 075
-7%
|
875
-19%
|
730
-17%
|
547
-25%
|
393
-28%
|
329
-16%
|
252
-24%
|
221
-12%
|
229
+4%
|
256
+12%
|
260
+1%
|
249
-4%
|
241
-3%
|
229
-5%
|
226
-1%
|
244
+8%
|
237
-3%
|
225
-5%
|
215
-4%
|
177
-18%
|
157
-11%
|
133
-15%
|
94
-29%
|
81
-14%
|
62
-24%
|
64
+3%
|
80
+26%
|
98
+22%
|
123
+25%
|
142
+15%
|
175
+23%
|
196
+12%
|
197
+1%
|
182
-8%
|
149
-18%
|
117
-21%
|
96
-18%
|
|
Operating Income | ||||||||||||||||||||||||||||||||||||||||||
Operating Expenses |
(875)
|
(798)
|
(704)
|
(658)
|
(617)
|
(599)
|
(608)
|
(569)
|
(510)
|
(468)
|
(389)
|
(340)
|
(283)
|
(214)
|
(204)
|
(194)
|
(208)
|
(203)
|
(203)
|
(193)
|
(194)
|
(197)
|
(193)
|
(196)
|
(190)
|
(174)
|
(141)
|
(104)
|
(74)
|
(46)
|
(33)
|
(27)
|
(25)
|
(25)
|
(26)
|
(27)
|
(27)
|
(29)
|
(30)
|
(31)
|
(33)
|
|
Selling, General & Administrative |
(208)
|
(177)
|
(135)
|
(122)
|
(114)
|
(112)
|
(127)
|
(137)
|
(138)
|
(176)
|
(169)
|
(163)
|
(126)
|
(72)
|
(64)
|
(56)
|
(76)
|
(70)
|
(57)
|
(46)
|
(42)
|
(38)
|
(37)
|
(34)
|
(32)
|
(28)
|
(22)
|
(18)
|
(15)
|
(12)
|
(10)
|
(10)
|
(10)
|
(10)
|
(10)
|
(10)
|
(9)
|
(10)
|
(10)
|
(10)
|
(11)
|
|
Depreciation & Amortization |
(630)
|
(588)
|
(546)
|
(520)
|
(494)
|
(483)
|
(477)
|
(428)
|
(367)
|
(287)
|
(215)
|
(171)
|
(146)
|
(135)
|
(131)
|
(131)
|
(132)
|
(130)
|
(133)
|
(135)
|
(139)
|
(148)
|
(156)
|
(162)
|
(159)
|
(147)
|
(119)
|
(87)
|
(58)
|
(35)
|
(23)
|
(18)
|
(15)
|
(16)
|
(16)
|
(17)
|
(18)
|
(19)
|
(20)
|
(21)
|
(22)
|
|
Other Operating Expenses |
(37)
|
(33)
|
(24)
|
(17)
|
(9)
|
(5)
|
(5)
|
(5)
|
(5)
|
(5)
|
(5)
|
(6)
|
(11)
|
(8)
|
(9)
|
(7)
|
(1)
|
(3)
|
(13)
|
(13)
|
(13)
|
(12)
|
0
|
(0)
|
1
|
1
|
0
|
1
|
(0)
|
0
|
0
|
0
|
0
|
1
|
1
|
0
|
0
|
0
|
0
|
0
|
0
|
|
Operating Income |
426
N/A
|
461
+8%
|
511
+11%
|
500
-2%
|
458
-8%
|
277
-40%
|
122
-56%
|
(22)
N/A
|
(116)
-435%
|
(139)
-19%
|
(137)
+1%
|
(119)
+13%
|
(54)
+55%
|
42
N/A
|
56
+34%
|
54
-2%
|
33
-40%
|
25
-22%
|
23
-11%
|
50
+123%
|
44
-13%
|
27
-38%
|
22
-20%
|
(20)
N/A
|
(34)
-68%
|
(41)
-23%
|
(47)
-13%
|
(23)
+51%
|
(12)
+49%
|
18
N/A
|
47
+170%
|
71
+51%
|
98
+38%
|
117
+19%
|
150
+28%
|
169
+13%
|
170
+0%
|
154
-10%
|
119
-23%
|
86
-28%
|
63
-26%
|
|
Pre-Tax Income | ||||||||||||||||||||||||||||||||||||||||||
Interest Income Expense |
(317)
|
(295)
|
(485)
|
(218)
|
90
|
181
|
222
|
104
|
(238)
|
(305)
|
(248)
|
(206)
|
(158)
|
(46)
|
27
|
17
|
20
|
(33)
|
(86)
|
(85)
|
(20)
|
(2)
|
29
|
42
|
(2)
|
9
|
11
|
4
|
4
|
(6)
|
(8)
|
(6)
|
(3)
|
(4)
|
(4)
|
5
|
8
|
13
|
16
|
14
|
12
|
|
Non-Reccuring Items |
(630)
|
(304)
|
(193)
|
(189)
|
(202)
|
(1 119)
|
(2 576)
|
(3 317)
|
(3 959)
|
(3 033)
|
(2 018)
|
(1 675)
|
1 314
|
1 470
|
1 924
|
2 321
|
(17)
|
(49)
|
(50)
|
(49)
|
(36)
|
(1)
|
(5)
|
(170)
|
(414)
|
(426)
|
(625)
|
(508)
|
(268)
|
(239)
|
(35)
|
15
|
18
|
0
|
0
|
(1)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
|
Total Other Income |
13
|
14
|
15
|
14
|
4
|
1
|
2
|
12
|
(8)
|
(6)
|
(6)
|
(17)
|
5
|
5
|
4
|
5
|
3
|
3
|
2
|
1
|
3
|
2
|
1
|
2
|
0
|
1
|
1
|
0
|
(3)
|
(3)
|
(2)
|
0
|
3
|
3
|
3
|
1
|
0
|
0
|
0
|
0
|
0
|
|
Pre-Tax Income |
(509)
N/A
|
(124)
+76%
|
(152)
-22%
|
108
N/A
|
350
+225%
|
(660)
N/A
|
(2 230)
-238%
|
(3 223)
-45%
|
(4 321)
-34%
|
(3 482)
+19%
|
(2 410)
+31%
|
(2 017)
+16%
|
1 107
N/A
|
1 471
+33%
|
2 010
+37%
|
2 398
+19%
|
38
-98%
|
(53)
N/A
|
(111)
-108%
|
(82)
+26%
|
(9)
+89%
|
27
N/A
|
47
+78%
|
(146)
N/A
|
(449)
-208%
|
(457)
-2%
|
(660)
-44%
|
(527)
+20%
|
(278)
+47%
|
(230)
+17%
|
2
N/A
|
80
+3 221%
|
117
+46%
|
116
0%
|
149
+28%
|
174
+17%
|
178
+2%
|
167
-6%
|
135
-19%
|
100
-26%
|
75
-25%
|
|
Net Income | ||||||||||||||||||||||||||||||||||||||||||
Tax Provision |
(6)
|
(1)
|
0
|
4
|
2
|
3
|
1
|
0
|
(0)
|
0
|
0
|
0
|
0
|
0
|
0
|
9
|
253
|
253
|
253
|
244
|
0
|
0
|
0
|
0
|
0
|
1
|
1
|
1
|
1
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
65
|
65
|
65
|
65
|
(14)
|
|
Income from Continuing Operations |
(515)
|
(126)
|
(152)
|
111
|
352
|
(658)
|
(2 229)
|
(3 223)
|
(4 321)
|
(3 482)
|
(2 410)
|
(2 017)
|
1 107
|
1 471
|
2 010
|
2 406
|
291
|
199
|
142
|
162
|
(9)
|
27
|
47
|
(146)
|
(449)
|
(457)
|
(659)
|
(526)
|
(277)
|
(230)
|
2
|
80
|
117
|
116
|
149
|
174
|
242
|
231
|
199
|
164
|
61
|
|
Income to Minority Interest |
(39)
|
(85)
|
(56)
|
(80)
|
(99)
|
12
|
248
|
444
|
624
|
507
|
286
|
130
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
Net Income (Common) |
(609)
N/A
|
(266)
+56%
|
(263)
+1%
|
(22)
+92%
|
203
N/A
|
(692)
N/A
|
(2 021)
-192%
|
(2 817)
-39%
|
(3 736)
-33%
|
(3 014)
+19%
|
(2 160)
+28%
|
(1 914)
+11%
|
1 091
N/A
|
1 465
+34%
|
2 010
+37%
|
2 406
+20%
|
47
-98%
|
(45)
N/A
|
(102)
-129%
|
(82)
+20%
|
(9)
+89%
|
27
N/A
|
47
+78%
|
(146)
N/A
|
(449)
-208%
|
(457)
-2%
|
(659)
-44%
|
(526)
+20%
|
(277)
+47%
|
(230)
+17%
|
2
N/A
|
80
+3 221%
|
117
+46%
|
116
0%
|
149
+28%
|
174
+17%
|
242
+39%
|
231
-5%
|
199
-14%
|
164
-18%
|
61
-63%
|
|
EPS (Diluted) |
-1.27
N/A
|
-0.55
+57%
|
-0.55
N/A
|
-0.05
+91%
|
0.41
N/A
|
-1.44
N/A
|
-4.08
-183%
|
-5.35
-31%
|
-7.16
-34%
|
-4.36
+39%
|
-3
+31%
|
-2.66
+11%
|
57.39
N/A
|
54.67
-5%
|
58.95
+8%
|
70.14
+19%
|
1.44
-98%
|
-1.29
N/A
|
-2.92
-126%
|
-2.32
+21%
|
-0.26
+89%
|
0.74
N/A
|
1.33
+80%
|
-4.12
N/A
|
-12.68
-208%
|
-12.82
-1%
|
-18.51
-44%
|
-14.7
+21%
|
-7.77
+47%
|
-6.14
+21%
|
0.06
N/A
|
2.15
+3 483%
|
3.13
+46%
|
3.13
N/A
|
3.99
+27%
|
4.67
+17%
|
6.52
+40%
|
6.23
-4%
|
5.36
-14%
|
4.41
-18%
|
1.64
-63%
|