
SJW Group
NYSE:SJW

Intrinsic Value
The intrinsic value of one
SJW
stock under the Base Case scenario is
85.26
USD.
Compared to the current market price of 53.47 USD,
SJW Group
is
Undervalued by 37%.
The Intrinsic Value is calculated as the average of DCF and Relative values:

Valuation History
SJW Group
Fundamental Analysis


Revenue & Expenses Breakdown
SJW Group
Balance Sheet Decomposition
SJW Group
Current Assets | 190.7m |
Cash & Short-Term Investments | 11.1m |
Receivables | 81.7m |
Other Current Assets | 97.9m |
Non-Current Assets | 4.5B |
Long-Term Investments | 18.1m |
PP&E | 3.4B |
Intangibles | 691.9m |
Other Non-Current Assets | 319.4m |
Free Cash Flow Analysis
SJW Group
USD | |
Free Cash Flow | USD |
Earnings Waterfall
SJW Group
Revenue
|
748.4m
USD
|
Cost of Revenue
|
-84.6m
USD
|
Gross Profit
|
663.8m
USD
|
Operating Expenses
|
-493.3m
USD
|
Operating Income
|
170.5m
USD
|
Other Expenses
|
-76.5m
USD
|
Net Income
|
94m
USD
|
SJW Profitability Score
Profitability Due Diligence
SJW Group's profitability score is 49/100. The higher the profitability score, the more profitable the company is.

Score
SJW Group's profitability score is 49/100. The higher the profitability score, the more profitable the company is.
SJW Solvency Score
Solvency Due Diligence
SJW Group's solvency score is 24/100. The higher the solvency score, the more solvent the company is.

Score
SJW Group's solvency score is 24/100. The higher the solvency score, the more solvent the company is.
Wall St
Price Targets
SJW Price Targets Summary
SJW Group
According to Wall Street analysts, the average 1-year price target for
SJW
is 63.24 USD
with a low forecast of 59.59 USD and a high forecast of 69.3 USD.
Dividends
Current shareholder yield for SJW is
.
Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?
The intrinsic value of one
SJW
stock under the Base Case scenario is
85.26
USD.
Compared to the current market price of 53.47 USD,
SJW Group
is
Undervalued by 37%.