Shopify Inc
NYSE:SHOP

Watchlist Manager
Shopify Inc Logo
Shopify Inc
NYSE:SHOP
Watchlist
Price: 161.01 USD 1.64%
Market Cap: 209.6B USD

Cash Flow Statement

Cash Flow Statement
Shopify Inc

Rotate your device to view
Cash Flow Statement
Currency: USD
Dec-2014 Mar-2015 Jun-2015 Sep-2015 Dec-2015 Mar-2016 Jun-2016 Sep-2016 Dec-2016 Mar-2017 Jun-2017 Sep-2017 Dec-2017 Mar-2018 Jun-2018 Sep-2018 Dec-2018 Mar-2019 Jun-2019 Sep-2019 Dec-2019 Mar-2020 Jun-2020 Sep-2020 Dec-2020 Mar-2021 Jun-2021 Sep-2021 Dec-2021 Mar-2022 Jun-2022 Sep-2022 Dec-2022 Mar-2023 Jun-2023 Sep-2023 Dec-2023 Mar-2024 Jun-2024 Sep-2024 Dec-2024 Mar-2025 Jun-2025 Sep-2025
Operating Cash Flow
Net Income
(22)
(20)
(17)
(17)
(19)
(23)
(28)
(33)
(35)
(40)
(46)
(46)
(40)
(42)
(52)
(66)
(65)
(73)
(78)
(127)
(125)
(132)
(67)
196
320
1 609
2 452
3 410
2 915
182
(1 901)
(3 208)
(3 460)
(1 918)
(2 025)
(1 149)
132
(209)
1 273
1 383
2 019
1 610
2 345
1 781
Depreciation & Amortization
5
5
6
6
7
9
10
12
14
15
18
20
23
26
29
29
27
26
26
29
36
43
56
65
70
71
66
62
66
67
69
83
91
103
104
90
70
51
43
38
36
34
32
32
Change in Deffered Taxes
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
(15)
(38)
(45)
(52)
(17)
(42)
66
100
259
191
(94)
(118)
(297)
(187)
(1)
(3)
(3)
(1)
(1)
(1)
3
78
(52)
44
36
Stock-Based Compensation
4
4
5
6
8
10
13
18
23
29
35
42
49
58
70
83
96
109
124
138
158
181
204
228
247
262
282
300
331
380
437
505
549
566
707
659
615
585
411
419
430
439
446
443
Other Non-Cash Items
5
6
7
9
10
10
13
17
22
29
37
43
50
60
75
89
103
118
136
153
178
199
256
127
178
(1 054)
(1 859)
(3 009)
(2 507)
371
2 237
3 452
3 518
1 714
1 866
1 461
548
1 171
85
140
(351)
304
(474)
212
Cash Taxes Paid
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
(10)
10
25
26
27
27
23
27
50
49
78
87
116
134
155
164
Cash Interest Paid
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
1
0
1
1
1
0
2
2
1
0
0
0
1
0
0
0
Change in Working Capital
12
13
17
17
17
17
16
16
13
13
(6)
(22)
(26)
(42)
(41)
(33)
(56)
(36)
(25)
(12)
20
(104)
(89)
(139)
(100)
(47)
(213)
(233)
(130)
(179)
(131)
(130)
(98)
120
317
353
195
70
(96)
(115)
(166)
(151)
(114)
(138)
Cash from Operating Activities
(1)
N/A
4
N/A
13
+254%
15
+15%
16
+4%
12
-21%
11
-9%
12
+8%
14
+14%
17
+24%
3
-83%
(4)
N/A
8
N/A
2
-74%
10
+392%
19
+91%
9
-51%
36
+281%
60
+67%
27
-55%
71
+162%
(39)
N/A
103
N/A
232
+125%
425
+83%
646
+52%
547
-15%
489
-11%
536
+9%
346
-35%
156
-55%
(100)
N/A
(136)
-36%
17
N/A
259
+1 415%
751
+190%
944
+26%
1 082
+15%
1 304
+21%
1 449
+11%
1 616
+12%
1 745
+8%
1 833
+5%
1 923
+5%
Investing Cash Flow
Capital Expenditures
(23)
(24)
(24)
(24)
(21)
(21)
(25)
(25)
(26)
(27)
(22)
(21)
(24)
(32)
(41)
(45)
(42)
(42)
(49)
(58)
(62)
(68)
(56)
(49)
(42)
(30)
(30)
(31)
(51)
(62)
(66)
(68)
(50)
(48)
(57)
(45)
(39)
(31)
(17)
(17)
(19)
(17)
(16)
(20)
Other Items
(18)
(13)
(52)
(56)
(63)
(93)
(68)
(146)
(243)
(204)
(644)
(615)
(503)
(1 102)
(619)
(523)
(769)
(210)
2
(216)
(507)
(64)
(1 033)
(1 761)
(1 890)
(3 920)
(3 692)
(2 998)
(2 328)
(703)
842
(663)
(669)
(685)
(1 982)
(851)
(1 205)
(1 221)
(1 386)
(1 254)
(1 567)
(2 161)
(1 990)
(1 177)
Cash from Investing Activities
(40)
N/A
(37)
+7%
(76)
-103%
(80)
-6%
(84)
-5%
(114)
-36%
(94)
+18%
(170)
-82%
(270)
-59%
(231)
+14%
(666)
-189%
(636)
+4%
(527)
+17%
(1 134)
-115%
(661)
+42%
(568)
+14%
(811)
-43%
(252)
+69%
(48)
+81%
(274)
-473%
(569)
-108%
(132)
+77%
(1 088)
-723%
(1 811)
-66%
(1 932)
-7%
(3 950)
-104%
(3 722)
+6%
(3 029)
+19%
(2 379)
+21%
(765)
+68%
776
N/A
(732)
N/A
(719)
+2%
(733)
-2%
(2 039)
-178%
(896)
+56%
(1 244)
-39%
(1 252)
-1%
(1 403)
-12%
(1 271)
+9%
(1 586)
-25%
(2 178)
-37%
(2 006)
+8%
(1 197)
+40%
Financing Cash Flow
Net Issuance of Common Stock
0
0
137
137
138
139
3
229
229
231
794
571
575
1 225
671
674
1 072
431
437
1 128
736
744
2 207
2 640
2 649
4 194
2 735
1 634
1 650
92
73
47
18
17
42
49
60
57
34
29
61
117
158
176
Net Issuance of Debt
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
908
908
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
Cash from Financing Activities
0
N/A
0
-15%
137
+114 608%
137
+0%
138
+1%
139
+1%
3
-98%
229
+6 953%
229
0%
231
+1%
794
+244%
571
-28%
575
+1%
1 225
+113%
671
-45%
674
+0%
1 072
+59%
431
-60%
437
+1%
1 128
+158%
736
-35%
744
+1%
2 207
+197%
3 548
+61%
3 557
+0%
5 102
+43%
3 643
-29%
1 634
-55%
1 650
+1%
92
-94%
73
-20%
47
-35%
18
-63%
17
-2%
42
+142%
49
+18%
60
+22%
57
-5%
34
-40%
29
-15%
61
+110%
117
+92%
158
+35%
176
+11%
Change in Cash
Effect of Foreign Exchange Rates
(1)
(1)
(1)
(2)
(2)
0
0
1
1
(0)
1
2
2
2
0
(1)
(2)
(1)
1
(0)
2
(14)
(9)
(4)
3
19
14
5
(7)
(8)
(19)
(27)
(16)
(14)
(2)
4
4
(2)
(5)
13
(6)
2
16
5
Net Change in Cash
(42)
N/A
(35)
+17%
72
N/A
70
-3%
68
-3%
38
-45%
(79)
N/A
72
N/A
(26)
N/A
17
N/A
131
+654%
(68)
N/A
58
N/A
95
+65%
20
-79%
124
+506%
269
+118%
214
-20%
449
+110%
881
+96%
239
-73%
559
+134%
1 213
+117%
1 965
+62%
2 054
+4%
1 816
-12%
482
-73%
(900)
N/A
(201)
+78%
(334)
-67%
986
N/A
(811)
N/A
(854)
-5%
(713)
+16%
(1 739)
-144%
(91)
+95%
(236)
-160%
(115)
+51%
(70)
+39%
220
N/A
85
-61%
(314)
N/A
1
N/A
907
+90 600%
Free Cash Flow
Free Cash Flow
(24)
N/A
(21)
+12%
(11)
+49%
(9)
+18%
(5)
+39%
(8)
-53%
(14)
-73%
(12)
+12%
(12)
+1%
(9)
+23%
(19)
-105%
(25)
-32%
(16)
+36%
(30)
-80%
(31)
-6%
(26)
+18%
(32)
-25%
(6)
+81%
10
N/A
(31)
N/A
8
N/A
(107)
N/A
48
N/A
183
+283%
383
+109%
615
+61%
517
-16%
458
-11%
485
+6%
285
-41%
90
-68%
(168)
N/A
(186)
-11%
(31)
+83%
203
N/A
707
+249%
905
+28%
1 051
+16%
1 287
+22%
1 432
+11%
1 597
+12%
1 728
+8%
1 817
+5%
1 903
+5%