Skechers USA Inc
NYSE:SKX
Cash Flow Statement
Cash Flow Statement
Skechers USA Inc
Mar-2014 | Jun-2014 | Sep-2014 | Dec-2014 | Mar-2015 | Jun-2015 | Sep-2015 | Dec-2015 | Mar-2016 | Jun-2016 | Sep-2016 | Dec-2016 | Mar-2017 | Jun-2017 | Sep-2017 | Dec-2017 | Mar-2018 | Jun-2018 | Sep-2018 | Dec-2018 | Mar-2019 | Jun-2019 | Sep-2019 | Dec-2019 | Mar-2020 | Jun-2020 | Sep-2020 | Dec-2020 | Mar-2021 | Jun-2021 | Sep-2021 | Dec-2021 | Mar-2022 | Jun-2022 | Sep-2022 | Dec-2022 | Mar-2023 | Jun-2023 | Sep-2023 | Dec-2023 | Mar-2024 | ||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Operating Cash Flow | ||||||||||||||||||||||||||||||||||||||||||
Net Income |
86
|
116
|
142
|
152
|
181
|
230
|
249
|
261
|
309
|
306
|
309
|
285
|
282
|
272
|
302
|
235
|
266
|
253
|
252
|
371
|
365
|
396
|
412
|
427
|
338
|
190
|
151
|
146
|
220
|
437
|
471
|
816
|
837
|
782
|
759
|
429
|
483
|
559
|
630
|
650
|
700
|
|
Depreciation & Amortization |
44
|
46
|
47
|
50
|
52
|
54
|
57
|
54
|
58
|
62
|
68
|
79
|
84
|
88
|
92
|
97
|
101
|
105
|
108
|
110
|
102
|
103
|
107
|
112
|
124
|
131
|
137
|
143
|
136
|
138
|
138
|
140
|
143
|
145
|
150
|
154
|
159
|
167
|
175
|
182
|
190
|
|
Change in Deffered Taxes |
19
|
29
|
24
|
22
|
14
|
4
|
0
|
(5)
|
(3)
|
(6)
|
(6)
|
(12)
|
(14)
|
(20)
|
(17)
|
(4)
|
(4)
|
7
|
2
|
(10)
|
(7)
|
(24)
|
(22)
|
(8)
|
(16)
|
(3)
|
(14)
|
(20)
|
(15)
|
(12)
|
(10)
|
(387)
|
(382)
|
(393)
|
(377)
|
(6)
|
(18)
|
(8)
|
4
|
(2)
|
7
|
|
Stock-Based Compensation |
3
|
4
|
6
|
9
|
12
|
15
|
17
|
18
|
19
|
20
|
22
|
23
|
25
|
26
|
28
|
29
|
31
|
31
|
31
|
30
|
31
|
34
|
37
|
41
|
45
|
47
|
66
|
65
|
65
|
67
|
52
|
60
|
66
|
67
|
63
|
60
|
56
|
58
|
66
|
68
|
0
|
|
Other Non-Cash Items |
10
|
13
|
15
|
24
|
25
|
26
|
27
|
27
|
28
|
33
|
38
|
50
|
57
|
52
|
45
|
37
|
43
|
61
|
67
|
77
|
78
|
65
|
80
|
96
|
104
|
91
|
88
|
88
|
82
|
94
|
99
|
125
|
134
|
148
|
148
|
95
|
75
|
91
|
90
|
98
|
122
|
|
Cash Taxes Paid |
6
|
15
|
24
|
30
|
41
|
48
|
65
|
64
|
58
|
65
|
49
|
65
|
68
|
67
|
69
|
57
|
62
|
76
|
80
|
93
|
95
|
110
|
114
|
89
|
83
|
35
|
35
|
56
|
61
|
92
|
113
|
125
|
136
|
122
|
102
|
114
|
110
|
130
|
132
|
147
|
150
|
|
Cash Interest Paid |
11
|
11
|
11
|
11
|
11
|
10
|
10
|
10
|
9
|
8
|
7
|
6
|
6
|
6
|
6
|
6
|
6
|
6
|
5
|
6
|
6
|
6
|
7
|
7
|
8
|
11
|
13
|
16
|
18
|
17
|
15
|
15
|
15
|
16
|
18
|
19
|
20
|
21
|
22
|
22
|
22
|
|
Change in Working Capital |
(34)
|
(59)
|
(56)
|
(84)
|
(130)
|
(138)
|
(130)
|
(104)
|
(142)
|
(67)
|
(92)
|
(41)
|
(101)
|
(103)
|
(128)
|
(206)
|
(159)
|
(120)
|
(32)
|
21
|
(45)
|
13
|
(74)
|
(201)
|
(194)
|
(52)
|
(227)
|
(26)
|
30
|
(184)
|
(170)
|
(481)
|
(642)
|
(631)
|
(764)
|
(433)
|
(91)
|
(150)
|
301
|
304
|
(61)
|
|
Cash from Operating Activities |
125
N/A
|
143
+14%
|
173
+21%
|
164
-5%
|
142
-13%
|
177
+24%
|
203
+15%
|
232
+14%
|
249
+7%
|
328
+31%
|
316
-4%
|
362
+14%
|
309
-15%
|
289
-7%
|
294
+2%
|
159
-46%
|
247
+55%
|
306
+24%
|
397
+30%
|
569
+43%
|
502
-12%
|
558
+11%
|
505
-9%
|
427
-16%
|
355
-17%
|
358
+1%
|
134
-63%
|
332
+147%
|
453
+37%
|
472
+4%
|
528
+12%
|
212
-60%
|
91
-57%
|
50
-46%
|
(84)
N/A
|
238
N/A
|
608
+155%
|
659
+8%
|
1 200
+82%
|
1 231
+3%
|
958
-22%
|
|
Investing Cash Flow | ||||||||||||||||||||||||||||||||||||||||||
Capital Expenditures |
(45)
|
(48)
|
(54)
|
(57)
|
(60)
|
(66)
|
(73)
|
(118)
|
(139)
|
(140)
|
(141)
|
(120)
|
(113)
|
(141)
|
(141)
|
(136)
|
(142)
|
(121)
|
(131)
|
(143)
|
(147)
|
(208)
|
(220)
|
(236)
|
(273)
|
(260)
|
(275)
|
(310)
|
(319)
|
(306)
|
(332)
|
(310)
|
(315)
|
(327)
|
(338)
|
(359)
|
(341)
|
(343)
|
(334)
|
(324)
|
(310)
|
|
Other Items |
0
|
0
|
0
|
0
|
(1)
|
(2)
|
(3)
|
(8)
|
(9)
|
(8)
|
(8)
|
(26)
|
(26)
|
(25)
|
(25)
|
(2)
|
(3)
|
(50)
|
(162)
|
(176)
|
(174)
|
(228)
|
(114)
|
(108)
|
(111)
|
(5)
|
(8)
|
(3)
|
(22)
|
(26)
|
(24)
|
(35)
|
0
|
36
|
56
|
72
|
60
|
(53)
|
(70)
|
(94)
|
(132)
|
|
Cash from Investing Activities |
(45)
N/A
|
(48)
-6%
|
(54)
-13%
|
(57)
-6%
|
(61)
-7%
|
(68)
-12%
|
(76)
-12%
|
(127)
-66%
|
(148)
-17%
|
(149)
-1%
|
(149)
0%
|
(146)
+2%
|
(139)
+5%
|
(166)
-20%
|
(165)
+0%
|
(138)
+16%
|
(145)
-5%
|
(171)
-18%
|
(293)
-71%
|
(319)
-9%
|
(321)
0%
|
(436)
-36%
|
(335)
+23%
|
(344)
-3%
|
(384)
-12%
|
(265)
+31%
|
(283)
-7%
|
(313)
-11%
|
(342)
-9%
|
(333)
+3%
|
(357)
-7%
|
(345)
+3%
|
(314)
+9%
|
(291)
+7%
|
(281)
+3%
|
(287)
-2%
|
(281)
+2%
|
(396)
-41%
|
(404)
-2%
|
(418)
-4%
|
(442)
-6%
|
|
Financing Cash Flow | ||||||||||||||||||||||||||||||||||||||||||
Net Issuance of Common Stock |
0
|
3
|
3
|
3
|
0
|
4
|
4
|
4
|
0
|
5
|
5
|
5
|
0
|
5
|
5
|
6
|
3
|
(13)
|
(53)
|
(95)
|
(107)
|
(106)
|
(66)
|
(24)
|
(9)
|
7
|
7
|
6
|
0
|
6
|
6
|
7
|
(18)
|
(41)
|
(66)
|
(66)
|
(71)
|
(76)
|
(91)
|
(151)
|
(181)
|
|
Net Issuance of Debt |
(15)
|
(13)
|
(12)
|
(10)
|
(12)
|
(11)
|
(19)
|
(34)
|
(31)
|
(39)
|
(26)
|
(10)
|
(7)
|
1
|
9
|
6
|
8
|
9
|
3
|
16
|
24
|
29
|
34
|
28
|
595
|
655
|
696
|
614
|
80
|
(451)
|
(485)
|
(393)
|
(405)
|
15
|
67
|
(2)
|
(13)
|
23
|
(42)
|
(38)
|
(15)
|
|
Other |
(2)
|
(2)
|
(3)
|
(2)
|
0
|
1
|
(32)
|
(29)
|
(27)
|
(28)
|
7
|
1
|
(3)
|
(8)
|
(11)
|
(26)
|
(38)
|
(38)
|
(47)
|
(41)
|
(118)
|
(140)
|
(145)
|
(136)
|
(67)
|
(55)
|
(59)
|
(87)
|
(76)
|
(61)
|
(41)
|
(48)
|
(51)
|
(59)
|
(68)
|
(50)
|
(42)
|
(47)
|
(55)
|
(46)
|
(69)
|
|
Cash from Financing Activities |
(14)
N/A
|
(12)
+14%
|
(12)
N/A
|
(9)
+24%
|
(9)
+6%
|
(6)
+28%
|
(47)
-672%
|
(58)
-24%
|
(53)
+8%
|
(62)
-15%
|
(15)
+76%
|
(4)
+76%
|
(4)
-14%
|
(2)
+50%
|
4
N/A
|
(15)
N/A
|
(28)
-90%
|
(41)
-50%
|
(96)
-133%
|
(120)
-25%
|
(201)
-68%
|
(218)
-9%
|
(178)
+18%
|
(132)
+26%
|
520
N/A
|
607
+17%
|
643
+6%
|
533
-17%
|
10
-98%
|
(505)
N/A
|
(520)
-3%
|
(434)
+16%
|
(474)
-9%
|
(86)
+82%
|
(67)
+22%
|
(118)
-76%
|
(127)
-7%
|
(100)
+21%
|
(188)
-88%
|
(235)
-25%
|
(265)
-13%
|
|
Change in Cash | ||||||||||||||||||||||||||||||||||||||||||
Effect of Foreign Exchange Rates |
(1)
|
(2)
|
1
|
(3)
|
(5)
|
(3)
|
(10)
|
(6)
|
(1)
|
(3)
|
2
|
(2)
|
(2)
|
2
|
5
|
11
|
17
|
(1)
|
(8)
|
6
|
7
|
31
|
29
|
2
|
(20)
|
(128)
|
(25)
|
(6)
|
5
|
105
|
6
|
(8)
|
2
|
(12)
|
(12)
|
(13)
|
(31)
|
(18)
|
(16)
|
(4)
|
9
|
|
Net Change in Cash |
65
N/A
|
82
+27%
|
108
+31%
|
95
-12%
|
67
-29%
|
99
+47%
|
70
-29%
|
41
-41%
|
47
+14%
|
115
+145%
|
155
+34%
|
211
+36%
|
164
-22%
|
123
-25%
|
138
+12%
|
18
-87%
|
92
+417%
|
93
+1%
|
(0)
N/A
|
136
N/A
|
(13)
N/A
|
(66)
-425%
|
21
N/A
|
(47)
N/A
|
471
N/A
|
573
+22%
|
470
-18%
|
546
+16%
|
126
-77%
|
(261)
N/A
|
(342)
-31%
|
(575)
-68%
|
(695)
-21%
|
(340)
+51%
|
(444)
-31%
|
(181)
+59%
|
170
N/A
|
145
-15%
|
592
+310%
|
574
-3%
|
261
-55%
|
|
Free Cash Flow | ||||||||||||||||||||||||||||||||||||||||||
Free Cash Flow |
80
N/A
|
96
+19%
|
119
+25%
|
107
-10%
|
82
-23%
|
110
+35%
|
130
+18%
|
114
-12%
|
110
-3%
|
188
+70%
|
175
-7%
|
242
+38%
|
195
-19%
|
148
-25%
|
153
+4%
|
23
-85%
|
105
+356%
|
185
+76%
|
265
+43%
|
426
+60%
|
355
-17%
|
350
-1%
|
285
-19%
|
191
-33%
|
82
-57%
|
98
+19%
|
(140)
N/A
|
22
N/A
|
134
+518%
|
166
+24%
|
195
+18%
|
(98)
N/A
|
(224)
-129%
|
(277)
-24%
|
(422)
-52%
|
(121)
+71%
|
267
N/A
|
316
+18%
|
866
+174%
|
907
+5%
|
649
-28%
|