Sharkninja Inc
NYSE:SN
Intrinsic Value
The intrinsic value of one SN stock under the Base Case scenario is 103.17 USD. Compared to the current market price of 92.25 USD, Sharkninja Inc is Undervalued by 11%.
The Intrinsic Value is calculated as the average of DCF and Relative values:
Valuation History
Sharkninja Inc
Fundamental Analysis

Revenue & Expenses Breakdown
Sharkninja Inc
Balance Sheet Decomposition
Sharkninja Inc
Current Assets | 2.6B |
Cash & Short-Term Investments | 363.7m |
Receivables | 1.3B |
Other Current Assets | 1B |
Non-Current Assets | 1.7B |
PP&E | 357.7m |
Intangibles | 1.3B |
Other Non-Current Assets | 94.7m |
Free Cash Flow Analysis
Sharkninja Inc
USD | |
Free Cash Flow | USD |
Earnings Waterfall
Sharkninja Inc
Revenue
|
5.5B
USD
|
Cost of Revenue
|
-2.9B
USD
|
Gross Profit
|
2.7B
USD
|
Operating Expenses
|
-2B
USD
|
Operating Income
|
644.2m
USD
|
Other Expenses
|
-205.5m
USD
|
Net Income
|
438.7m
USD
|
SN Profitability Score
Profitability Due Diligence
Sharkninja Inc's profitability score is 56/100. The higher the profitability score, the more profitable the company is.
Score
Sharkninja Inc's profitability score is 56/100. The higher the profitability score, the more profitable the company is.
SN Solvency Score
Solvency Due Diligence
Sharkninja Inc's solvency score is 67/100. The higher the solvency score, the more solvent the company is.
Score
Sharkninja Inc's solvency score is 67/100. The higher the solvency score, the more solvent the company is.
Wall St
Price Targets
SN Price Targets Summary
Sharkninja Inc
According to Wall Street analysts, the average 1-year price target for SN is 121.42 USD with a low forecast of 85.85 USD and a high forecast of 183.75 USD.
Dividends
Current shareholder yield for SN is .
Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?
The intrinsic value of one SN stock under the Base Case scenario is 103.17 USD.
Compared to the current market price of 92.25 USD, Sharkninja Inc is Undervalued by 11%.