J M Smucker Co
NYSE:SJM
Income Statement
Earnings Waterfall
J M Smucker Co
Revenue
|
8.2B
USD
|
Cost of Revenue
|
-5.2B
USD
|
Gross Profit
|
3B
USD
|
Operating Expenses
|
-1.6B
USD
|
Operating Income
|
1.4B
USD
|
Other Expenses
|
-1.5B
USD
|
Net Income
|
-101.2m
USD
|
Income Statement
J M Smucker Co
Jan-2014 | Apr-2014 | Jul-2014 | Oct-2014 | Jan-2015 | Apr-2015 | Jul-2015 | Oct-2015 | Jan-2016 | Apr-2016 | Jul-2016 | Oct-2016 | Jan-2017 | Apr-2017 | Jul-2017 | Oct-2017 | Jan-2018 | Apr-2018 | Jul-2018 | Oct-2018 | Jan-2019 | Apr-2019 | Jul-2019 | Oct-2019 | Jan-2020 | Apr-2020 | Jul-2020 | Oct-2020 | Jan-2021 | Apr-2021 | Jul-2021 | Oct-2021 | Jan-2022 | Apr-2022 | Jul-2022 | Oct-2022 | Jan-2023 | Apr-2023 | Jul-2023 | Oct-2023 | Jan-2024 | ||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue | ||||||||||||||||||||||||||||||||||||||||||
Revenue |
5 716
N/A
|
5 611
-2%
|
5 584
0%
|
5 505
-1%
|
5 480
0%
|
5 693
+4%
|
6 321
+11%
|
6 917
+9%
|
7 451
+8%
|
7 811
+5%
|
7 675
-2%
|
7 511
-2%
|
7 416
-1%
|
7 392
0%
|
7 325
-1%
|
7 335
+0%
|
7 360
+0%
|
7 357
0%
|
7 511
+2%
|
7 609
+1%
|
7 717
+1%
|
7 838
+2%
|
7 714
-2%
|
7 651
-1%
|
7 611
-1%
|
7 801
+2%
|
7 994
+2%
|
8 070
+1%
|
8 175
+1%
|
8 003
-2%
|
7 889
-1%
|
7 905
+0%
|
7 885
0%
|
7 999
+1%
|
8 014
+0%
|
8 169
+2%
|
8 328
+2%
|
8 529
+2%
|
8 461
-1%
|
8 195
-3%
|
8 208
+0%
|
|
Gross Profit | ||||||||||||||||||||||||||||||||||||||||||
Cost of Revenue |
(3 635)
|
(3 570)
|
(3 559)
|
(3 497)
|
(3 497)
|
(3 718)
|
(4 094)
|
(4 441)
|
(4 734)
|
(4 831)
|
(4 701)
|
(4 582)
|
(4 527)
|
(4 551)
|
(4 545)
|
(4 543)
|
(4 562)
|
(4 517)
|
(4 655)
|
(4 736)
|
(4 800)
|
(4 922)
|
(4 777)
|
(4 731)
|
(4 705)
|
(4 799)
|
(4 916)
|
(4 928)
|
(4 983)
|
(4 864)
|
(4 882)
|
(4 998)
|
(5 098)
|
(5 298)
|
(5 383)
|
(5 552)
|
(5 644)
|
(5 721)
|
(5 552)
|
(5 265)
|
(5 212)
|
|
Gross Profit |
2 081
N/A
|
2 040
-2%
|
2 025
-1%
|
2 009
-1%
|
1 983
-1%
|
1 975
0%
|
2 227
+13%
|
2 476
+11%
|
2 717
+10%
|
2 980
+10%
|
2 974
0%
|
2 930
-1%
|
2 889
-1%
|
2 841
-2%
|
2 780
-2%
|
2 793
+0%
|
2 798
+0%
|
2 840
+1%
|
2 856
+1%
|
2 872
+1%
|
2 918
+2%
|
2 916
0%
|
2 937
+1%
|
2 920
-1%
|
2 906
0%
|
3 002
+3%
|
3 078
+3%
|
3 142
+2%
|
3 191
+2%
|
3 139
-2%
|
3 007
-4%
|
2 907
-3%
|
2 787
-4%
|
2 701
-3%
|
2 631
-3%
|
2 617
-1%
|
2 684
+3%
|
2 808
+5%
|
2 909
+4%
|
2 930
+1%
|
2 996
+2%
|
|
Operating Income | ||||||||||||||||||||||||||||||||||||||||||
Operating Expenses |
(1 102)
|
(1 086)
|
(1 091)
|
(1 075)
|
(1 062)
|
(1 140)
|
(1 300)
|
(1 464)
|
(1 607)
|
(1 687)
|
(1 655)
|
(1 625)
|
(1 612)
|
(1 583)
|
(1 588)
|
(1 590)
|
(1 582)
|
(1 570)
|
(1 467)
|
(1 495)
|
(1 543)
|
(1 746)
|
(1 741)
|
(1 720)
|
(1 704)
|
(1 710)
|
(1 686)
|
(1 702)
|
(1 688)
|
(1 727)
|
(1 691)
|
(1 652)
|
(1 641)
|
(1 519)
|
(1 523)
|
(1 532)
|
(1 579)
|
(1 621)
|
(1 601)
|
(1 598)
|
(1 588)
|
|
Selling, General & Administrative |
(1 004)
|
(989)
|
(992)
|
(974)
|
(961)
|
(1 031)
|
(1 166)
|
(1 303)
|
(1 447)
|
(1 510)
|
(1 479)
|
(1 452)
|
(1 408)
|
(1 322)
|
(1 385)
|
(1 383)
|
(1 377)
|
(1 307)
|
(1 396)
|
(1 418)
|
(1 459)
|
(1 453)
|
(1 506)
|
(1 485)
|
(1 471)
|
(1 417)
|
(1 451)
|
(1 473)
|
(1 485)
|
(1 465)
|
(1 490)
|
(1 455)
|
(1 419)
|
(1 360)
|
(1 380)
|
(1 387)
|
(1 432)
|
(1 408)
|
(1 425)
|
(1 404)
|
(1 397)
|
|
Research & Development |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(58)
|
0
|
0
|
0
|
(56)
|
0
|
0
|
0
|
(56)
|
0
|
0
|
0
|
(58)
|
0
|
0
|
0
|
(58)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(47)
|
0
|
0
|
0
|
|
Depreciation & Amortization |
(98)
|
(99)
|
(99)
|
(100)
|
(100)
|
(111)
|
(139)
|
(167)
|
(194)
|
(208)
|
(207)
|
(206)
|
(205)
|
(207)
|
(207)
|
(207)
|
(207)
|
(207)
|
(216)
|
(224)
|
(232)
|
(240)
|
(239)
|
(238)
|
(237)
|
(236)
|
(237)
|
(238)
|
(236)
|
(233)
|
(229)
|
(225)
|
(223)
|
(224)
|
(224)
|
(224)
|
(224)
|
(207)
|
(191)
|
(175)
|
(175)
|
|
Other Operating Expenses |
1
|
1
|
0
|
(1)
|
(1)
|
2
|
4
|
5
|
34
|
32
|
31
|
33
|
1
|
4
|
4
|
(0)
|
3
|
(0)
|
145
|
147
|
148
|
3
|
4
|
3
|
4
|
1
|
3
|
8
|
33
|
29
|
27
|
27
|
1
|
65
|
81
|
79
|
77
|
41
|
15
|
(19)
|
(15)
|
|
Operating Income |
979
N/A
|
954
-3%
|
934
-2%
|
933
0%
|
921
-1%
|
835
-9%
|
927
+11%
|
1 011
+9%
|
1 110
+10%
|
1 293
+17%
|
1 319
+2%
|
1 305
-1%
|
1 277
-2%
|
1 258
-1%
|
1 192
-5%
|
1 203
+1%
|
1 217
+1%
|
1 270
+4%
|
1 389
+9%
|
1 378
-1%
|
1 375
0%
|
1 170
-15%
|
1 196
+2%
|
1 200
+0%
|
1 202
+0%
|
1 292
+7%
|
1 392
+8%
|
1 440
+3%
|
1 503
+4%
|
1 411
-6%
|
1 316
-7%
|
1 254
-5%
|
1 147
-9%
|
1 182
+3%
|
1 108
-6%
|
1 086
-2%
|
1 105
+2%
|
1 187
+7%
|
1 309
+10%
|
1 331
+2%
|
1 409
+6%
|
|
Pre-Tax Income | ||||||||||||||||||||||||||||||||||||||||||
Interest Income Expense |
(85)
|
(79)
|
(73)
|
(69)
|
(67)
|
(80)
|
(107)
|
(133)
|
(160)
|
(171)
|
(168)
|
(167)
|
(163)
|
(163)
|
(164)
|
(164)
|
(167)
|
(174)
|
(186)
|
(198)
|
(206)
|
(208)
|
(204)
|
(199)
|
(193)
|
(189)
|
(186)
|
(182)
|
(180)
|
(177)
|
(174)
|
(169)
|
(165)
|
(161)
|
(157)
|
(156)
|
(155)
|
(152)
|
(145)
|
(140)
|
(202)
|
|
Non-Reccuring Items |
(38)
|
(35)
|
(36)
|
(32)
|
(28)
|
(63)
|
(79)
|
(105)
|
(140)
|
(148)
|
(147)
|
(143)
|
(196)
|
(216)
|
(221)
|
(204)
|
(293)
|
(226)
|
(352)
|
(341)
|
(283)
|
(242)
|
(237)
|
(242)
|
(172)
|
(69)
|
(66)
|
(62)
|
(8)
|
(25)
|
(38)
|
(52)
|
(200)
|
(158)
|
(171)
|
(160)
|
(12)
|
(1 037)
|
(1 034)
|
(1 052)
|
(1 149)
|
|
Total Other Income |
1
|
10
|
11
|
12
|
11
|
(169)
|
(170)
|
(172)
|
(172)
|
4
|
5
|
10
|
9
|
(1)
|
6
|
6
|
2
|
(9)
|
(6)
|
(17)
|
(22)
|
(19)
|
(20)
|
(15)
|
(7)
|
(7)
|
(7)
|
(38)
|
(38)
|
(38)
|
(41)
|
(4)
|
(5)
|
(19)
|
(1)
|
(6)
|
(9)
|
(8)
|
(41)
|
(55)
|
(52)
|
|
Pre-Tax Income |
858
N/A
|
850
-1%
|
836
-2%
|
845
+1%
|
837
-1%
|
523
-37%
|
570
+9%
|
601
+5%
|
638
+6%
|
978
+53%
|
1 009
+3%
|
1 004
0%
|
927
-8%
|
878
-5%
|
814
-7%
|
840
+3%
|
759
-10%
|
861
+13%
|
845
-2%
|
823
-3%
|
864
+5%
|
702
-19%
|
735
+5%
|
745
+1%
|
830
+11%
|
1 027
+24%
|
1 134
+10%
|
1 158
+2%
|
1 277
+10%
|
1 172
-8%
|
1 064
-9%
|
1 029
-3%
|
777
-24%
|
844
+9%
|
780
-8%
|
764
-2%
|
930
+22%
|
(9)
N/A
|
88
N/A
|
85
-4%
|
5
-94%
|
|
Net Income | ||||||||||||||||||||||||||||||||||||||||||
Tax Provision |
(281)
|
(285)
|
(281)
|
(285)
|
(283)
|
(178)
|
(205)
|
(218)
|
(231)
|
(289)
|
(286)
|
(281)
|
(254)
|
(286)
|
(265)
|
(274)
|
(261)
|
(288)
|
(266)
|
(250)
|
(235)
|
(187)
|
(199)
|
(186)
|
(206)
|
(247)
|
(272)
|
(277)
|
(321)
|
(296)
|
(270)
|
(260)
|
(200)
|
(212)
|
(192)
|
(191)
|
(218)
|
(82)
|
(106)
|
(98)
|
(107)
|
|
Income from Continuing Operations |
577
|
565
|
555
|
560
|
554
|
345
|
365
|
383
|
407
|
689
|
722
|
724
|
673
|
592
|
549
|
566
|
497
|
573
|
579
|
573
|
629
|
514
|
536
|
559
|
625
|
780
|
862
|
882
|
956
|
876
|
793
|
768
|
577
|
632
|
588
|
573
|
712
|
(91)
|
(18)
|
(14)
|
(102)
|
|
Net Income (Common) |
572
N/A
|
561
-2%
|
550
-2%
|
555
+1%
|
550
-1%
|
343
-38%
|
363
+6%
|
381
+5%
|
406
+6%
|
686
+69%
|
719
+5%
|
720
+0%
|
670
-7%
|
590
-12%
|
547
-7%
|
564
+3%
|
1 256
+123%
|
1 332
+6%
|
1 338
+0%
|
1 332
0%
|
626
-53%
|
512
-18%
|
533
+4%
|
556
+4%
|
621
+12%
|
775
+25%
|
857
+11%
|
877
+2%
|
951
+8%
|
873
-8%
|
790
-9%
|
766
-3%
|
575
-25%
|
630
+10%
|
586
-7%
|
572
-2%
|
710
+24%
|
(91)
N/A
|
(17)
+81%
|
(13)
+23%
|
(101)
-661%
|
|
EPS (Diluted) |
5.5
N/A
|
5.42
-1%
|
5.44
+0%
|
5.49
+1%
|
5.44
-1%
|
3.33
-39%
|
3.05
-8%
|
3.19
+5%
|
3.4
+7%
|
5.76
+69%
|
6.2
+8%
|
6.21
+0%
|
5.77
-7%
|
5.1
-12%
|
4.83
-5%
|
4.98
+3%
|
11.11
+123%
|
11.78
+6%
|
11.82
+0%
|
11.76
-1%
|
5.54
-53%
|
4.53
-18%
|
4.72
+4%
|
4.91
+4%
|
5.48
+12%
|
6.84
+25%
|
7.55
+10%
|
7.72
+2%
|
8.48
+10%
|
7.79
-8%
|
7.3
-6%
|
7.08
-3%
|
5.31
-25%
|
5.84
+10%
|
5.51
-6%
|
5.36
-3%
|
6.65
+24%
|
-0.86
N/A
|
-0.15
+83%
|
-0.13
+13%
|
-0.95
-631%
|