Smartsheet Inc
NYSE:SMAR

Watchlist Manager
Smartsheet Inc Logo
Smartsheet Inc
NYSE:SMAR
Watchlist
Price: 56.47 USD 0.02% Market Closed
Market Cap: 7.9B USD

Intrinsic Value

The intrinsic value of one SMAR stock under the Base Case scenario is 43.71 USD. Compared to the current market price of 56.47 USD, Smartsheet Inc is Overvalued by 23%.

The Intrinsic Value is calculated as the average of DCF and Relative values:

SMAR Intrinsic Value
43.71 USD
Overvaluation 23%
Intrinsic Value
Price
Worst Case
Base Case
Best Case

Valuation History
Smartsheet Inc

What is Valuation History?
Ask AI Assistant
What other research platforms think about SMAR?

Let our AI compare Alpha Spread’s intrinsic value with external valuations from Simply Wall St, GuruFocus, ValueInvesting.io, Seeking Alpha, and others.

Discover External Valuations
Why is SMAR valued this way?

Let our AI break down the key assumptions behind the intrinsic value calculation for Smartsheet Inc.

Explain Valuation
Compare SMAR to

Fundamental Analysis

Company Overview
Loading...
Business Segments
Loading...
Economic Moat
Loading...
Earnings Call
Loading...
Management
Loading...
Contacts
Loading...
How do you feel about SMAR?
Bearish
Neutral
Bullish
Financials
Annual
Quarterly
TTM
Annual
Quarterly
TTM

Balance Sheet Decomposition
Smartsheet Inc

Current Assets 1B
Cash & Short-Term Investments 760.9m
Receivables 200.4m
Other Current Assets 69.8m
Non-Current Assets 392.1m
PP&E 68.8m
Intangibles 162.1m
Other Non-Current Assets 161.2m
Current Liabilities 685.1m
Accounts Payable 1.1m
Accrued Liabilities 127.4m
Other Current Liabilities 556.6m
Non-Current Liabilities 29m
Long-Term Debt 279k
Other Non-Current Liabilities 28.7m
Efficiency

Free Cash Flow Analysis
Smartsheet Inc

Last Value
3-Years Average
FCF Margin
Conversion Rate

Earnings Waterfall
Smartsheet Inc

Revenue
1.1B USD
Cost of Revenue
-198.4m USD
Gross Profit
884.8m USD
Operating Expenses
-924.3m USD
Operating Income
-39.5m USD
Other Expenses
30.9m USD
Net Income
-8.7m USD
Fundamental Scores

SMAR Profitability Score
Profitability Due Diligence

Smartsheet Inc's profitability score is 36/100. The higher the profitability score, the more profitable the company is.

ROIC is Increasing
ROE is Increasing
Exceptional Gross Margin
Strong 3Y Average Gross Margin
36/100
Profitability
Score

Smartsheet Inc's profitability score is 36/100. The higher the profitability score, the more profitable the company is.

SMAR Solvency Score
Solvency Due Diligence

Smartsheet Inc's solvency score is 65/100. The higher the solvency score, the more solvent the company is.

High Altman Z-Score
Negative Net Debt
Low D/E
Long-Term Solvency
65/100
Solvency
Score

Smartsheet Inc's solvency score is 65/100. The higher the solvency score, the more solvent the company is.

Wall St
Price Targets

SMAR Price Targets Summary
Smartsheet Inc

There are no price targets for SMAR.
Lowest
Price Target
Not Available
Average
Price Target
Not Available
Highest
Price Target
Not Available
View Analyst Estimates
View Analyst Estimates

Dividends

Smartsheet Inc
does not pay dividends
Shareholder Yield

Current shareholder yield for SMAR is .

Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?

Shareholder Yield
Dividend Yield
No dividends
Buyback Yield
Lowest
Average
Highest
Debt Paydown Yield
Lowest
Average
Highest

Competitive Landscape

Company Market Cap Intrinsic Valuation Profitability Solvency Price Change
1Y 3Y 5Y

Ownership

SMAR Insider Trading
Buy and sell transactions by insiders

SMAR News

Other Videos
What is the Intrinsic Value of one SMAR stock?

The intrinsic value of one SMAR stock under the Base Case scenario is 43.71 USD.

Is SMAR stock undervalued or overvalued?

Compared to the current market price of 56.47 USD, Smartsheet Inc is Overvalued by 23%.

Back to Top