Shoulder Innovations Inc
NYSE:SI

Watchlist Manager
Shoulder Innovations Inc Logo
Shoulder Innovations Inc
NYSE:SI
Watchlist
Price: 15.15 USD -0.85% Market Closed
Market Cap: 312.1m USD

Intrinsic Value

The intrinsic value of one SI stock under the Base Case scenario is hidden USD. Compared to the current market price of 15.15 USD, Shoulder Innovations Inc is hidden .

The Intrinsic Value is calculated as the average of DCF and Relative values:

SI Intrinsic Value
HIDDEN
Show
Worst Case
Base Case
Best Case

Valuation History
Shoulder Innovations Inc

Intrinsic Value History
Dive into the past to invest in the future

SI looks overvalued. Yet it might still be cheap by its own standards. Some stocks live permanently above intrinsic value; Historical Valuation reveals whether SI usually does or if today's premium is unusual.

Learn how current stock valuations stack up against historical averages to gauge true investment potential.

Show Historical Valuation
What is Valuation History?
Ask AI Assistant
What other research platforms think about SI?

Let our AI compare Alpha Spread’s intrinsic value with external valuations from Simply Wall St, GuruFocus, ValueInvesting.io, Seeking Alpha, and others.

Discover External Valuations
Why is SI valued this way?

Let our AI break down the key assumptions behind the intrinsic value calculation for Shoulder Innovations Inc.

Explain Valuation
Compare SI to

Fundamental Analysis

Company Overview
Loading...
Economic Moat
Loading...
Earnings Call
Loading...
Contacts
Loading...
How do you feel about SI?
Bearish
Neutral
Bullish
Financials
Annual
Quarterly
TTM
Annual
Quarterly
TTM

Revenue & Expenses Breakdown
Shoulder Innovations Inc

Balance Sheet Decomposition
Shoulder Innovations Inc

Current Assets 166.6m
Cash & Short-Term Investments 82.4m
Receivables 7.1m
Other Current Assets 77.2m
Non-Current Assets 11.2m
PP&E 11m
Intangibles 175k
Current Liabilities 15m
Accounts Payable 8.9m
Accrued Liabilities 3.8m
Other Current Liabilities 2.4m
Non-Current Liabilities 14.9m
Long-Term Debt 14.8m
Other Non-Current Liabilities 63k
Efficiency

Free Cash Flow Analysis
Shoulder Innovations Inc

Last Value
3-Years Average
FCF Margin
Conversion Rate

Earnings Waterfall
Shoulder Innovations Inc

Revenue
64.5m USD
Cost of Revenue
-15m USD
Gross Profit
49.5m USD
Operating Expenses
-81.9m USD
Operating Income
-32.5m USD
Other Expenses
-13.8m USD
Net Income
-46.3m USD
Fundamental Scores

SI Profitability Score
Profitability Due Diligence

Shoulder Innovations Inc's profitability score is hidden . The higher the profitability score, the more profitable the company is.

Exceptional Gross Margin
Strong 3Y Average Gross Margin
Negative 3Y Average Net Margin
Negative 3Y Average Operating Margin
hidden
Profitability
Score

Shoulder Innovations Inc's profitability score is hidden . The higher the profitability score, the more profitable the company is.

SI Solvency Score
Solvency Due Diligence

Shoulder Innovations Inc's solvency score is hidden . The higher the solvency score, the more solvent the company is.

High Altman Z-Score
Short-Term Solvency
Long-Term Solvency
Negative Net Debt
hidden
Solvency
Score

Shoulder Innovations Inc's solvency score is hidden . The higher the solvency score, the more solvent the company is.

Wall St
Price Targets

SI Price Targets Summary
Shoulder Innovations Inc

Wall Street analysts forecast SI stock price to rise over the next 12 months.

According to Wall Street analysts, the average 1-year price target for SI is 21.01 USD with a low forecast of 18.18 USD and a high forecast of 24.15 USD.

Lowest
Price Target
18.18 USD
20% Upside
Average
Price Target
21.01 USD
39% Upside
Highest
Price Target
24.15 USD
59% Upside
View Analyst Estimates
View Analyst Estimates

Dividends

Shoulder Innovations Inc
does not pay dividends
Shareholder Yield

Current shareholder yield for SI is hidden .

Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?

Shareholder Yield
HIDDEN
Show
Dividend Yield
No dividends
Buyback Yield
HIDDEN
Debt Paydown Yield
HIDDEN

Competitive Landscape

Company Market Cap Intrinsic Valuation Profitability Solvency Price Change
1Y 3Y 5Y

Ownership

SI Insider Trading
Buy and sell transactions by insiders

SI News

Other Videos
What is the Intrinsic Value of one SI stock?

The intrinsic value of one SI stock under the Base Case scenario is hidden USD.

Is SI stock undervalued or overvalued?

Compared to the current market price of 15.15 USD, Shoulder Innovations Inc is hidden .

Back to Top