Signet Jewelers Ltd
NYSE:SIG
Income Statement
Earnings Waterfall
Signet Jewelers Ltd
Revenue
|
7.2B
USD
|
Cost of Revenue
|
-4.3B
USD
|
Gross Profit
|
2.8B
USD
|
Operating Expenses
|
-2.2B
USD
|
Operating Income
|
649.6m
USD
|
Other Expenses
|
126.3m
USD
|
Net Income
|
775.9m
USD
|
Income Statement
Signet Jewelers Ltd
Feb-2014 | May-2014 | Aug-2014 | Nov-2014 | Jan-2015 | May-2015 | Aug-2015 | Oct-2015 | Jan-2016 | Apr-2016 | Jul-2016 | Oct-2016 | Jan-2017 | Apr-2017 | Jul-2017 | Oct-2017 | Feb-2018 | May-2018 | Aug-2018 | Nov-2018 | Feb-2019 | May-2019 | Aug-2019 | Nov-2019 | Feb-2020 | May-2020 | Aug-2020 | Oct-2020 | Jan-2021 | May-2021 | Jul-2021 | Oct-2021 | Jan-2022 | Apr-2022 | Jul-2022 | Oct-2022 | Jan-2023 | Apr-2023 | Jul-2023 | Oct-2023 | Feb-2024 | ||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue | ||||||||||||||||||||||||||||||||||||||||||
Revenue |
4 209
N/A
|
4 272
+1%
|
4 617
+8%
|
5 024
+9%
|
5 736
+14%
|
6 211
+8%
|
6 396
+3%
|
6 434
+1%
|
6 550
+2%
|
6 599
+1%
|
6 561
-1%
|
6 531
0%
|
6 408
-2%
|
6 233
-3%
|
6 259
+0%
|
6 230
0%
|
6 253
+0%
|
6 330
+1%
|
6 351
+0%
|
6 386
+1%
|
6 247
-2%
|
6 198
-1%
|
6 143
-1%
|
6 139
0%
|
6 137
0%
|
5 558
-9%
|
5 081
-9%
|
5 194
+2%
|
5 227
+1%
|
6 064
+16%
|
6 964
+15%
|
7 201
+3%
|
7 826
+9%
|
7 976
+2%
|
7 942
0%
|
7 987
+1%
|
7 842
-2%
|
7 672
-2%
|
7 531
-2%
|
7 340
-3%
|
7 171
-2%
|
|
Gross Profit | ||||||||||||||||||||||||||||||||||||||||||
Cost of Revenue |
(2 629)
|
(2 667)
|
(2 913)
|
(3 213)
|
(3 662)
|
(3 978)
|
(4 081)
|
(4 098)
|
(4 110)
|
(4 124)
|
(4 112)
|
(4 100)
|
(4 048)
|
(3 981)
|
(4 015)
|
(4 014)
|
(4 063)
|
(4 147)
|
(4 135)
|
(4 120)
|
(4 024)
|
(3 961)
|
(3 932)
|
(3 930)
|
(3 904)
|
(3 620)
|
(3 383)
|
(3 428)
|
(3 493)
|
(3 855)
|
(4 262)
|
(4 360)
|
(4 702)
|
(4 806)
|
(4 826)
|
(4 894)
|
(4 790)
|
(4 711)
|
(4 624)
|
(4 485)
|
(4 344)
|
|
Gross Profit |
1 581
N/A
|
1 605
+2%
|
1 704
+6%
|
1 811
+6%
|
2 074
+15%
|
2 233
+8%
|
2 315
+4%
|
2 337
+1%
|
2 440
+4%
|
2 475
+1%
|
2 449
-1%
|
2 431
-1%
|
2 361
-3%
|
2 252
-5%
|
2 245
0%
|
2 216
-1%
|
2 190
-1%
|
2 184
0%
|
2 216
+1%
|
2 266
+2%
|
2 223
-2%
|
2 238
+1%
|
2 211
-1%
|
2 208
0%
|
2 233
+1%
|
1 937
-13%
|
1 698
-12%
|
1 766
+4%
|
1 734
-2%
|
2 209
+27%
|
2 702
+22%
|
2 841
+5%
|
3 124
+10%
|
3 169
+1%
|
3 116
-2%
|
3 093
-1%
|
3 052
-1%
|
2 960
-3%
|
2 907
-2%
|
2 855
-2%
|
2 827
-1%
|
|
Operating Income | ||||||||||||||||||||||||||||||||||||||||||
Operating Expenses |
(999)
|
(1 027)
|
(1 134)
|
(1 295)
|
(1 498)
|
(1 631)
|
(1 696)
|
(1 694)
|
(1 732)
|
(1 726)
|
(1 677)
|
(1 655)
|
(1 858)
|
(1 590)
|
(1 570)
|
(1 566)
|
(1 769)
|
(1 843)
|
(1 976)
|
(2 069)
|
(2 101)
|
(1 978)
|
(1 935)
|
(1 921)
|
(1 913)
|
(1 781)
|
(1 643)
|
(1 634)
|
(1 578)
|
(1 740)
|
(1 968)
|
(2 048)
|
(2 227)
|
(2 245)
|
(2 230)
|
(2 264)
|
(2 628)
|
(2 628)
|
(2 671)
|
(2 653)
|
(2 177)
|
|
Selling, General & Administrative |
(1 197)
|
(1 220)
|
(1 335)
|
(1 491)
|
(1 713)
|
(1 842)
|
(1 929)
|
(1 936)
|
(1 988)
|
(1 992)
|
(1 949)
|
(1 933)
|
(1 852)
|
(1 847)
|
(1 846)
|
(1 843)
|
(1 765)
|
(1 902)
|
(1 938)
|
(1 972)
|
(1 974)
|
(1 967)
|
(1 933)
|
(1 921)
|
(1 886)
|
(1 769)
|
(1 624)
|
(1 615)
|
(1 587)
|
(1 741)
|
(1 978)
|
(2 059)
|
(2 231)
|
(2 252)
|
(2 227)
|
(2 258)
|
(2 215)
|
(2 212)
|
(2 246)
|
(2 228)
|
(2 177)
|
|
Other Operating Expenses |
198
|
194
|
201
|
195
|
215
|
211
|
233
|
242
|
255
|
266
|
273
|
278
|
(6)
|
257
|
276
|
277
|
(4)
|
59
|
(38)
|
(97)
|
(127)
|
(12)
|
(2)
|
0
|
(27)
|
(12)
|
(19)
|
(19)
|
10
|
1
|
10
|
11
|
4
|
7
|
(3)
|
(7)
|
(414)
|
(416)
|
(425)
|
(425)
|
(0)
|
|
Operating Income |
582
N/A
|
578
-1%
|
570
-1%
|
516
-10%
|
576
+12%
|
602
+5%
|
619
+3%
|
643
+4%
|
708
+10%
|
749
+6%
|
773
+3%
|
776
+0%
|
503
-35%
|
662
+32%
|
674
+2%
|
649
-4%
|
421
-35%
|
340
-19%
|
240
-29%
|
197
-18%
|
122
-38%
|
259
+112%
|
276
+6%
|
287
+4%
|
320
+11%
|
157
-51%
|
56
-64%
|
132
+136%
|
156
+19%
|
468
+199%
|
734
+57%
|
794
+8%
|
897
+13%
|
924
+3%
|
887
-4%
|
829
-6%
|
424
-49%
|
332
-22%
|
236
-29%
|
202
-14%
|
650
+221%
|
|
Pre-Tax Income | ||||||||||||||||||||||||||||||||||||||||||
Interest Income Expense |
(15)
|
(5)
|
(18)
|
(29)
|
(35)
|
(45)
|
(42)
|
(42)
|
(50)
|
(51)
|
(51)
|
(49)
|
239
|
(45)
|
(44)
|
(50)
|
214
|
(44)
|
(50)
|
(46)
|
(54)
|
(49)
|
(37)
|
(37)
|
(39)
|
(39)
|
(33)
|
(33)
|
(32)
|
(29)
|
(24)
|
(19)
|
(10)
|
(17)
|
(16)
|
(16)
|
(14)
|
(4)
|
2
|
8
|
19
|
|
Non-Reccuring Items |
0
|
0
|
(14)
|
0
|
0
|
0
|
0
|
0
|
0
|
(5)
|
(11)
|
(19)
|
(28)
|
0
|
0
|
0
|
(107)
|
(455)
|
(538)
|
(548)
|
(872)
|
(444)
|
(437)
|
(438)
|
(159)
|
(289)
|
(262)
|
(258)
|
(214)
|
(58)
|
(9)
|
(1)
|
0
|
(189)
|
(190)
|
(191)
|
181
|
374
|
374
|
372
|
(28)
|
|
Total Other Income |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
1
|
1
|
2
|
1
|
1
|
8
|
7
|
7
|
7
|
(0)
|
0
|
0
|
(0)
|
(1)
|
(2)
|
(137)
|
(139)
|
(141)
|
(140)
|
(6)
|
(3)
|
(3)
|
(0)
|
|
Pre-Tax Income |
567
N/A
|
574
+1%
|
539
-6%
|
486
-10%
|
541
+11%
|
557
+3%
|
577
+4%
|
601
+4%
|
658
+10%
|
693
+5%
|
711
+3%
|
709
0%
|
714
+1%
|
616
-14%
|
630
+2%
|
600
-5%
|
527
-12%
|
(158)
N/A
|
(347)
-120%
|
(395)
-14%
|
(803)
-103%
|
(232)
+71%
|
(197)
+15%
|
(179)
+9%
|
130
N/A
|
(165)
N/A
|
(232)
-40%
|
(160)
+31%
|
(90)
+44%
|
382
N/A
|
702
+84%
|
773
+10%
|
884
+14%
|
581
-34%
|
541
-7%
|
481
-11%
|
451
-6%
|
697
+54%
|
608
-13%
|
580
-5%
|
640
+10%
|
|
Net Income | ||||||||||||||||||||||||||||||||||||||||||
Tax Provision |
(199)
|
(201)
|
(175)
|
(158)
|
(159)
|
(153)
|
(169)
|
(177)
|
(190)
|
(197)
|
(196)
|
(191)
|
(171)
|
(141)
|
(144)
|
(134)
|
(94)
|
15
|
88
|
110
|
145
|
61
|
14
|
(10)
|
(24)
|
84
|
105
|
78
|
75
|
(62)
|
(75)
|
(63)
|
(115)
|
(33)
|
(72)
|
(67)
|
(75)
|
(139)
|
(121)
|
(118)
|
171
|
|
Income from Continuing Operations |
368
|
373
|
363
|
329
|
381
|
404
|
408
|
424
|
468
|
496
|
516
|
518
|
543
|
475
|
486
|
466
|
433
|
(143)
|
(259)
|
(285)
|
(657)
|
(170)
|
(183)
|
(189)
|
106
|
(82)
|
(127)
|
(82)
|
(15)
|
320
|
627
|
710
|
770
|
548
|
469
|
414
|
377
|
558
|
487
|
462
|
810
|
|
Net Income (Common) |
368
N/A
|
373
+1%
|
363
-3%
|
329
-10%
|
381
+16%
|
404
+6%
|
408
+1%
|
424
+4%
|
468
+10%
|
496
+6%
|
516
+4%
|
515
0%
|
531
+3%
|
455
-14%
|
458
+1%
|
431
-6%
|
486
+13%
|
(89)
N/A
|
(205)
-131%
|
(231)
-13%
|
(690)
-199%
|
(204)
+70%
|
(217)
-6%
|
(222)
-3%
|
73
N/A
|
(115)
N/A
|
(160)
-40%
|
(116)
+28%
|
(49)
+58%
|
286
N/A
|
592
+107%
|
675
+14%
|
735
+9%
|
514
-30%
|
434
-15%
|
379
-13%
|
342
-10%
|
523
+53%
|
453
-13%
|
427
-6%
|
776
+82%
|
|
EPS (Diluted) |
4.57
N/A
|
4.64
+2%
|
4.52
-3%
|
4.11
-9%
|
4.75
+16%
|
5.02
+6%
|
5.1
+2%
|
5.33
+5%
|
5.87
+10%
|
6.3
+7%
|
6.67
+6%
|
7
+5%
|
6.93
-1%
|
6.66
-4%
|
6.49
-3%
|
7.17
+10%
|
6.96
-3%
|
-1.49
N/A
|
-3.65
-145%
|
-4.48
-23%
|
-12.62
-182%
|
-3.94
+69%
|
-4.19
-6%
|
-4.29
-2%
|
1.4
N/A
|
-2.23
N/A
|
-3.1
-39%
|
-2.16
+30%
|
-0.94
+56%
|
4.61
N/A
|
9.49
+106%
|
10.6
+12%
|
11.67
+10%
|
10.52
-10%
|
7.71
-27%
|
7.88
+2%
|
6.04
-23%
|
9.59
+59%
|
8.33
-13%
|
9.36
+12%
|
14.37
+54%
|