First Time Loading...

Watchlist Manager

Watchlist

Price: 38.75 USD 0.96%

Updated:

Income Statement

Net Interest Income

Non Interest Income

Currency: USD

		Mar-2014	Jun-2014	Sep-2014	Dec-2014	Mar-2015	Jun-2015	Sep-2015	Dec-2015	Mar-2016	Jun-2016	Sep-2016	Dec-2016	Mar-2017	Jun-2017	Sep-2017	Dec-2017	Mar-2018	Jun-2018	Sep-2018	Dec-2018	Mar-2019	Jun-2019	Sep-2019	Dec-2019	Mar-2020	Jun-2020	Sep-2020	Dec-2020	Mar-2021	Jun-2021	Sep-2021	Dec-2021	Mar-2022	Jun-2022	Sep-2022	Dec-2022	Mar-2023	Jun-2023	Sep-2023	Dec-2023	Mar-2024
Revenue
Net Interest Income		811	814	816	819	822	821	822	827	842	860	878	899	921	951	987	1 023	1 058	1 091	1 120	1 148	1 271	1 384	1 495	1 596	1 572	1 551	1 526	1 513	1 513	1 519	1 527	1 533	1 551	1 595	1 688	1 797	1 885	1 916	1 881	1 817	1 755
Interest Income		927	928	927	929	932	933	938	946	964	983	1 001	1 023	1 046	1 079	1 120	1 163	1 203	1 248	1 294	1 344	1 536	1 722	1 902	2 051	2 030	1 965	1 877	1 805	1 731	1 692	1 669	1 653	1 660	1 701	1 839	2 076	2 377	2 682	2 917	3 050	3 116
Interest Expense		116	114	111	109	110	112	116	119	122	123	123	124	125	128	133	139	146	157	174	196	265	338	407	455	458	414	351	292	217	173	142	120	108	106	152	279	491	766	1 036	1 234	1 361
Non Interest Income		259	257	258	262	258	263	266	268	265	264	265	273	282	283	350	345	341	345	282	280	293	309	326	356	381	464	490	507	514	447	448	450	445	435	424	409	424	439	442	391	390
Revenue		1 070 N/A	1 071 +0%	1 074 +0%	1 081 +1%	1 080 0%	1 084 +0%	1 089 +0%	1 095 +1%	1 107 +1%	1 124 +2%	1 144 +2%	1 172 +3%	1 203 +3%	1 233 +3%	1 337 +8%	1 369 +2%	1 398 +2%	1 436 +3%	1 402 -2%	1 429 +2%	1 564 +9%	1 693 +8%	1 821 +8%	1 952 +7%	1 953 +0%	2 016 +3%	2 016 +0%	2 019 +0%	2 027 +0%	1 966 -3%	1 975 +0%	1 983 +0%	1 996 +1%	2 029 +2%	2 112 +4%	2 206 +4%	2 309 +5%	2 355 +2%	2 323 -1%	2 208 -5%	2 145 -3%
Pre-Tax Income
Loan Loss Provision		(44)	(43)	(40)	(34)	(29)	(23)	(22)	(19)	(24)	(24)	(27)	(28)	(27)	(31)	(65)	(67)	(71)	(73)	(48)	(52)	(63)	(63)	(75)	(88)	(223)	(353)	(369)	(355)	(178)	(11)	40	106	76	39	6	(85)	(92)	(118)	(165)	(176)	(211)
Non Interest Expense		(743)	(744)	(751)	(745)	(740)	(735)	(720)	(718)	(727)	(738)	(746)	(756)	(765)	(768)	(788)	(821)	(819)	(831)	(846)	(830)	(927)	(987)	(1 043)	(1 099)	(1 083)	(1 103)	(1 143)	(1 180)	(1 170)	(1 157)	(1 107)	(1 100)	(1 105)	(1 117)	(1 144)	(1 158)	(1 207)	(1 232)	(1 292)	(1 335)	(1 336)
Pre-Tax Income		283 N/A	284 +0%	283 0%	303 +7%	311 +3%	325 +4%	347 +7%	359 +3%	356 -1%	362 +2%	371 +2%	389 +5%	410 +6%	434 +6%	484 +12%	480 -1%	508 +6%	532 +5%	508 -5%	547 +8%	575 +5%	643 +12%	702 +9%	765 +9%	647 -15%	560 -13%	504 -10%	485 -4%	679 +40%	798 +18%	907 +14%	989 +9%	967 -2%	952 -2%	974 +2%	964 -1%	1 010 +5%	1 004 -1%	866 -14%	696 -20%	597 -14%
Net Income
Tax Provision		(105)	(105)	(103)	(107)	(111)	(116)	(126)	(133)	(132)	(133)	(135)	(142)	(144)	(153)	(170)	(158)	(155)	(144)	(108)	(129)	(139)	(163)	(195)	(201)	(167)	(143)	(132)	(114)	(157)	(183)	(197)	(229)	(222)	(215)	(221)	(206)	(221)	(219)	(187)	(154)	(133)
Income from Continuing Operations		178	180	181	195	201	210	221	226	225	229	237	247	266	282	315	322	353	389	400	419	436	481	507	564	479	416	372	371	522	615	711	761	744	736	752	758	789	785	678	542	464
Income to Minority Interest		0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	1	2	2
Net Income (Common)		150 N/A	163 +9%	170 +4%	185 +9%	191 +3%	199 +5%	211 +6%	216 +2%	214 -1%	219 +2%	226 +3%	237 +4%	256 +8%	271 +6%	304 +12%	265 -13%	296 +12%	332 +12%	336 +1%	411 +22%	427 +4%	471 +10%	499 +6%	541 +8%	454 -16%	386 -15%	342 -11%	341 0%	489 +44%	582 +19%	677 +16%	727 +7%	711 -2%	703 -1%	719 +2%	725 +1%	756 +4%	752 -1%	645 -14%	508 -21%	429 -16%
EPS (Diluted)		1.08 N/A	1.18 +9%	1.23 +4%	1.33 +8%	1.39 +5%	1.49 +7%	1.59 +7%	1.62 +2%	1.67 +3%	1.74 +4%	1.83 +5%	1.89 +3%	2.07 +10%	2.21 +7%	2.48 +12%	2.17 -13%	2.48 +14%	2.78 +12%	2.84 +2%	3.46 +22%	2.62 -24%	2.96 +13%	3.24 +9%	3.47 +7%	3.05 -12%	2.61 -14%	2.29 -12%	2.28 0%	3.28 +44%	3.9 +19%	4.58 +17%	4.9 +7%	4.84 -1%	4.79 -1%	4.91 +3%	4.95 +1%	5.16 +4%	5.13 -1%	4.4 -14%	3.46 -21%	2.92 -16%

Income Statement Balance Sheet Cash Flow Statement

Income Statement Balance Sheet Cash Flow Statement

See Also

Relative Valuation

Wall Street Estimates

Profitability Analysis

Solvency Analysis

Join more than 135,400+ value investors using Alpha Spread

Create a free account

or see our plans & pricing

About Us Careers Pricing Affiliate Program Terms of Service Privacy Policy

What is Intrinsic Value? Help Center Contact Us

Stock Screener Intrinsic Value Calculator DCF Value Calculator Discount Rate Calculator

Most Undervalued Stocks High Profitability Stocks High Solvency Stocks Most Popular Stocks

© 2024 Alpha Spread Limited. All Rights Reserved.

www.alphaspread.com is not operated by a broker, a dealer, or a registered investment adviser. Under no circumstances does any information posted on www.alphaspread.com represent a recommendation to buy or sell a security. The information on this site, and in its related newsletters, is not intended to be, nor does it constitute, investment advice or recommendations. The information on this site is in no way guaranteed for completeness, accuracy or in any other way. In no event shall Alpha Spread Limited be liable to any member, guest or third party for any damages of any kind arising out of the use of any content or other material published or available on www.alphaspread.com, or relating to the use of, or inability to use, www.alphaspread.com or any content, including, without limitation, any investment losses, lost profits, lost opportunity, special, incidental, indirect, consequential or punitive damages. Past performance is a poor indicator of future performance.