SJW Group
NYSE:SJW

Watchlist Manager
SJW Group Logo
SJW Group
NYSE:SJW
Watchlist
Price: 52.55 USD 1.86% Market Closed
Market Cap: 1.8B USD

Intrinsic Value

The intrinsic value of one SJW stock under the Base Case scenario is 84.09 USD. Compared to the current market price of 52.55 USD, SJW Group is Undervalued by 38%.

The Intrinsic Value is calculated as the average of DCF and Relative values:

SJW Intrinsic Value
84.09 USD
Undervaluation 38%
Intrinsic Value
Price
Worst Case
Base Case
Best Case

Valuation History
SJW Group

What is Valuation History?
Ask AI Assistant
What other research platforms think about SJW?

Let our AI compare Alpha Spread’s intrinsic value with external valuations from Simply Wall St, GuruFocus, ValueInvesting.io, Seeking Alpha, and others.

Discover External Valuations
Why is SJW valued this way?

Let our AI break down the key assumptions behind the intrinsic value calculation for SJW Group.

Explain Valuation
Compare SJW to

Fundamental Analysis

Company Overview
Loading...
Business Segments
Loading...
Economic Moat
Loading...
Earnings Call
Loading...
Management
Loading...
Contacts
Loading...
How do you feel about SJW?
Bearish
Neutral
Bullish
Financials
Annual
Quarterly
TTM
Annual
Quarterly
TTM

Balance Sheet Decomposition
SJW Group

Current Assets 190.7m
Cash & Short-Term Investments 11.1m
Receivables 81.7m
Other Current Assets 97.9m
Non-Current Assets 4.5B
Long-Term Investments 18.1m
PP&E 3.4B
Intangibles 691.9m
Other Non-Current Assets 319.4m
Current Liabilities 261.2m
Accounts Payable 56.3m
Accrued Liabilities 57.8m
Short-Term Debt 119.1m
Other Current Liabilities 28m
Non-Current Liabilities 3B
Long-Term Debt 1.7B
Other Non-Current Liabilities 1.3B
Efficiency

Free Cash Flow Analysis
SJW Group

Last Value
3-Years Average
FCF Margin
Conversion Rate

Earnings Waterfall
SJW Group

Revenue
748.4m USD
Cost of Revenue
-84.6m USD
Gross Profit
663.8m USD
Operating Expenses
-493.3m USD
Operating Income
170.5m USD
Other Expenses
-76.5m USD
Net Income
94m USD
Fundamental Scores

SJW Profitability Score
Profitability Due Diligence

SJW Group's profitability score is 51/100. The higher the profitability score, the more profitable the company is.

Exceptional Gross Margin
Strong 3Y Average Gross Margin
Healthy Operating Margin
Sustainable 3Y Average Operating Margin
51/100
Profitability
Score

SJW Group's profitability score is 51/100. The higher the profitability score, the more profitable the company is.

SJW Solvency Score
Solvency Due Diligence

SJW Group's solvency score is 24/100. The higher the solvency score, the more solvent the company is.

Long-Term Solvency
Average D/E
Short-Term Solvency
Positive Net Debt
24/100
Solvency
Score

SJW Group's solvency score is 24/100. The higher the solvency score, the more solvent the company is.

Wall St
Price Targets

SJW Price Targets Summary
SJW Group

There are no price targets for SJW.
Lowest
Price Target
Not Available
Average
Price Target
Not Available
Highest
Price Target
Not Available
View Analyst Estimates
View Analyst Estimates

Dividends

Dividend Yield
Lowest
Average
Highest
Dividend Per Share
N/A
Growth 3Y
Growth 5Y
Growth 10Y
Dividend Safety Score
Very
Unsafe
Unsafe
Safe
Very
Safe
0
25
50
75
100
Shareholder Yield

Current shareholder yield for SJW is .

Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?

Shareholder Yield
Dividend Yield
Lowest
Average
Highest
Buyback Yield
Lowest
Average
Highest
Debt Paydown Yield
Lowest
Average
Highest

Competitive Landscape

Company Market Cap Intrinsic Valuation Profitability Solvency Price Change
1Y 3Y 5Y

Ownership

SJW Insider Trading
Buy and sell transactions by insiders

What is the Intrinsic Value of one SJW stock?

The intrinsic value of one SJW stock under the Base Case scenario is 84.09 USD.

Is SJW stock undervalued or overvalued?

Compared to the current market price of 52.55 USD, SJW Group is Undervalued by 38%.

Back to Top