First Time Loading...

Sunstone Hotel Investors Inc
NYSE:SHO

Watchlist Manager
Sunstone Hotel Investors Inc Logo
Sunstone Hotel Investors Inc
NYSE:SHO
Watchlist
Price: 11.14 USD 0.09% Market Closed
Updated: Mar 29, 2024

Income Statement

Earnings Waterfall
Sunstone Hotel Investors Inc

Revenue
986.5m USD
Cost of Revenue
-375.5m USD
Gross Profit
610.9m USD
Operating Expenses
-492.3m USD
Operating Income
118.7m USD
Other Expenses
73.1m USD
Net Income
191.7m USD

Income Statement
Sunstone Hotel Investors Inc

Rotate your device to view
Income Statement
Currency: USD
Dec-2013 Mar-2014 Jun-2014 Sep-2014 Dec-2014 Mar-2015 Jun-2015 Sep-2015 Dec-2015 Mar-2016 Jun-2016 Sep-2016 Dec-2016 Mar-2017 Jun-2017 Sep-2017 Dec-2017 Mar-2018 Jun-2018 Sep-2018 Dec-2018 Mar-2019 Jun-2019 Sep-2019 Dec-2019 Mar-2020 Jun-2020 Sep-2020 Dec-2020 Mar-2021 Jun-2021 Sep-2021 Dec-2021 Mar-2022 Jun-2022 Sep-2022 Dec-2022 Mar-2023 Jun-2023 Sep-2023 Dec-2023
Revenue
Revenue
924
N/A
972
+5%
1 039
+7%
1 096
+6%
1 142
+4%
1 183
+4%
1 221
+3%
1 238
+1%
1 249
+1%
1 239
-1%
1 222
-1%
1 201
-2%
1 189
-1%
1 196
+1%
1 192
0%
1 193
+0%
1 194
+0%
1 184
-1%
1 183
0%
1 168
-1%
1 159
-1%
1 145
-1%
1 131
-1%
1 123
-1%
1 115
-1%
1 049
-6%
756
-28%
504
-33%
268
-47%
127
-52%
234
+84%
373
+59%
509
+37%
631
+24%
765
+21%
842
+10%
912
+8%
983
+8%
1 008
+3%
1 011
+0%
986
-2%
Gross Profit
Cost of Revenue
(335)
(355)
(379)
(399)
(416)
(428)
(441)
(446)
(450)
(448)
(444)
(438)
(433)
(431)
(429)
(429)
(431)
(431)
(431)
(427)
(421)
(415)
(409)
(406)
(406)
(397)
(305)
(227)
(148)
(77)
(106)
(148)
(193)
(242)
(290)
(318)
(343)
(368)
(379)
(381)
(376)
Gross Profit
589
N/A
618
+5%
660
+7%
697
+6%
726
+4%
755
+4%
781
+3%
792
+1%
799
+1%
791
-1%
778
-2%
763
-2%
757
-1%
765
+1%
763
0%
764
+0%
763
0%
754
-1%
752
0%
741
-1%
738
0%
731
-1%
722
-1%
717
-1%
709
-1%
652
-8%
451
-31%
277
-39%
120
-57%
50
-58%
128
+156%
225
+76%
316
+41%
389
+23%
475
+22%
524
+10%
569
+9%
615
+8%
629
+2%
630
+0%
611
-3%
Operating Income
Operating Expenses
(490)
(508)
(531)
(552)
(569)
(595)
(607)
(617)
(618)
(607)
(600)
(588)
(586)
(585)
(584)
(586)
(582)
(577)
(574)
(571)
(555)
(552)
(544)
(545)
(547)
(539)
(485)
(432)
(367)
(319)
(330)
(362)
(402)
(434)
(457)
(462)
(470)
(484)
(493)
(497)
(492)
Selling, General & Administrative
(352)
(367)
(384)
(400)
(413)
(436)
(445)
(454)
(454)
(443)
(436)
(425)
(423)
(421)
(422)
(424)
(423)
(422)
(422)
(414)
(409)
(403)
(399)
(398)
(399)
(391)
(339)
(290)
(230)
(188)
(201)
(233)
(273)
(305)
(329)
(336)
(344)
(357)
(365)
(367)
(365)
Depreciation & Amortization
(138)
(141)
(147)
(152)
(156)
(159)
(162)
(163)
(165)
(164)
(164)
(163)
(163)
(164)
(163)
(162)
(159)
(155)
(152)
(149)
(146)
(146)
(145)
(147)
(148)
(148)
(146)
(142)
(137)
(131)
(129)
(129)
(129)
(129)
(128)
(127)
(126)
(127)
(129)
(130)
(127)
Other Operating Expenses
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
(8)
0
(2)
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
Operating Income
99
N/A
110
+11%
129
+18%
146
+13%
157
+8%
160
+2%
174
+8%
175
+1%
181
+3%
184
+2%
178
-3%
175
-2%
170
-2%
180
+5%
179
0%
178
-1%
181
+2%
177
-2%
178
+0%
171
-4%
183
+8%
179
-2%
177
-1%
172
-3%
162
-6%
113
-30%
(34)
N/A
(155)
-359%
(247)
-60%
(269)
-9%
(202)
+25%
(137)
+32%
(85)
+38%
(45)
+48%
19
N/A
62
+230%
99
+61%
131
+32%
136
+4%
133
-2%
119
-11%
Pre-Tax Income
Interest Income Expense
(72)
(73)
(74)
(73)
(72)
(71)
(70)
(69)
(67)
(69)
(68)
(63)
(50)
(42)
(39)
(45)
(52)
(49)
(48)
(42)
(48)
(53)
(58)
(60)
(54)
(57)
(55)
(54)
(53)
(43)
(39)
(34)
(31)
(28)
(26)
(28)
(32)
(41)
(44)
(47)
(52)
Non-Reccuring Items
0
0
0
(1)
(5)
(5)
(5)
(4)
(3)
(3)
(3)
(3)
(0)
(0)
0
(34)
(41)
(41)
(42)
0
(2)
0
(1)
(1)
(25)
(140)
(158)
(158)
(141)
(25)
(7)
(8)
(3)
(3)
(3)
(3)
(4)
6
6
7
10
Gain/Loss on Disposition of Assets
0
0
0
0
0
0
0
12
226
226
244
233
18
63
46
46
46
17
16
69
117
101
101
48
43
0
0
43
34
0
0
34
153
175
175
175
23
0
0
0
124
Total Other Income
3
3
3
3
4
4
5
4
4
3
2
2
2
2
3
3
4
5
7
9
11
14
16
17
17
57
52
6
3
35
34
(0)
(0)
4
5
5
5
1
6
7
11
Pre-Tax Income
30
N/A
40
+34%
58
+46%
75
+29%
83
+11%
88
+5%
103
+18%
118
+14%
341
+189%
341
+0%
353
+4%
343
-3%
140
-59%
203
+45%
188
-7%
147
-22%
138
-6%
109
-21%
111
+2%
206
+86%
261
+27%
241
-8%
236
-2%
176
-25%
143
-19%
(28)
N/A
(194)
-593%
(318)
-64%
(404)
-27%
(303)
+25%
(214)
+30%
(145)
+32%
33
N/A
104
+213%
169
+63%
212
+25%
91
-57%
97
+7%
103
+6%
99
-4%
211
+113%
Net Income
Tax Provision
(8)
(2)
(2)
(1)
(0)
(0)
(0)
(2)
(1)
(2)
(2)
1
1
1
1
12
11
15
13
(1)
(2)
(3)
(3)
(1)
0
(10)
(7)
(8)
(7)
0
0
0
(0)
(0)
(0)
0
(0)
(1)
(1)
(2)
(5)
Income from Continuing Operations
22
38
56
74
83
88
103
117
340
340
352
344
141
203
189
160
150
124
124
206
259
239
233
175
143
(38)
(201)
(326)
(411)
(303)
(214)
(145)
33
103
169
212
91
97
102
97
207
Income to Minority Interest
(4)
(6)
(6)
(6)
(7)
(7)
(8)
(8)
(8)
(8)
(7)
(7)
(7)
(7)
(7)
(8)
(8)
(8)
(8)
(9)
(9)
(8)
(7)
(8)
(7)
(5)
(1)
4
6
7
6
3
1
(2)
(5)
(4)
(3)
(2)
0
0
0
Net Income (Common)
47
N/A
21
-55%
45
+115%
63
+39%
71
+13%
76
+7%
85
+12%
115
+34%
337
+194%
337
+0%
345
+2%
320
-7%
118
-63%
179
+52%
168
-6%
145
-13%
132
-9%
106
-20%
106
0%
180
+70%
236
+32%
217
-8%
212
-2%
154
-27%
122
-21%
(56)
N/A
(215)
-282%
(336)
-56%
(418)
-24%
(309)
+26%
(225)
+27%
(162)
+28%
14
N/A
80
+492%
147
+83%
193
+32%
73
-62%
80
+10%
87
+10%
83
-5%
192
+132%

See Also

Discover More