
Summit Midstream Partners LP
NYSE:SMLP

Intrinsic Value
The intrinsic value of one
SMLP
stock under the Base Case scenario is
28.19
USD.
Compared to the current market price of 37.75 USD,
Summit Midstream Partners LP
is
Overvalued by 25%.
The Intrinsic Value is calculated as the average of DCF and Relative values:

Valuation History
Summit Midstream Partners LP
Fundamental Analysis


Revenue & Expenses Breakdown
Summit Midstream Partners LP
Balance Sheet Decomposition
Summit Midstream Partners LP
Current Assets | 420.6m |
Cash & Short-Term Investments | 344.6m |
Receivables | 66.6m |
Other Current Assets | 9.4m |
Non-Current Assets | 1.9B |
Long-Term Investments | 273.5m |
PP&E | 1.4B |
Intangibles | 147.3m |
Other Non-Current Assets | 31.8m |
Free Cash Flow Analysis
Summit Midstream Partners LP
USD | |
Free Cash Flow | USD |
Earnings Waterfall
Summit Midstream Partners LP
Revenue
|
465.3m
USD
|
Cost of Revenue
|
-213.5m
USD
|
Gross Profit
|
251.8m
USD
|
Operating Expenses
|
-167.8m
USD
|
Operating Income
|
83.9m
USD
|
Other Expenses
|
-2.6m
USD
|
Net Income
|
81.4m
USD
|
SMLP Profitability Score
Profitability Due Diligence
Summit Midstream Partners LP's profitability score is 53/100. The higher the profitability score, the more profitable the company is.

Score
Summit Midstream Partners LP's profitability score is 53/100. The higher the profitability score, the more profitable the company is.
SMLP Solvency Score
Solvency Due Diligence
Summit Midstream Partners LP's solvency score is 33/100. The higher the solvency score, the more solvent the company is.

Score
Summit Midstream Partners LP's solvency score is 33/100. The higher the solvency score, the more solvent the company is.
Wall St
Price Targets
SMLP Price Targets Summary
Summit Midstream Partners LP
Dividends
Current shareholder yield for SMLP is
.
Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?
The intrinsic value of one
SMLP
stock under the Base Case scenario is
28.19
USD.
Compared to the current market price of 37.75 USD,
Summit Midstream Partners LP
is
Overvalued by 25%.