Nuscale Power Corp
NYSE:SMR
Intrinsic Value
The intrinsic value of one SMR stock under the Base Case scenario is 2.79 USD. Compared to the current market price of 32.98 USD, Nuscale Power Corp is Overvalued by 92%.
The Intrinsic Value is calculated as the average of DCF and Relative values:
Valuation History
Nuscale Power Corp
Fundamental Analysis

Revenue & Expenses Breakdown
Nuscale Power Corp
Balance Sheet Decomposition
Nuscale Power Corp
Current Assets | 543.4m |
Cash & Short-Term Investments | 521.4m |
Receivables | 13.3m |
Other Current Assets | 8.7m |
Non-Current Assets | 74.7m |
PP&E | 2.3m |
Intangibles | 25.8m |
Other Non-Current Assets | 46.6m |
Free Cash Flow Analysis
Nuscale Power Corp
USD | |
Free Cash Flow | USD |
Earnings Waterfall
Nuscale Power Corp
Revenue
|
49m
USD
|
Cost of Revenue
|
-10.6m
USD
|
Gross Profit
|
38.5m
USD
|
Operating Expenses
|
-168.5m
USD
|
Operating Income
|
-130.1m
USD
|
Other Expenses
|
-4m
USD
|
Net Income
|
-134.1m
USD
|
SMR Profitability Score
Profitability Due Diligence
Nuscale Power Corp's profitability score is 37/100. The higher the profitability score, the more profitable the company is.
Score
Nuscale Power Corp's profitability score is 37/100. The higher the profitability score, the more profitable the company is.
SMR Solvency Score
Solvency Due Diligence
Nuscale Power Corp's solvency score is 47/100. The higher the solvency score, the more solvent the company is.
Score
Nuscale Power Corp's solvency score is 47/100. The higher the solvency score, the more solvent the company is.
Wall St
Price Targets
SMR Price Targets Summary
Nuscale Power Corp
According to Wall Street analysts, the average 1-year price target for SMR is 21 USD with a low forecast of 4.55 USD and a high forecast of 30.45 USD.
Dividends
Current shareholder yield for SMR is .
Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?
The intrinsic value of one SMR stock under the Base Case scenario is 2.79 USD.
Compared to the current market price of 32.98 USD, Nuscale Power Corp is Overvalued by 92%.