Site Centers Corp
NYSE:SITC
Cash Flow Statement
Cash Flow Statement
Site Centers Corp
Mar-2014 | Jun-2014 | Sep-2014 | Dec-2014 | Mar-2015 | Jun-2015 | Sep-2015 | Dec-2015 | Mar-2016 | Jun-2016 | Sep-2016 | Dec-2016 | Mar-2017 | Jun-2017 | Sep-2017 | Dec-2017 | Mar-2018 | Jun-2018 | Sep-2018 | Dec-2018 | Mar-2019 | Jun-2019 | Sep-2019 | Dec-2019 | Mar-2020 | Jun-2020 | Sep-2020 | Dec-2020 | Mar-2021 | Jun-2021 | Sep-2021 | Dec-2021 | Mar-2022 | Jun-2022 | Sep-2022 | Dec-2022 | Mar-2023 | Jun-2023 | Sep-2023 | Dec-2023 | Mar-2024 | ||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Operating Cash Flow | ||||||||||||||||||||||||||||||||||||||||||
Net Income |
(35)
|
58
|
125
|
114
|
(111)
|
(169)
|
(175)
|
(70)
|
219
|
241
|
121
|
61
|
(39)
|
(50)
|
11
|
(243)
|
(243)
|
(275)
|
(285)
|
116
|
206
|
226
|
259
|
102
|
100
|
78
|
62
|
37
|
18
|
45
|
65
|
125
|
123
|
162
|
200
|
169
|
170
|
115
|
98
|
266
|
227
|
|
Depreciation & Amortization |
323
|
284
|
311
|
419
|
413
|
412
|
408
|
402
|
396
|
394
|
393
|
390
|
384
|
376
|
366
|
346
|
330
|
312
|
276
|
242
|
210
|
178
|
169
|
165
|
166
|
166
|
167
|
171
|
173
|
180
|
183
|
186
|
191
|
194
|
201
|
204
|
207
|
215
|
217
|
212
|
202
|
|
Change in Deffered Taxes |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
9
|
11
|
0
|
0
|
2
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
Stock-Based Compensation |
10
|
13
|
13
|
10
|
10
|
10
|
10
|
8
|
7
|
7
|
7
|
8
|
11
|
12
|
12
|
11
|
8
|
8
|
7
|
7
|
9
|
9
|
12
|
10
|
7
|
7
|
6
|
9
|
16
|
16
|
15
|
14
|
8
|
8
|
7
|
7
|
7
|
7
|
7
|
8
|
8
|
|
Other Non-Cash Items |
103
|
(36)
|
(109)
|
(86)
|
152
|
211
|
228
|
130
|
(145)
|
(146)
|
(19)
|
41
|
133
|
133
|
57
|
317
|
321
|
321
|
310
|
(97)
|
(179)
|
(161)
|
(163)
|
2
|
(2)
|
0
|
0
|
7
|
19
|
7
|
3
|
(42)
|
(40)
|
(83)
|
(130)
|
(107)
|
(110)
|
(68)
|
(46)
|
(219)
|
(177)
|
|
Cash Interest Paid |
0
|
0
|
0
|
243
|
0
|
0
|
0
|
235
|
0
|
0
|
0
|
220
|
0
|
0
|
0
|
195
|
0
|
0
|
0
|
148
|
0
|
0
|
0
|
80
|
0
|
0
|
0
|
76
|
0
|
0
|
0
|
70
|
0
|
0
|
0
|
71
|
0
|
0
|
0
|
76
|
0
|
|
Change in Working Capital |
308
|
391
|
371
|
(26)
|
(62)
|
(26)
|
(55)
|
(28)
|
(17)
|
(34)
|
(11)
|
(31)
|
(7)
|
(20)
|
(31)
|
(21)
|
(42)
|
(6)
|
3
|
2
|
11
|
(21)
|
(10)
|
1
|
(0)
|
(23)
|
(22)
|
(24)
|
1
|
32
|
30
|
14
|
3
|
(3)
|
1
|
(8)
|
(18)
|
(10)
|
(25)
|
(21)
|
(16)
|
|
Cash from Operating Activities |
413
N/A
|
412
0%
|
413
+0%
|
420
+2%
|
391
-7%
|
428
+9%
|
406
-5%
|
434
+7%
|
453
+4%
|
456
+1%
|
484
+6%
|
461
-5%
|
471
+2%
|
440
-7%
|
412
-6%
|
410
0%
|
376
-8%
|
363
-4%
|
306
-16%
|
263
-14%
|
248
-6%
|
222
-11%
|
255
+15%
|
270
+6%
|
264
-2%
|
222
-16%
|
207
-7%
|
190
-8%
|
210
+11%
|
263
+25%
|
282
+7%
|
283
+0%
|
276
-2%
|
270
-2%
|
271
+0%
|
257
-5%
|
249
-3%
|
252
+1%
|
244
-3%
|
239
-2%
|
236
-1%
|
|
Investing Cash Flow | ||||||||||||||||||||||||||||||||||||||||||
Capital Expenditures |
(982)
|
(1 013)
|
(1 082)
|
(592)
|
(604)
|
(565)
|
(430)
|
(482)
|
(529)
|
(394)
|
(425)
|
(309)
|
(316)
|
(300)
|
(204)
|
(201)
|
(122)
|
(127)
|
(121)
|
(159)
|
(142)
|
(135)
|
(143)
|
(185)
|
(190)
|
(181)
|
(156)
|
(64)
|
(59)
|
(90)
|
(131)
|
(207)
|
(347)
|
(495)
|
(506)
|
(450)
|
(346)
|
(221)
|
(215)
|
(273)
|
(256)
|
|
Other Items |
264
|
630
|
890
|
745
|
723
|
393
|
219
|
427
|
514
|
510
|
459
|
782
|
673
|
795
|
913
|
680
|
774
|
803
|
620
|
977
|
883
|
637
|
700
|
175
|
232
|
274
|
218
|
166
|
43
|
49
|
66
|
282
|
257
|
312
|
363
|
282
|
282
|
229
|
273
|
833
|
945
|
|
Cash from Investing Activities |
(718)
N/A
|
(383)
+47%
|
(192)
+50%
|
153
N/A
|
119
-22%
|
(172)
N/A
|
(212)
-23%
|
(55)
+74%
|
(15)
+72%
|
116
N/A
|
34
-70%
|
473
+1 279%
|
357
-25%
|
494
+39%
|
709
+43%
|
479
-32%
|
652
+36%
|
676
+4%
|
500
-26%
|
818
+64%
|
741
-9%
|
502
-32%
|
557
+11%
|
(10)
N/A
|
42
N/A
|
93
+121%
|
62
-33%
|
103
+64%
|
(16)
N/A
|
(41)
-154%
|
(65)
-58%
|
74
N/A
|
(91)
N/A
|
(183)
-102%
|
(144)
+21%
|
(168)
-17%
|
(64)
+62%
|
8
N/A
|
58
+585%
|
560
+869%
|
689
+23%
|
|
Financing Cash Flow | ||||||||||||||||||||||||||||||||||||||||||
Net Issuance of Common Stock |
739
|
645
|
582
|
(44)
|
(39)
|
17
|
6
|
2
|
(1)
|
1
|
8
|
14
|
17
|
191
|
190
|
191
|
192
|
17
|
11
|
(32)
|
(51)
|
(52)
|
(51)
|
(20)
|
(14)
|
(14)
|
(14)
|
(10)
|
220
|
69
|
69
|
69
|
(124)
|
29
|
9
|
(11)
|
(71)
|
(76)
|
(56)
|
(34)
|
(5)
|
|
Net Issuance of Debt |
(82)
|
(136)
|
(469)
|
(344)
|
(317)
|
(335)
|
(39)
|
(105)
|
(191)
|
(301)
|
(237)
|
(646)
|
(511)
|
(374)
|
(1 014)
|
(710)
|
(870)
|
(1 070)
|
(420)
|
(763)
|
(690)
|
(500)
|
(562)
|
(47)
|
396
|
1
|
(84)
|
(128)
|
(665)
|
(305)
|
(201)
|
(350)
|
(116)
|
(6)
|
(45)
|
29
|
23
|
(74)
|
(84)
|
(81)
|
(217)
|
|
Cash Paid for Dividends |
(205)
|
(218)
|
(229)
|
(241)
|
(247)
|
(252)
|
(259)
|
(265)
|
(272)
|
(280)
|
(287)
|
(294)
|
(301)
|
(301)
|
(303)
|
(306)
|
(309)
|
(312)
|
(314)
|
(281)
|
(248)
|
(214)
|
(180)
|
(181)
|
(179)
|
(179)
|
(139)
|
(98)
|
(69)
|
(53)
|
(76)
|
(100)
|
(113)
|
(115)
|
(118)
|
(120)
|
(122)
|
(122)
|
(121)
|
(121)
|
(154)
|
|
Other |
(1)
|
(2)
|
(5)
|
(10)
|
(15)
|
(19)
|
(16)
|
(11)
|
(6)
|
(2)
|
(1)
|
(1)
|
(1)
|
(2)
|
(8)
|
(8)
|
(41)
|
(41)
|
(88)
|
(87)
|
(54)
|
(54)
|
(6)
|
(6)
|
(6)
|
(6)
|
(1)
|
(1)
|
(0)
|
(0)
|
(0)
|
(7)
|
(7)
|
(15)
|
(15)
|
(9)
|
(9)
|
(1)
|
(1)
|
(15)
|
(18)
|
|
Cash from Financing Activities |
450
N/A
|
289
-36%
|
(121)
N/A
|
(639)
-426%
|
(617)
+3%
|
(589)
+5%
|
(307)
+48%
|
(379)
-23%
|
(471)
-24%
|
(581)
-23%
|
(517)
+11%
|
(927)
-79%
|
(795)
+14%
|
(485)
+39%
|
(1 134)
-134%
|
(834)
+26%
|
(1 028)
-23%
|
(1 407)
-37%
|
(812)
+42%
|
(1 163)
-43%
|
(1 043)
+10%
|
(819)
+21%
|
(800)
+2%
|
(254)
+68%
|
197
N/A
|
(197)
N/A
|
(238)
-20%
|
(237)
+0%
|
(515)
-117%
|
(290)
+44%
|
(209)
+28%
|
(388)
-86%
|
(360)
+7%
|
(107)
+70%
|
(168)
-57%
|
(112)
+34%
|
(179)
-60%
|
(273)
-52%
|
(262)
+4%
|
(251)
+4%
|
(394)
-57%
|
|
Change in Cash | ||||||||||||||||||||||||||||||||||||||||||
Effect of Foreign Exchange Rates |
0
|
0
|
(1)
|
(1)
|
(0)
|
(0)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
(0)
|
(0)
|
(0)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
Net Change in Cash |
145
N/A
|
318
+119%
|
99
-69%
|
(66)
N/A
|
(108)
-64%
|
(334)
-210%
|
(113)
+66%
|
0
N/A
|
(33)
N/A
|
(9)
+72%
|
1
N/A
|
7
+644%
|
32
+379%
|
448
+1 297%
|
(13)
N/A
|
56
N/A
|
(1)
N/A
|
(369)
-73 620%
|
(7)
+98%
|
(81)
-1 093%
|
(54)
+33%
|
(96)
-77%
|
13
N/A
|
6
-56%
|
503
+9 038%
|
118
-77%
|
32
-73%
|
55
+75%
|
(321)
N/A
|
(68)
+79%
|
8
N/A
|
(31)
N/A
|
(174)
-460%
|
(20)
+89%
|
(41)
-107%
|
(22)
+47%
|
6
N/A
|
(13)
N/A
|
39
N/A
|
548
+1 295%
|
531
-3%
|
|
Free Cash Flow | ||||||||||||||||||||||||||||||||||||||||||
Free Cash Flow |
(569)
N/A
|
(601)
-6%
|
(670)
-11%
|
(172)
+74%
|
(213)
-24%
|
(137)
+36%
|
(25)
+82%
|
(48)
-97%
|
(77)
-59%
|
61
N/A
|
59
-4%
|
152
+158%
|
155
+2%
|
139
-10%
|
208
+50%
|
209
+0%
|
254
+22%
|
236
-7%
|
185
-22%
|
105
-43%
|
106
+1%
|
87
-18%
|
112
+29%
|
85
-24%
|
74
-13%
|
41
-45%
|
51
+24%
|
126
+148%
|
152
+20%
|
173
+14%
|
151
-13%
|
75
-50%
|
(71)
N/A
|
(226)
-219%
|
(236)
-4%
|
(193)
+18%
|
(97)
+50%
|
31
N/A
|
28
-8%
|
(34)
N/A
|
(20)
+42%
|