First Time Loading...

Sos Ltd
NYSE:SOS

Watchlist Manager
Sos Ltd Logo
Sos Ltd
NYSE:SOS
Watchlist
Price: 1.25 USD -2.34% Market Closed
Updated: Apr 26, 2024

Intrinsic Value

SOS Ltd. is a holding company, which provides marketing data, technology and solutions to the emergency rescue services in China. [ Read More ]

The intrinsic value of one SOS stock under the Base Case scenario is 9.1 USD. Compared to the current market price of 1.25 USD, Sos Ltd is Undervalued by 86%.

Key Points:
SOS Intrinsic Value
Base Case
9.1 USD
Undervaluation 86%
Intrinsic Value
Price
Worst Case
Base Case
Best Case

Valuation Backtest
Sos Ltd

Backtest Intrinsic Value
Dive into the past to invest in the future

Run backtest to discover the historical profit from buying and selling SOS stocks based on their intrinsic value.

Analyze the historical link between intrinsic value and market price to make more informed investment decisions.

Run Backtest
Settings
Valuation Methods
Buy/Sell Thresholds
Buy When:
%
Sell When:
%
B
S
Run Backtest
How does it work?

Fundamental Analysis

Beta
Ask me anything about
Sos Ltd

Provide an overview of the primary business activities
of Sos Ltd.

What unique competitive advantages
does Sos Ltd hold over its rivals?

What risks and challenges
does Sos Ltd face in the near future?

Is it considered overvalued or undervalued
based on the latest financial data?

Show all valuation multiples
for Sos Ltd.

Provide P/S
for Sos Ltd.

Provide P/E
for Sos Ltd.

Provide P/OCF
for Sos Ltd.

Provide P/FCFE
for Sos Ltd.

Provide P/B
for Sos Ltd.

Provide EV/S
for Sos Ltd.

Provide EV/GP
for Sos Ltd.

Provide EV/EBITDA
for Sos Ltd.

Provide EV/EBIT
for Sos Ltd.

Provide EV/OCF
for Sos Ltd.

Provide EV/FCFF
for Sos Ltd.

Provide EV/IC
for Sos Ltd.

What are the Revenue projections
for Sos Ltd?

How accurate were the past Revenue estimates
for Sos Ltd?

What are the Net Income projections
for Sos Ltd?

How accurate were the past Net Income estimates
for Sos Ltd?

What are the EPS projections
for Sos Ltd?

How accurate were the past EPS estimates
for Sos Ltd?

What are the EBIT projections
for Sos Ltd?

How accurate were the past EBIT estimates
for Sos Ltd?

Compare the revenue forecasts
for Sos Ltd with those of its competitors based on recent analyst estimates.

Compare the intrinsic valuations
of Sos Ltd and its key competitors using the latest financial data.

Compare historical revenue growth rates
of Sos Ltd against its competitors.

Analyze the profit margins
(gross, operating, and net) of Sos Ltd compared to its peers.

Compare the P/E ratios
of Sos Ltd against its peers.

Discuss the investment returns and shareholder value creation
comparing Sos Ltd with its peers.

Analyze the financial leverage
of Sos Ltd compared to its main competitors.

Show all profitability ratios
for Sos Ltd.

Provide ROE
for Sos Ltd.

Provide ROA
for Sos Ltd.

Provide ROIC
for Sos Ltd.

Provide ROCE
for Sos Ltd.

Provide Gross Margin
for Sos Ltd.

Provide Operating Margin
for Sos Ltd.

Provide Net Margin
for Sos Ltd.

Provide FCF Margin
for Sos Ltd.

Show all solvency ratios
for Sos Ltd.

Provide D/E Ratio
for Sos Ltd.

Provide D/A Ratio
for Sos Ltd.

Provide Interest Coverage Ratio
for Sos Ltd.

Provide Altman Z-Score Ratio
for Sos Ltd.

Provide Quick Ratio
for Sos Ltd.

Provide Current Ratio
for Sos Ltd.

Provide Cash Ratio
for Sos Ltd.

What is the historical Revenue growth
over the last 5 years for Sos Ltd?

What is the historical Net Income growth
over the last 5 years for Sos Ltd?

What is the current Free Cash Flow
of Sos Ltd?

Discuss the annual earnings per share (EPS)
trend over the past five years for Sos Ltd.

Financials

Balance Sheet Decomposition
Sos Ltd

Current Assets 409.5m
Cash & Short-Term Investments 249.9m
Receivables 117.1m
Other Current Assets 42.5m
Non-Current Assets 19.8m
PP&E 13.1m
Intangibles 72k
Other Non-Current Assets 6.7m
Current Liabilities 39.4m
Accounts Payable 13.9m
Accrued Liabilities 17.5m
Other Current Liabilities 7.9m
Non-Current Liabilities -2.3m
Other Non-Current Liabilities -2.3m
Efficiency

Earnings Waterfall
Sos Ltd

Revenue
169.2m USD
Cost of Revenue
-192m USD
Gross Profit
-22.9m USD
Operating Expenses
-188.9m USD
Operating Income
-211.7m USD
Other Expenses
-14.1m USD
Net Income
-225.8m USD

Free Cash Flow Analysis
Sos Ltd

Last Value
3-Years Average
FCF Margin
Conversion Rate
History
Components
Chart
Table
Fundamental Scores

SOS Profitability Score
Profitability Due Diligence

Sos Ltd's profitability score is 17/100. The higher the profitability score, the more profitable the company is.

17/100
Profitability
Score

Sos Ltd's profitability score is 17/100. The higher the profitability score, the more profitable the company is.

SOS Solvency Score
Solvency Due Diligence

Sos Ltd's solvency score is 61/100. The higher the solvency score, the more solvent the company is.

Short-Term Solvency
Long-Term Solvency
Low D/E
Low Altman Z-Score
61/100
Solvency
Score

Sos Ltd's solvency score is 61/100. The higher the solvency score, the more solvent the company is.

Wall St
Price Targets

SOS Price Targets Summary
Sos Ltd

There are no price targets for SOS.
Lowest
Price Target
Not Available
Average
Price Target
Not Available
Highest
Price Target
Not Available
View Analyst Estimates
View Analyst Estimates

Competitive Landscape

Shareholder Return

SOS Price
Sos Ltd

1M 1M
-14%
6M 6M
-64%
1Y 1Y
-70%
3Y 3Y
-99%
5Y 5Y
-100%
10Y 10Y
-100%
Annual Price Range
1.25
52w Low
1.1
52w High
8.95
Price Metrics
Average Annual Return -62.61%
Standard Deviation of Annual Returns 22.43%
Max Drawdown -100%
Shares Statistics
Market Capitalization 21.9m USD
Shares Outstanding 17 497 500
Percentage of Shares Shorted 1.4%

SOS Return Decomposition
Main factors of price return

What is price return decomposition?

Company Profile

Sos Ltd Logo
Sos Ltd

Country

China

Industry

Professional Services

Market Cap

21.9m USD

Dividend Yield

0%

Description

SOS Ltd. is a holding company, which provides marketing data, technology and solutions to the emergency rescue services in China. The company is headquartered in Qingdao, Shandong and currently employs 125 full-time employees. The company went IPO on 2017-04-28. The firm also operates insurance agency business through its subsidiary. The Company, through its subsidiaries, is engaged in providing a consumer lending marketplace for lenders and borrowers in China with predictive selection technology (PST), automated decisioning technology (ADT), and non-credit data analytic and risk-based pricing capabilities. The firm serves marketplace investors and borrowers both online and through a physical network of data verification centers. The firm offers consumption loans, lifestyle loans and micro-credit lending. The firm also provides corporate clients and individual members with emergency rescue through Internet and satellite communication. The three products are basic cloud system, cooperative cloud system and information cloud system.

Contact

SHANDONG
Qingdao
Bldg 6, E. Seaview Park, 298 Haijing Rd, Yinzhu Str., West Coast New District
+8653286617117.0
https://service.sosyun.com/

IPO

2017-04-28

Employees

125

Officers

Executive Chairman & CEO
Mr. Yandai Wang
CFO & Director
Mr. Sing Leung Li
Vice President of Operations
Dr. Eric H. Han

See Also

Discover More
What is the Intrinsic Value of one SOS stock?

The intrinsic value of one SOS stock under the Base Case scenario is 9.1 USD.

Is SOS stock undervalued or overvalued?

Compared to the current market price of 1.25 USD, Sos Ltd is Undervalued by 86%.