Stifel Financial Corp
NYSE:SF
Income Statement
Earnings Waterfall
Stifel Financial Corp
Income Statement
Stifel Financial Corp
| Mar-2002 | Jun-2002 | Sep-2002 | Dec-2002 | Mar-2003 | Jun-2003 | Sep-2003 | Dec-2003 | Mar-2004 | Jun-2004 | Sep-2004 | Dec-2004 | Mar-2005 | Jun-2005 | Sep-2005 | Dec-2005 | Mar-2006 | Jun-2006 | Sep-2006 | Dec-2006 | Mar-2007 | Jun-2007 | Sep-2007 | Dec-2007 | Mar-2008 | Jun-2008 | Sep-2008 | Dec-2008 | Mar-2009 | Jun-2009 | Sep-2009 | Dec-2009 | Mar-2010 | Jun-2010 | Sep-2010 | Dec-2010 | Mar-2011 | Jun-2011 | Sep-2011 | Dec-2011 | Mar-2012 | Jun-2012 | Sep-2012 | Dec-2012 | Mar-2013 | Jun-2013 | Sep-2013 | Dec-2013 | Mar-2014 | Jun-2014 | Sep-2014 | Dec-2014 | Mar-2015 | Jun-2015 | Sep-2015 | Dec-2015 | Mar-2016 | Jun-2016 | Sep-2016 | Dec-2016 | Mar-2017 | Jun-2017 | Sep-2017 | Dec-2017 | Mar-2018 | Jun-2018 | Sep-2018 | Dec-2018 | Mar-2019 | Jun-2019 | Sep-2019 | Dec-2019 | Mar-2020 | Jun-2020 | Sep-2020 | Dec-2020 | Mar-2021 | Jun-2021 | Sep-2021 | Dec-2021 | Mar-2022 | Jun-2022 | Sep-2022 | Dec-2022 | Mar-2023 | Jun-2023 | Sep-2023 | Dec-2023 | Mar-2024 | Jun-2024 | Sep-2024 | Dec-2024 | Mar-2025 | Jun-2025 | Sep-2025 | Dec-2025 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Interest Expense |
9
|
8
|
7
|
6
|
6
|
6
|
5
|
5
|
5
|
5
|
4
|
4
|
4
|
5
|
5
|
6
|
9
|
13
|
17
|
20
|
21
|
26
|
29
|
30
|
30
|
26
|
23
|
19
|
15
|
13
|
11
|
12
|
12
|
12
|
12
|
13
|
17
|
21
|
24
|
25
|
28
|
25
|
22
|
33
|
26
|
35
|
41
|
46
|
42
|
39
|
40
|
41
|
45
|
45
|
42
|
42
|
42
|
49
|
58
|
61
|
64
|
64
|
64
|
69
|
81
|
104
|
136
|
175
|
199
|
214
|
209
|
181
|
154
|
114
|
83
|
66
|
56
|
57
|
53
|
46
|
41
|
44
|
94
|
201
|
347
|
521
|
681
|
810
|
910
|
966
|
997
|
981
|
940
|
900
|
854
|
818
|
|
| Revenue |
190
N/A
|
194
+2%
|
194
+0%
|
194
+0%
|
189
-3%
|
191
+1%
|
206
+8%
|
222
+8%
|
246
+11%
|
253
+3%
|
249
-2%
|
251
+1%
|
244
-3%
|
249
+2%
|
257
+3%
|
270
+5%
|
322
+19%
|
365
+13%
|
414
+14%
|
471
+14%
|
520
+10%
|
634
+22%
|
709
+12%
|
793
+12%
|
848
+7%
|
841
-1%
|
874
+4%
|
889
+2%
|
894
+1%
|
945
+6%
|
1 013
+7%
|
1 103
+9%
|
1 195
+8%
|
1 261
+6%
|
1 312
+4%
|
1 395
+6%
|
1 454
+4%
|
1 489
+2%
|
1 485
0%
|
1 418
-4%
|
1 478
+4%
|
1 491
+1%
|
1 571
+5%
|
1 628
+4%
|
1 667
+2%
|
1 796
+8%
|
1 866
+4%
|
2 020
+8%
|
2 126
+5%
|
2 189
+3%
|
2 233
+2%
|
2 250
+1%
|
2 268
+1%
|
2 307
+2%
|
2 374
+3%
|
2 377
+0%
|
2 437
+3%
|
2 499
+3%
|
2 559
+2%
|
2 642
+3%
|
2 700
+2%
|
2 773
+3%
|
2 850
+3%
|
2 997
+5%
|
3 082
+3%
|
3 120
+1%
|
3 168
+2%
|
3 195
+1%
|
3 238
+1%
|
3 312
+2%
|
3 391
+2%
|
3 515
+4%
|
3 633
+3%
|
3 688
+2%
|
3 719
+1%
|
3 818
+3%
|
4 030
+6%
|
4 288
+6%
|
4 546
+6%
|
4 783
+5%
|
4 760
0%
|
4 718
-1%
|
4 668
-1%
|
4 593
-2%
|
4 729
+3%
|
4 845
+2%
|
5 006
+3%
|
5 159
+3%
|
5 315
+3%
|
5 539
+4%
|
5 749
+4%
|
5 952
+4%
|
6 003
+1%
|
6 029
+0%
|
6 188
+3%
|
6 348
+3%
|
|
| Gross Profit | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Cost of Revenue |
(3)
|
(3)
|
(4)
|
(3)
|
(3)
|
(3)
|
(3)
|
(3)
|
(3)
|
(4)
|
(4)
|
(4)
|
(4)
|
(4)
|
(4)
|
(4)
|
(5)
|
(5)
|
(6)
|
(6)
|
(7)
|
(8)
|
(9)
|
(10)
|
(9)
|
(9)
|
(11)
|
(13)
|
(17)
|
(20)
|
(22)
|
(23)
|
(25)
|
(24)
|
(25)
|
(26)
|
(27)
|
(29)
|
(28)
|
(25)
|
(28)
|
(28)
|
(28)
|
(30)
|
(31)
|
(34)
|
(36)
|
(37)
|
(37)
|
(37)
|
(37)
|
(37)
|
(38)
|
(38)
|
(40)
|
(43)
|
(44)
|
(47)
|
(46)
|
(44)
|
(43)
|
(42)
|
(43)
|
(44)
|
(43)
|
(42)
|
(42)
|
(42)
|
(44)
|
(45)
|
(44)
|
(44)
|
(48)
|
(52)
|
(55)
|
(56)
|
(57)
|
(56)
|
(57)
|
(60)
|
(60)
|
(61)
|
(60)
|
(58)
|
(56)
|
(55)
|
(56)
|
(58)
|
(60)
|
(60)
|
(62)
|
(63)
|
(64)
|
(67)
|
(66)
|
(66)
|
|
| Gross Profit |
186
N/A
|
190
+2%
|
190
+0%
|
191
+0%
|
186
-3%
|
188
+1%
|
203
+8%
|
218
+8%
|
243
+11%
|
250
+3%
|
245
-2%
|
248
+1%
|
240
-3%
|
245
+2%
|
254
+4%
|
266
+5%
|
318
+20%
|
359
+13%
|
408
+14%
|
465
+14%
|
514
+10%
|
626
+22%
|
701
+12%
|
783
+12%
|
839
+7%
|
832
-1%
|
863
+4%
|
876
+1%
|
877
+0%
|
925
+5%
|
991
+7%
|
1 080
+9%
|
1 170
+8%
|
1 237
+6%
|
1 287
+4%
|
1 369
+6%
|
1 427
+4%
|
1 460
+2%
|
1 457
0%
|
1 393
-4%
|
1 450
+4%
|
1 463
+1%
|
1 542
+5%
|
1 598
+4%
|
1 636
+2%
|
1 762
+8%
|
1 829
+4%
|
1 983
+8%
|
2 089
+5%
|
2 152
+3%
|
2 197
+2%
|
2 213
+1%
|
2 231
+1%
|
2 270
+2%
|
2 334
+3%
|
2 335
+0%
|
2 393
+3%
|
2 452
+2%
|
2 513
+3%
|
2 598
+3%
|
2 656
+2%
|
2 730
+3%
|
2 807
+3%
|
2 952
+5%
|
3 039
+3%
|
3 078
+1%
|
3 126
+2%
|
3 153
+1%
|
3 195
+1%
|
3 267
+2%
|
3 347
+2%
|
3 471
+4%
|
3 585
+3%
|
3 636
+1%
|
3 664
+1%
|
3 762
+3%
|
3 973
+6%
|
4 232
+7%
|
4 489
+6%
|
4 723
+5%
|
4 700
0%
|
4 657
-1%
|
4 608
-1%
|
4 535
-2%
|
4 672
+3%
|
4 790
+3%
|
4 950
+3%
|
5 101
+3%
|
5 256
+3%
|
5 479
+4%
|
5 687
+4%
|
5 889
+4%
|
5 939
+1%
|
5 962
+0%
|
6 121
+3%
|
6 281
+3%
|
|
| Operating Income | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Operating Expenses |
(174)
|
(177)
|
(180)
|
(180)
|
(176)
|
(178)
|
(180)
|
(188)
|
(204)
|
(207)
|
(204)
|
(207)
|
(202)
|
(205)
|
(213)
|
(227)
|
(282)
|
(326)
|
(369)
|
(419)
|
(452)
|
(561)
|
(629)
|
(699)
|
(746)
|
(726)
|
(752)
|
(765)
|
(772)
|
(815)
|
(874)
|
(947)
|
(1 020)
|
(1 078)
|
(1 301)
|
(1 356)
|
(1 399)
|
(1 460)
|
(1 273)
|
(1 230)
|
(1 275)
|
(1 240)
|
(1 297)
|
(1 335)
|
(1 407)
|
(1 526)
|
(1 619)
|
(1 751)
|
(1 805)
|
(1 851)
|
(1 861)
|
(1 881)
|
(1 905)
|
(1 980)
|
(2 089)
|
(2 148)
|
(2 231)
|
(2 305)
|
(2 351)
|
(2 389)
|
(2 410)
|
(2 417)
|
(2 416)
|
(2 613)
|
(2 649)
|
(2 632)
|
(2 616)
|
(2 449)
|
(2 449)
|
(2 476)
|
(2 550)
|
(2 694)
|
(2 856)
|
(2 951)
|
(3 003)
|
(3 045)
|
(3 153)
|
(3 290)
|
(3 453)
|
(3 610)
|
(3 593)
|
(3 592)
|
(3 544)
|
(3 449)
|
(3 458)
|
(3 438)
|
(3 534)
|
(3 584)
|
(3 630)
|
(3 752)
|
(3 822)
|
(3 979)
|
(4 226)
|
(4 302)
|
(4 438)
|
(4 592)
|
|
| Selling, General & Administrative |
(152)
|
(156)
|
(157)
|
(156)
|
(153)
|
(155)
|
(164)
|
(171)
|
(186)
|
(190)
|
(187)
|
(189)
|
(185)
|
(189)
|
(196)
|
(210)
|
(261)
|
(300)
|
(341)
|
(387)
|
(416)
|
(519)
|
(580)
|
(643)
|
(687)
|
(667)
|
(693)
|
(696)
|
(700)
|
(740)
|
(793)
|
(863)
|
(931)
|
(980)
|
(1 193)
|
(1 242)
|
(1 276)
|
(1 295)
|
(1 109)
|
(1 081)
|
(1 125)
|
(1 131)
|
(1 187)
|
(1 218)
|
(1 283)
|
(1 383)
|
(1 459)
|
(1 569)
|
(1 611)
|
(1 652)
|
(1 659)
|
(1 680)
|
(1 697)
|
(1 762)
|
(1 855)
|
(1 907)
|
(1 983)
|
(2 050)
|
(2 084)
|
(2 097)
|
(2 115)
|
(2 105)
|
(2 117)
|
(2 315)
|
(2 341)
|
(2 328)
|
(2 297)
|
(2 133)
|
(2 137)
|
(2 168)
|
(2 240)
|
(2 368)
|
(2 500)
|
(2 594)
|
(2 655)
|
(2 719)
|
(2 846)
|
(2 994)
|
(3 137)
|
(3 276)
|
(3 258)
|
(3 228)
|
(3 176)
|
(3 075)
|
(3 061)
|
(3 032)
|
(3 043)
|
(3 079)
|
(3 115)
|
(3 230)
|
(3 343)
|
(3 473)
|
(3 530)
|
(3 587)
|
(3 715)
|
(3 851)
|
|
| Depreciation & Amortization |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(5)
|
(10)
|
(14)
|
(20)
|
(19)
|
(19)
|
(18)
|
(18)
|
(19)
|
(20)
|
(20)
|
(20)
|
(19)
|
(18)
|
(18)
|
(21)
|
(22)
|
(24)
|
(25)
|
(24)
|
(23)
|
(23)
|
(22)
|
(34)
|
|
| Other Operating Expenses |
(21)
|
(21)
|
(23)
|
(24)
|
(23)
|
(23)
|
(16)
|
(17)
|
(18)
|
(18)
|
(18)
|
(18)
|
(17)
|
(16)
|
(17)
|
(17)
|
(21)
|
(26)
|
(28)
|
(32)
|
(36)
|
(41)
|
(49)
|
(56)
|
(59)
|
(59)
|
(60)
|
(69)
|
(72)
|
(76)
|
(81)
|
(84)
|
(90)
|
(98)
|
(107)
|
(114)
|
(123)
|
(165)
|
(163)
|
(148)
|
(151)
|
(109)
|
(110)
|
(117)
|
(124)
|
(144)
|
(159)
|
(182)
|
(194)
|
(199)
|
(202)
|
(201)
|
(208)
|
(217)
|
(234)
|
(241)
|
(248)
|
(255)
|
(267)
|
(292)
|
(295)
|
(313)
|
(299)
|
(298)
|
(307)
|
(304)
|
(319)
|
(315)
|
(312)
|
(309)
|
(311)
|
(325)
|
(350)
|
(348)
|
(334)
|
(307)
|
(288)
|
(278)
|
(298)
|
(316)
|
(316)
|
(344)
|
(349)
|
(354)
|
(378)
|
(389)
|
(473)
|
(484)
|
(493)
|
(497)
|
(454)
|
(482)
|
(673)
|
(692)
|
(701)
|
(708)
|
|
| Operating Income |
13
N/A
|
13
+4%
|
11
-22%
|
11
+6%
|
10
-14%
|
10
+3%
|
22
+127%
|
30
+36%
|
39
+28%
|
43
+10%
|
41
-4%
|
41
+1%
|
39
-6%
|
40
+3%
|
41
+4%
|
39
-5%
|
35
-9%
|
34
-5%
|
39
+15%
|
46
+19%
|
61
+33%
|
65
+6%
|
72
+10%
|
84
+17%
|
93
+11%
|
106
+14%
|
111
+5%
|
110
-1%
|
105
-5%
|
109
+4%
|
117
+7%
|
133
+14%
|
150
+13%
|
159
+6%
|
(14)
N/A
|
13
N/A
|
28
+114%
|
(0)
N/A
|
184
N/A
|
163
-11%
|
175
+7%
|
224
+28%
|
246
+10%
|
263
+7%
|
229
-13%
|
236
+3%
|
211
-10%
|
232
+10%
|
283
+22%
|
302
+6%
|
336
+11%
|
332
-1%
|
325
-2%
|
290
-11%
|
245
-15%
|
187
-24%
|
162
-13%
|
147
-9%
|
162
+10%
|
210
+29%
|
246
+18%
|
313
+27%
|
391
+25%
|
340
-13%
|
391
+15%
|
447
+14%
|
510
+14%
|
705
+38%
|
746
+6%
|
791
+6%
|
797
+1%
|
777
-2%
|
729
-6%
|
685
-6%
|
662
-3%
|
717
+8%
|
820
+14%
|
942
+15%
|
1 036
+10%
|
1 113
+7%
|
1 107
-1%
|
1 065
-4%
|
1 064
0%
|
1 087
+2%
|
1 215
+12%
|
1 352
+11%
|
1 416
+5%
|
1 517
+7%
|
1 625
+7%
|
1 727
+6%
|
1 865
+8%
|
1 910
+2%
|
1 713
-10%
|
1 660
-3%
|
1 683
+1%
|
1 689
+0%
|
|
| Pre-Tax Income | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Interest Income Expense |
(9)
|
(8)
|
(7)
|
(6)
|
(6)
|
(6)
|
(5)
|
(5)
|
(5)
|
(5)
|
(5)
|
(4)
|
(4)
|
(5)
|
(5)
|
(6)
|
(9)
|
(13)
|
(17)
|
(20)
|
(21)
|
(26)
|
(29)
|
(30)
|
(30)
|
(26)
|
(23)
|
(19)
|
(15)
|
(13)
|
(11)
|
(12)
|
(12)
|
(11)
|
(12)
|
(13)
|
(17)
|
(21)
|
(24)
|
(25)
|
(28)
|
(32)
|
(31)
|
(33)
|
(35)
|
(38)
|
(43)
|
(46)
|
(44)
|
(41)
|
(40)
|
(41)
|
(46)
|
(47)
|
(46)
|
(45)
|
(47)
|
(54)
|
(63)
|
(67)
|
(69)
|
(68)
|
(66)
|
(70)
|
(81)
|
(101)
|
(132)
|
(170)
|
(193)
|
(209)
|
(204)
|
(178)
|
(153)
|
(113)
|
(83)
|
(66)
|
(56)
|
(57)
|
(53)
|
(46)
|
(41)
|
(44)
|
(94)
|
(201)
|
(347)
|
(521)
|
(681)
|
(810)
|
(910)
|
(966)
|
(997)
|
(981)
|
(940)
|
(900)
|
(854)
|
(818)
|
|
| Pre-Tax Income |
4
N/A
|
6
+58%
|
4
-32%
|
5
+23%
|
3
-35%
|
4
+26%
|
17
+331%
|
25
+49%
|
34
+34%
|
38
+12%
|
36
-4%
|
37
+1%
|
34
-7%
|
35
+3%
|
36
+3%
|
33
-10%
|
26
-20%
|
21
-20%
|
22
+5%
|
26
+20%
|
40
+53%
|
39
-3%
|
43
+10%
|
54
+25%
|
63
+17%
|
81
+28%
|
88
+10%
|
92
+4%
|
90
-2%
|
96
+7%
|
106
+10%
|
120
+14%
|
138
+14%
|
148
+7%
|
(26)
N/A
|
(0)
+99%
|
11
N/A
|
(21)
N/A
|
160
N/A
|
138
-14%
|
147
+7%
|
192
+31%
|
215
+12%
|
230
+7%
|
194
-15%
|
198
+2%
|
168
-15%
|
185
+10%
|
239
+29%
|
261
+9%
|
296
+13%
|
291
-2%
|
280
-4%
|
243
-13%
|
200
-18%
|
142
-29%
|
115
-19%
|
93
-19%
|
99
+6%
|
143
+44%
|
178
+25%
|
245
+38%
|
325
+33%
|
270
-17%
|
310
+15%
|
345
+11%
|
378
+9%
|
534
+42%
|
553
+3%
|
582
+5%
|
593
+2%
|
599
+1%
|
577
-4%
|
572
-1%
|
579
+1%
|
651
+12%
|
764
+17%
|
885
+16%
|
983
+11%
|
1 067
+9%
|
1 066
0%
|
1 021
-4%
|
970
-5%
|
885
-9%
|
868
-2%
|
831
-4%
|
734
-12%
|
707
-4%
|
715
+1%
|
761
+6%
|
868
+14%
|
928
+7%
|
773
-17%
|
760
-2%
|
829
+9%
|
871
+5%
|
|
| Net Income | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Tax Provision |
(1)
|
(2)
|
(2)
|
(2)
|
(1)
|
(2)
|
(7)
|
(10)
|
(12)
|
(14)
|
(13)
|
(14)
|
(14)
|
(14)
|
(14)
|
(13)
|
(11)
|
(9)
|
(9)
|
(11)
|
(17)
|
(16)
|
(18)
|
(22)
|
(25)
|
(32)
|
(35)
|
(36)
|
(36)
|
(38)
|
(39)
|
(45)
|
(51)
|
(56)
|
11
|
2
|
(1)
|
13
|
(62)
|
(54)
|
(60)
|
(78)
|
(85)
|
(85)
|
(69)
|
(71)
|
(4)
|
(12)
|
(34)
|
(43)
|
(112)
|
(112)
|
(107)
|
(94)
|
(73)
|
(49)
|
(39)
|
(28)
|
(33)
|
(61)
|
(58)
|
(82)
|
(114)
|
(44)
|
(62)
|
(62)
|
(57)
|
(143)
|
(151)
|
(158)
|
(162)
|
(149)
|
(139)
|
(136)
|
(133)
|
(148)
|
(174)
|
(205)
|
(231)
|
(242)
|
(241)
|
(233)
|
(223)
|
(223)
|
(222)
|
(211)
|
(198)
|
(184)
|
(187)
|
(202)
|
(218)
|
(197)
|
(152)
|
(149)
|
(166)
|
(187)
|
|
| Income from Continuing Operations |
2
|
3
|
2
|
3
|
2
|
2
|
10
|
15
|
21
|
24
|
23
|
23
|
21
|
21
|
22
|
20
|
16
|
13
|
13
|
15
|
24
|
23
|
26
|
32
|
38
|
49
|
53
|
56
|
54
|
58
|
67
|
76
|
86
|
92
|
(15)
|
2
|
10
|
(8)
|
99
|
84
|
88
|
114
|
129
|
145
|
125
|
127
|
164
|
173
|
205
|
218
|
183
|
179
|
172
|
150
|
127
|
92
|
76
|
65
|
66
|
82
|
120
|
163
|
212
|
225
|
249
|
283
|
321
|
391
|
402
|
424
|
430
|
450
|
437
|
435
|
446
|
504
|
590
|
680
|
752
|
825
|
825
|
788
|
747
|
662
|
646
|
620
|
537
|
523
|
529
|
560
|
650
|
731
|
621
|
611
|
663
|
684
|
|
| Income to Minority Interest |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
(1)
|
(2)
|
(2)
|
(1)
|
(1)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Net Income (Common) |
2
N/A
|
3
+55%
|
2
-32%
|
3
+22%
|
2
-36%
|
2
+28%
|
10
+335%
|
15
+50%
|
21
+41%
|
24
+12%
|
23
-3%
|
23
+1%
|
21
-10%
|
21
+3%
|
22
+3%
|
20
-11%
|
16
-19%
|
13
-21%
|
13
+4%
|
15
+18%
|
24
+54%
|
23
-4%
|
26
+12%
|
32
+26%
|
38
+17%
|
49
+29%
|
53
+10%
|
56
+4%
|
54
-2%
|
58
+6%
|
67
+16%
|
76
+13%
|
86
+14%
|
92
+6%
|
(15)
N/A
|
2
N/A
|
10
+405%
|
(8)
N/A
|
99
N/A
|
84
-15%
|
88
+4%
|
110
+26%
|
126
+14%
|
139
+10%
|
118
-15%
|
122
+3%
|
154
+26%
|
162
+5%
|
195
+20%
|
209
+7%
|
179
-14%
|
176
-2%
|
172
-2%
|
149
-13%
|
126
-15%
|
92
-27%
|
76
-17%
|
65
-15%
|
64
-1%
|
78
+20%
|
114
+47%
|
155
+36%
|
202
+31%
|
174
-14%
|
197
+13%
|
231
+17%
|
269
+16%
|
385
+43%
|
395
+3%
|
414
+5%
|
417
+1%
|
431
+3%
|
416
-4%
|
415
0%
|
421
+1%
|
476
+13%
|
559
+17%
|
646
+16%
|
718
+11%
|
789
+10%
|
789
0%
|
751
-5%
|
710
-5%
|
625
-12%
|
609
-3%
|
582
-4%
|
499
-14%
|
485
-3%
|
491
+1%
|
522
+6%
|
613
+17%
|
694
+13%
|
584
-16%
|
573
-2%
|
626
+9%
|
646
+3%
|
|
| EPS (Diluted) |
0.05
N/A
|
0.08
+60%
|
0.07
-12%
|
0.08
+14%
|
0.04
-50%
|
0.06
+50%
|
0.28
+367%
|
0.41
+46%
|
0.52
+27%
|
0.56
+8%
|
0.56
N/A
|
0.56
N/A
|
0.49
-13%
|
0.5
+2%
|
0.51
+2%
|
0.46
-10%
|
0.36
-22%
|
0.25
-31%
|
0.29
+16%
|
0.33
+14%
|
0.45
+36%
|
0.38
-16%
|
0.42
+11%
|
0.56
+33%
|
0.62
+11%
|
0.8
+29%
|
0.84
+5%
|
0.88
+5%
|
0.79
-10%
|
0.84
+6%
|
0.9
+7%
|
1.04
+16%
|
1.09
+5%
|
1.16
+6%
|
-0.21
N/A
|
0.02
N/A
|
0.1
+400%
|
-0.08
N/A
|
1.04
N/A
|
0.89
-14%
|
0.94
+6%
|
1.15
+22%
|
1.32
+15%
|
1.46
+11%
|
1.14
-22%
|
1.09
-4%
|
1.36
+25%
|
1.46
+7%
|
1.71
+17%
|
1.84
+8%
|
1.55
-16%
|
1.53
-1%
|
1.49
-3%
|
1.29
-13%
|
1.05
-19%
|
0.78
-26%
|
0.65
-17%
|
0.56
-14%
|
0.56
N/A
|
0.67
+20%
|
0.95
+42%
|
1.28
+35%
|
1.67
+30%
|
1.42
-15%
|
1.6
+13%
|
1.89
+18%
|
2.19
+16%
|
3.15
+44%
|
3.32
+5%
|
3.48
+5%
|
3.55
+2%
|
3.66
+3%
|
3.61
-1%
|
3.71
+3%
|
3.7
0%
|
4.16
+12%
|
4.74
+14%
|
5.44
+15%
|
6.05
+11%
|
6.66
+10%
|
6.67
+0%
|
6.39
-4%
|
6.05
-5%
|
5.32
-12%
|
5.27
-1%
|
5.11
-3%
|
4.41
-14%
|
2.85
-35%
|
4.46
+56%
|
4.73
+6%
|
5.54
+17%
|
4.17
-25%
|
5.27
+26%
|
3.51
-33%
|
3.79
+8%
|
3.92
+3%
|
|