Signet Jewelers Ltd
NYSE:SIG
Decide at what price you'd be comfortable buying and we'll help you stay ready.
|
Signet Jewelers Ltd
NYSE:SIG
|
BM |
|
Even Construtora e Incorporadora SA
BOVESPA:EVEN3
|
BR |
Income Statement
Earnings Waterfall
Signet Jewelers Ltd
Income Statement
Signet Jewelers Ltd
| May-2002 | Aug-2002 | Nov-2002 | Feb-2003 | May-2003 | Aug-2003 | Nov-2003 | Jan-2004 | May-2004 | Jul-2004 | Oct-2004 | Jan-2005 | Apr-2005 | Jul-2005 | Oct-2005 | Jan-2006 | Apr-2006 | Jul-2006 | Oct-2006 | Feb-2007 | May-2007 | Aug-2007 | Nov-2007 | Feb-2008 | May-2008 | Aug-2008 | Nov-2008 | Jan-2009 | May-2009 | Aug-2009 | Oct-2009 | Jan-2010 | May-2010 | Jul-2010 | Oct-2010 | Jan-2011 | Apr-2011 | Jul-2011 | Oct-2011 | Jan-2012 | Apr-2012 | Jul-2012 | Oct-2012 | Feb-2013 | May-2013 | Aug-2013 | Nov-2013 | Feb-2014 | May-2014 | Aug-2014 | Nov-2014 | Jan-2015 | May-2015 | Aug-2015 | Oct-2015 | Jan-2016 | Apr-2016 | Jul-2016 | Oct-2016 | Jan-2017 | Apr-2017 | Jul-2017 | Oct-2017 | Feb-2018 | May-2018 | Aug-2018 | Nov-2018 | Feb-2019 | May-2019 | Aug-2019 | Nov-2019 | Feb-2020 | May-2020 | Aug-2020 | Oct-2020 | Jan-2021 | May-2021 | Jul-2021 | Oct-2021 | Jan-2022 | Apr-2022 | Jul-2022 | Oct-2022 | Jan-2023 | Apr-2023 | Jul-2023 | Oct-2023 | Feb-2024 | May-2024 | Aug-2024 | Nov-2024 | Feb-2025 | May-2025 | Aug-2025 | Nov-2025 | Jan-2026 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Interest Expense |
0
|
0
|
0
|
27
|
0
|
0
|
0
|
21
|
4
|
9
|
14
|
21
|
36
|
39
|
41
|
21
|
40
|
40
|
44
|
34
|
28
|
27
|
23
|
29
|
30
|
30
|
33
|
33
|
37
|
37
|
35
|
35
|
32
|
0
|
23
|
73
|
59
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
2
|
3
|
4
|
5
|
18
|
29
|
36
|
45
|
43
|
42
|
46
|
47
|
48
|
49
|
49
|
50
|
52
|
56
|
53
|
49
|
45
|
39
|
40
|
40
|
41
|
39
|
36
|
34
|
33
|
33
|
32
|
29
|
24
|
19
|
17
|
17
|
16
|
16
|
14
|
0
|
0
|
0
|
2
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Revenue |
2 323
N/A
|
2 367
+2%
|
2 410
+2%
|
2 418
+0%
|
2 497
+3%
|
2 536
+2%
|
2 579
+2%
|
2 647
+3%
|
2 799
+6%
|
2 874
+3%
|
2 929
+2%
|
2 967
+1%
|
3 042
+3%
|
3 075
+1%
|
3 100
+1%
|
3 169
+2%
|
3 187
+1%
|
2 717
-15%
|
2 796
+3%
|
3 516
+26%
|
3 084
-12%
|
3 703
+20%
|
3 746
+1%
|
3 665
-2%
|
3 673
+0%
|
3 655
-1%
|
3 606
-1%
|
3 328
-8%
|
3 284
-1%
|
3 218
-2%
|
3 200
-1%
|
3 274
+2%
|
3 316
+1%
|
3 333
+1%
|
3 364
+1%
|
3 437
+2%
|
3 519
+2%
|
3 597
+2%
|
3 666
+2%
|
3 749
+2%
|
3 762
+0%
|
3 818
+1%
|
3 824
+0%
|
3 983
+4%
|
4 077
+2%
|
4 103
+1%
|
4 159
+1%
|
4 209
+1%
|
4 272
+1%
|
4 617
+8%
|
5 024
+9%
|
5 736
+14%
|
6 211
+8%
|
6 396
+3%
|
6 434
+1%
|
6 550
+2%
|
6 599
+1%
|
6 561
-1%
|
6 531
0%
|
6 408
-2%
|
6 233
-3%
|
6 259
+0%
|
6 230
0%
|
6 253
+0%
|
6 330
+1%
|
6 351
+0%
|
6 386
+1%
|
6 247
-2%
|
6 198
-1%
|
6 143
-1%
|
6 139
0%
|
6 137
0%
|
5 558
-9%
|
5 081
-9%
|
5 194
+2%
|
5 227
+1%
|
6 064
+16%
|
6 964
+15%
|
7 201
+3%
|
7 826
+9%
|
7 976
+2%
|
7 942
0%
|
7 987
+1%
|
7 842
-2%
|
7 672
-2%
|
7 531
-2%
|
7 340
-3%
|
7 171
-2%
|
7 014
-2%
|
6 891
-2%
|
6 849
-1%
|
6 704
-2%
|
6 735
+0%
|
6 779
+1%
|
6 821
+1%
|
6 814
0%
|
|
| Gross Profit | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Cost of Revenue |
0
|
0
|
0
|
(2 020)
|
0
|
0
|
0
|
(2 195)
|
(579)
|
(1 117)
|
(1 617)
|
(2 520)
|
(2 583)
|
(2 625)
|
(2 662)
|
(2 743)
|
(2 768)
|
(2 269)
|
(2 344)
|
(3 055)
|
(2 594)
|
(2 843)
|
(2 715)
|
(2 415)
|
(2 207)
|
(2 397)
|
(2 368)
|
(2 262)
|
(2 227)
|
(2 194)
|
(2 188)
|
(2 208)
|
(2 213)
|
(2 208)
|
(2 208)
|
(2 195)
|
(2 220)
|
(2 241)
|
(2 273)
|
(2 312)
|
(2 320)
|
(2 360)
|
(2 360)
|
(2 446)
|
(2 511)
|
(2 538)
|
(2 590)
|
(2 629)
|
(2 667)
|
(2 913)
|
(3 213)
|
(3 662)
|
(3 978)
|
(4 081)
|
(4 098)
|
(4 110)
|
(4 124)
|
(4 112)
|
(4 100)
|
(4 048)
|
(3 981)
|
(4 015)
|
(4 014)
|
(4 063)
|
(4 147)
|
(4 135)
|
(4 120)
|
(4 024)
|
(3 961)
|
(3 932)
|
(3 930)
|
(3 904)
|
(3 620)
|
(3 383)
|
(3 428)
|
(3 493)
|
(3 855)
|
(4 262)
|
(4 360)
|
(4 702)
|
(4 806)
|
(4 826)
|
(4 894)
|
(4 790)
|
(4 711)
|
(4 624)
|
(4 485)
|
(4 346)
|
(4 248)
|
(4 170)
|
(4 144)
|
(4 078)
|
(4 083)
|
(4 101)
|
(4 110)
|
(4 119)
|
|
| Gross Profit |
0
N/A
|
0
N/A
|
0
N/A
|
398
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
452
N/A
|
65
-86%
|
133
+105%
|
164
+23%
|
448
+174%
|
458
+2%
|
450
-2%
|
438
-3%
|
427
-3%
|
419
-2%
|
448
+7%
|
452
+1%
|
461
+2%
|
490
+6%
|
859
+75%
|
1 031
+20%
|
1 251
+21%
|
1 466
+17%
|
1 258
-14%
|
1 237
-2%
|
1 066
-14%
|
1 058
-1%
|
1 025
-3%
|
1 013
-1%
|
1 066
+5%
|
1 104
+4%
|
1 125
+2%
|
1 156
+3%
|
1 243
+8%
|
1 299
+5%
|
1 357
+4%
|
1 393
+3%
|
1 438
+3%
|
1 442
+0%
|
1 458
+1%
|
1 464
+0%
|
1 537
+5%
|
1 567
+2%
|
1 565
0%
|
1 569
+0%
|
1 581
+1%
|
1 605
+2%
|
1 704
+6%
|
1 811
+6%
|
2 074
+15%
|
2 233
+8%
|
2 315
+4%
|
2 337
+1%
|
2 440
+4%
|
2 475
+1%
|
2 449
-1%
|
2 431
-1%
|
2 361
-3%
|
2 252
-5%
|
2 245
0%
|
2 216
-1%
|
2 190
-1%
|
2 184
0%
|
2 216
+1%
|
2 266
+2%
|
2 223
-2%
|
2 238
+1%
|
2 211
-1%
|
2 208
0%
|
2 233
+1%
|
1 937
-13%
|
1 698
-12%
|
1 766
+4%
|
1 734
-2%
|
2 209
+27%
|
2 702
+22%
|
2 841
+5%
|
3 124
+10%
|
3 169
+1%
|
3 116
-2%
|
3 093
-1%
|
3 052
-1%
|
2 960
-3%
|
2 907
-2%
|
2 855
-2%
|
2 825
-1%
|
2 766
-2%
|
2 721
-2%
|
2 705
-1%
|
2 626
-3%
|
2 652
+1%
|
2 678
+1%
|
2 711
+1%
|
2 695
-1%
|
|
| Operating Income | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Operating Expenses |
(2 028)
|
(2 070)
|
(2 112)
|
(95)
|
(2 161)
|
(2 196)
|
(2 232)
|
(106)
|
(1 837)
|
(1 370)
|
(925)
|
(57)
|
(56)
|
(49)
|
(46)
|
(50)
|
(48)
|
(28)
|
(28)
|
(50)
|
(29)
|
(425)
|
(601)
|
(1 000)
|
(1 116)
|
(929)
|
(933)
|
(964)
|
(1 349)
|
(1 312)
|
(1 292)
|
(916)
|
(809)
|
(810)
|
(817)
|
(980)
|
(891)
|
(907)
|
(919)
|
(1 056)
|
(924)
|
(931)
|
(927)
|
(1 137)
|
(993)
|
(994)
|
(996)
|
(1 005)
|
(1 027)
|
(1 134)
|
(1 295)
|
(1 498)
|
(1 631)
|
(1 696)
|
(1 694)
|
(1 732)
|
(1 726)
|
(1 677)
|
(1 655)
|
(1 858)
|
(1 590)
|
(1 570)
|
(1 566)
|
(1 769)
|
(1 843)
|
(1 976)
|
(2 069)
|
(2 101)
|
(1 978)
|
(1 935)
|
(1 921)
|
(1 913)
|
(1 781)
|
(1 643)
|
(1 634)
|
(1 578)
|
(1 740)
|
(1 968)
|
(2 048)
|
(2 227)
|
(2 245)
|
(2 230)
|
(2 264)
|
(2 628)
|
(2 628)
|
(2 671)
|
(2 653)
|
(2 203)
|
(2 182)
|
(2 162)
|
(2 146)
|
(2 131)
|
(2 144)
|
(2 151)
|
(2 170)
|
(2 183)
|
|
| Selling, General & Administrative |
0
|
0
|
0
|
(95)
|
0
|
0
|
0
|
(106)
|
(32)
|
(69)
|
(98)
|
(128)
|
(131)
|
(127)
|
(126)
|
(134)
|
(133)
|
(87)
|
(91)
|
(140)
|
(96)
|
(523)
|
(702)
|
(1 001)
|
(1 227)
|
(1 043)
|
(1 049)
|
(969)
|
(940)
|
(914)
|
(894)
|
(917)
|
(922)
|
(922)
|
(926)
|
(980)
|
(1 006)
|
(1 027)
|
(1 045)
|
(1 057)
|
(1 057)
|
(1 073)
|
(1 076)
|
(1 138)
|
(1 161)
|
(1 171)
|
(1 182)
|
(1 197)
|
(1 220)
|
(1 335)
|
(1 491)
|
(1 713)
|
(1 842)
|
(1 929)
|
(1 936)
|
(1 988)
|
(1 992)
|
(1 949)
|
(1 933)
|
(1 852)
|
(1 847)
|
(1 846)
|
(1 843)
|
(1 765)
|
(1 902)
|
(1 938)
|
(1 972)
|
(1 974)
|
(1 967)
|
(1 933)
|
(1 921)
|
(1 886)
|
(1 769)
|
(1 624)
|
(1 615)
|
(1 587)
|
(1 741)
|
(1 978)
|
(2 059)
|
(2 231)
|
(2 252)
|
(2 227)
|
(2 258)
|
(2 215)
|
(2 212)
|
(2 246)
|
(2 228)
|
(2 198)
|
(2 183)
|
(2 170)
|
(2 155)
|
(2 123)
|
(2 133)
|
(2 140)
|
(2 156)
|
(2 173)
|
|
| Other Operating Expenses |
(2 028)
|
(2 070)
|
(2 112)
|
0
|
(2 161)
|
(2 196)
|
(2 232)
|
0
|
(1 806)
|
(1 301)
|
(826)
|
71
|
75
|
78
|
80
|
84
|
85
|
60
|
63
|
91
|
67
|
98
|
102
|
0
|
111
|
114
|
117
|
5
|
(408)
|
(398)
|
(398)
|
0
|
113
|
112
|
110
|
0
|
115
|
120
|
126
|
1
|
134
|
142
|
149
|
2
|
168
|
177
|
186
|
192
|
194
|
201
|
195
|
215
|
211
|
233
|
242
|
255
|
266
|
273
|
278
|
(6)
|
257
|
276
|
277
|
(4)
|
59
|
(38)
|
(97)
|
(127)
|
(12)
|
(2)
|
0
|
(27)
|
(12)
|
(19)
|
(19)
|
10
|
1
|
10
|
11
|
4
|
7
|
(3)
|
(7)
|
(414)
|
(416)
|
(425)
|
(425)
|
(5)
|
0
|
8
|
10
|
(9)
|
(11)
|
(11)
|
(14)
|
(10)
|
|
| Operating Income |
295
N/A
|
297
+1%
|
297
N/A
|
303
+2%
|
336
+11%
|
340
+1%
|
347
+2%
|
347
0%
|
383
+10%
|
387
+1%
|
388
+0%
|
390
+1%
|
402
+3%
|
400
0%
|
392
-2%
|
377
-4%
|
371
-2%
|
421
+14%
|
425
+1%
|
411
-3%
|
462
+12%
|
434
-6%
|
431
-1%
|
250
-42%
|
351
+40%
|
329
-6%
|
305
-7%
|
101
-67%
|
(291)
N/A
|
(288)
+1%
|
(279)
+3%
|
150
N/A
|
295
+97%
|
315
+7%
|
339
+8%
|
263
-22%
|
408
+55%
|
450
+10%
|
474
+5%
|
382
-19%
|
518
+36%
|
527
+2%
|
537
+2%
|
401
-25%
|
574
+43%
|
571
0%
|
573
+0%
|
576
+0%
|
578
+0%
|
570
-1%
|
516
-10%
|
576
+12%
|
602
+5%
|
619
+3%
|
643
+4%
|
708
+10%
|
749
+6%
|
773
+3%
|
776
+0%
|
503
-35%
|
662
+32%
|
674
+2%
|
649
-4%
|
421
-35%
|
340
-19%
|
240
-29%
|
197
-18%
|
122
-38%
|
259
+112%
|
276
+6%
|
287
+4%
|
320
+11%
|
157
-51%
|
56
-64%
|
132
+136%
|
156
+19%
|
468
+199%
|
734
+57%
|
794
+8%
|
897
+13%
|
924
+3%
|
887
-4%
|
829
-6%
|
424
-49%
|
332
-22%
|
236
-29%
|
202
-14%
|
623
+208%
|
583
-6%
|
560
-4%
|
560
+0%
|
494
-12%
|
508
+3%
|
527
+4%
|
542
+3%
|
511
-6%
|
|
| Pre-Tax Income | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Interest Income Expense |
(24)
|
(23)
|
(22)
|
(25)
|
(22)
|
(21)
|
(21)
|
(18)
|
(16)
|
(16)
|
(16)
|
(16)
|
(15)
|
(13)
|
(13)
|
(14)
|
(14)
|
(11)
|
(12)
|
(15)
|
(12)
|
(18)
|
(19)
|
86
|
(25)
|
(25)
|
(28)
|
85
|
(34)
|
(36)
|
(34)
|
81
|
(32)
|
(30)
|
(29)
|
38
|
(64)
|
(61)
|
(55)
|
120
|
(5)
|
(4)
|
(4)
|
156
|
(3)
|
(7)
|
(10)
|
(10)
|
(5)
|
(18)
|
(29)
|
(35)
|
(45)
|
(42)
|
(42)
|
(50)
|
(51)
|
(51)
|
(49)
|
239
|
(45)
|
(44)
|
(50)
|
214
|
(44)
|
(50)
|
(46)
|
(54)
|
(49)
|
(37)
|
(37)
|
(39)
|
(39)
|
(33)
|
(33)
|
(32)
|
(29)
|
(24)
|
(19)
|
(10)
|
(17)
|
(16)
|
(16)
|
(14)
|
(4)
|
2
|
8
|
19
|
22
|
22
|
19
|
10
|
2
|
(1)
|
0
|
4
|
|
| Non-Reccuring Items |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(11)
|
(11)
|
(527)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(14)
|
0
|
0
|
0
|
0
|
0
|
0
|
(5)
|
(11)
|
(19)
|
(28)
|
0
|
0
|
0
|
(107)
|
(455)
|
(538)
|
(548)
|
(872)
|
(444)
|
(437)
|
(438)
|
(159)
|
(289)
|
(262)
|
(258)
|
(214)
|
(58)
|
(9)
|
(1)
|
0
|
(189)
|
(190)
|
(191)
|
181
|
374
|
374
|
372
|
(2)
|
(14)
|
(181)
|
(185)
|
(384)
|
(399)
|
(314)
|
(314)
|
(118)
|
|
| Total Other Income |
0
|
0
|
0
|
4
|
0
|
0
|
0
|
1
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
1
|
1
|
2
|
1
|
1
|
8
|
7
|
7
|
7
|
(0)
|
0
|
0
|
(0)
|
(1)
|
(2)
|
(137)
|
(139)
|
(141)
|
(140)
|
(6)
|
(3)
|
(3)
|
(0)
|
0
|
2
|
4
|
4
|
0
|
1
|
2
|
1
|
|
| Pre-Tax Income |
271
N/A
|
275
+1%
|
275
+0%
|
282
+2%
|
315
+12%
|
319
+1%
|
326
+2%
|
330
+1%
|
367
+11%
|
372
+1%
|
372
+0%
|
375
+1%
|
387
+3%
|
387
0%
|
380
-2%
|
363
-5%
|
357
-2%
|
410
+15%
|
413
+1%
|
396
-4%
|
449
+13%
|
416
-8%
|
411
-1%
|
336
-18%
|
326
-3%
|
293
-10%
|
266
-9%
|
(341)
N/A
|
(325)
+5%
|
(323)
+1%
|
(313)
+3%
|
231
N/A
|
263
+14%
|
285
+8%
|
311
+9%
|
300
-3%
|
344
+15%
|
389
+13%
|
419
+8%
|
502
+20%
|
513
+2%
|
523
+2%
|
533
+2%
|
557
+5%
|
570
+2%
|
565
-1%
|
564
0%
|
567
+0%
|
574
+1%
|
539
-6%
|
486
-10%
|
541
+11%
|
557
+3%
|
577
+4%
|
601
+4%
|
658
+10%
|
693
+5%
|
711
+3%
|
709
0%
|
714
+1%
|
616
-14%
|
630
+2%
|
600
-5%
|
527
-12%
|
(158)
N/A
|
(347)
-120%
|
(395)
-14%
|
(803)
-103%
|
(232)
+71%
|
(197)
+15%
|
(179)
+9%
|
130
N/A
|
(165)
N/A
|
(232)
-40%
|
(160)
+31%
|
(90)
+44%
|
382
N/A
|
702
+84%
|
773
+10%
|
884
+14%
|
581
-34%
|
541
-7%
|
481
-11%
|
451
-6%
|
697
+54%
|
608
-13%
|
580
-5%
|
640
+10%
|
592
-8%
|
402
-32%
|
397
-1%
|
124
-69%
|
111
-10%
|
213
+92%
|
230
+8%
|
398
+73%
|
|
| Net Income | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Tax Provision |
(94)
|
(96)
|
(96)
|
(100)
|
(112)
|
(113)
|
(116)
|
(116)
|
(130)
|
(132)
|
(133)
|
(127)
|
(130)
|
(129)
|
(126)
|
(126)
|
(125)
|
(144)
|
(145)
|
(133)
|
(152)
|
(139)
|
(137)
|
(116)
|
(113)
|
(102)
|
(93)
|
(62)
|
(68)
|
(66)
|
(70)
|
(73)
|
(82)
|
(89)
|
(100)
|
(100)
|
(119)
|
(136)
|
(146)
|
(178)
|
(181)
|
(187)
|
(188)
|
(197)
|
(201)
|
(199)
|
(199)
|
(199)
|
(201)
|
(175)
|
(158)
|
(159)
|
(153)
|
(169)
|
(177)
|
(190)
|
(197)
|
(196)
|
(191)
|
(171)
|
(141)
|
(144)
|
(134)
|
(94)
|
15
|
88
|
110
|
145
|
61
|
14
|
(10)
|
(24)
|
84
|
105
|
78
|
75
|
(62)
|
(75)
|
(63)
|
(115)
|
(33)
|
(72)
|
(67)
|
(75)
|
(139)
|
(121)
|
(118)
|
171
|
174
|
189
|
190
|
(63)
|
(69)
|
(81)
|
(85)
|
(104)
|
|
| Income from Continuing Operations |
177
|
179
|
179
|
182
|
203
|
206
|
210
|
214
|
237
|
240
|
239
|
248
|
257
|
258
|
254
|
237
|
232
|
266
|
268
|
263
|
298
|
277
|
274
|
220
|
213
|
191
|
173
|
(403)
|
(393)
|
(389)
|
(382)
|
157
|
181
|
196
|
211
|
200
|
226
|
253
|
273
|
324
|
332
|
336
|
345
|
360
|
369
|
366
|
365
|
368
|
373
|
363
|
329
|
381
|
404
|
408
|
424
|
468
|
496
|
516
|
518
|
543
|
475
|
486
|
466
|
433
|
(143)
|
(259)
|
(285)
|
(657)
|
(170)
|
(183)
|
(189)
|
106
|
(82)
|
(127)
|
(82)
|
(15)
|
320
|
627
|
710
|
770
|
548
|
469
|
414
|
377
|
558
|
487
|
462
|
810
|
765
|
592
|
587
|
61
|
43
|
132
|
145
|
294
|
|
| Net Income (Common) |
153
N/A
|
162
+6%
|
162
0%
|
181
+12%
|
204
+12%
|
202
-1%
|
205
+1%
|
210
+2%
|
232
+10%
|
235
+1%
|
239
+1%
|
253
+6%
|
257
+2%
|
258
+0%
|
254
-1%
|
239
-6%
|
232
-3%
|
266
+15%
|
268
+1%
|
250
-7%
|
298
+19%
|
277
-7%
|
274
-1%
|
220
-20%
|
213
-3%
|
191
-10%
|
173
-9%
|
(403)
N/A
|
(393)
+2%
|
(389)
+1%
|
(382)
+2%
|
157
N/A
|
181
+15%
|
196
+8%
|
211
+8%
|
200
-5%
|
226
+13%
|
253
+12%
|
273
+8%
|
324
+19%
|
332
+2%
|
336
+1%
|
345
+3%
|
360
+4%
|
369
+3%
|
366
-1%
|
365
0%
|
368
+1%
|
373
+1%
|
363
-3%
|
329
-10%
|
381
+16%
|
404
+6%
|
408
+1%
|
424
+4%
|
468
+10%
|
496
+6%
|
516
+4%
|
515
0%
|
531
+3%
|
455
-14%
|
458
+1%
|
431
-6%
|
486
+13%
|
(89)
N/A
|
(205)
-131%
|
(231)
-13%
|
(690)
-199%
|
(204)
+70%
|
(217)
-6%
|
(222)
-3%
|
73
N/A
|
(115)
N/A
|
(160)
-40%
|
(116)
+28%
|
(49)
+58%
|
286
N/A
|
592
+107%
|
675
+14%
|
735
+9%
|
514
-30%
|
434
-15%
|
379
-13%
|
342
-10%
|
523
+53%
|
453
-13%
|
427
-6%
|
776
+82%
|
647
-17%
|
479
-26%
|
481
+1%
|
(36)
N/A
|
38
N/A
|
130
+243%
|
145
+11%
|
294
+103%
|
|
| EPS (Diluted) |
1.76
N/A
|
1.87
+6%
|
1.87
N/A
|
2.1
+12%
|
2.35
+12%
|
2.34
0%
|
2.37
+1%
|
2.43
+3%
|
2.66
+9%
|
2.7
+2%
|
2.74
+1%
|
29.02
+959%
|
2.97
-90%
|
2.95
-1%
|
2.93
-1%
|
2.75
-6%
|
2.68
-3%
|
2.92
+9%
|
3.08
+5%
|
2.82
-8%
|
3.47
+23%
|
3.22
-7%
|
3.19
-1%
|
2.55
-20%
|
2.49
-2%
|
2.24
-10%
|
2.03
-9%
|
-4.73
N/A
|
-4.62
+2%
|
-4.51
+2%
|
-4.49
+0%
|
1.83
N/A
|
2.1
+15%
|
2.27
+8%
|
2.44
+7%
|
2.32
-5%
|
2.6
+12%
|
2.91
+12%
|
3.14
+8%
|
3.73
+19%
|
3.84
+3%
|
4.04
+5%
|
4.26
+5%
|
4.35
+2%
|
4.53
+4%
|
4.52
0%
|
4.54
+0%
|
4.56
+0%
|
4.64
+2%
|
4.52
-3%
|
4.11
-9%
|
4.75
+16%
|
5.02
+6%
|
5.1
+2%
|
5.33
+5%
|
5.87
+10%
|
6.3
+7%
|
6.67
+6%
|
7
+5%
|
6.93
-1%
|
6.66
-4%
|
6.49
-3%
|
7.17
+10%
|
6.96
-3%
|
-1.49
N/A
|
-3.65
-145%
|
-4.48
-23%
|
-12.62
-182%
|
-3.94
+69%
|
-4.19
-6%
|
-4.29
-2%
|
1.4
N/A
|
-2.23
N/A
|
-3.1
-39%
|
-2.16
+30%
|
-0.94
+56%
|
4.61
N/A
|
9.49
+106%
|
10.6
+12%
|
11.67
+10%
|
10.52
-10%
|
7.71
-27%
|
7.88
+2%
|
6.04
-23%
|
9.59
+59%
|
8.33
-13%
|
9.36
+12%
|
14.37
+54%
|
14.5
+1%
|
10.76
-26%
|
10.76
N/A
|
-0.81
N/A
|
0.88
N/A
|
3.17
+260%
|
3.51
+11%
|
7.08
+102%
|
|