Spectrum Brands Holdings Inc
NYSE:SPB

Watchlist Manager
Spectrum Brands Holdings Inc Logo
Spectrum Brands Holdings Inc
NYSE:SPB
Watchlist
Price: 75.34 USD -1.1%
Market Cap: $1.7B

Income Statement

Earnings Waterfall
Spectrum Brands Holdings Inc

Income Statement
Spectrum Brands Holdings Inc

Rotate your device to view
Income Statement
Currency: USD
Mar-2002 Jun-2002 Sep-2002 Dec-2002 Mar-2003 Jun-2003 Sep-2003 Dec-2003 Mar-2004 Jun-2004 Sep-2004 Dec-2004 Mar-2005 Jun-2005 Sep-2005 Dec-2005 Mar-2006 Jun-2006 Sep-2006 Dec-2006 Mar-2007 Jun-2007 Sep-2007 Dec-2007 Mar-2008 Jun-2008 Sep-2008 Dec-2008 Mar-2009 Jun-2009 Sep-2009 Dec-2009 Mar-2010 Jun-2010 Sep-2010 Dec-2010 Apr-2011 Jul-2011 Sep-2011 Jan-2012 Apr-2012 Jul-2012 Sep-2012 Dec-2012 Mar-2013 Jun-2013 Sep-2013 Dec-2013 Mar-2014 Jun-2014 Sep-2014 Dec-2014 Mar-2015 Jun-2015 Sep-2015 Dec-2015 Mar-2016 Jun-2016 Sep-2016 Dec-2016 Mar-2017 Jun-2017 Sep-2017 Dec-2017 Mar-2018 Jun-2018 Sep-2018 Dec-2018 Mar-2019 Jun-2019 Sep-2019 Dec-2019 Mar-2020 Jun-2020 Sep-2020 Jan-2021 Apr-2021 Jul-2021 Sep-2021 Jan-2022 Apr-2022 Jul-2022 Sep-2022 Jan-2023 Apr-2023 Jul-2023 Sep-2023 Dec-2023 Mar-2024 Jun-2024 Sep-2024 Dec-2024 Mar-2025 Jun-2025 Sep-2025 Dec-2025
Revenue
Interest Expense
0
0
0
1
0
0
0
1
1
1
1
0
1
1
1
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
5
88
140
249
190
192
194
251
338
330
359
512
453
454
448
298
291
294
365
406
425
440
389
401
384
366
345
309
306
296
283
264
246
272
243
222
200
141
143
145
133
150
134
117
95
67
73
99
111
118
131
127
113
98
75
59
46
36
29
30
31
Revenue
103
N/A
111
+8%
110
-2%
117
+7%
119
+1%
119
+0%
116
-2%
118
+2%
251
+113%
181
-28%
190
+5%
0
N/A
49
N/A
119
+143%
109
-8%
0
N/A
86
N/A
59
-32%
27
-54%
0
N/A
0
N/A
0
N/A
0
N/A
0
N/A
0
N/A
0
N/A
0
N/A
0
N/A
0
N/A
0
N/A
0
N/A
0
N/A
0
N/A
0
N/A
0
N/A
0
N/A
694
N/A
1 728
+149%
3 478
+101%
4 644
+34%
5 056
+9%
5 034
0%
4 481
-11%
4 537
+1%
4 843
+7%
5 242
+8%
5 543
+6%
5 831
+5%
5 760
-1%
5 949
+3%
4 635
-22%
4 267
-8%
4 069
-5%
3 697
-9%
4 754
+29%
4 820
+1%
4 902
+2%
5 038
+3%
5 049
+0%
4 442
-12%
3 972
-11%
3 473
-13%
3 707
+7%
4 027
+9%
4 152
+3%
4 318
+4%
3 809
-12%
3 767
-1%
3 791
+1%
3 784
0%
3 802
+0%
3 793
0%
3 824
+1%
3 787
-1%
3 964
+5%
3 829
-3%
3 651
-5%
3 411
-7%
2 998
-12%
1 802
-40%
1 849
+3%
1 924
+4%
3 133
+63%
3 089
-1%
3 010
-3%
2 928
-3%
2 919
0%
2 898
-1%
2 887
0%
2 931
+2%
2 964
+1%
2 972
+0%
2 929
-1%
2 849
-3%
2 809
-1%
2 786
-1%
Gross Profit
Cost of Revenue
(84)
(87)
(83)
(89)
(91)
(92)
(93)
(99)
(215)
(157)
(165)
0
(46)
(106)
(94)
0
(71)
(48)
(24)
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
(438)
(949)
(2 058)
(2 618)
(2 664)
(2 685)
(2 137)
(2 158)
(2 344)
(2 537)
(2 739)
(2 894)
(2 902)
(2 910)
(2 875)
(2 917)
(2 961)
(3 033)
(3 021)
(3 138)
(3 160)
(3 187)
(3 117)
(2 700)
(2 401)
(2 101)
(2 370)
(2 612)
(2 740)
(2 874)
(2 471)
(2 441)
(2 467)
(2 463)
(2 492)
(2 511)
(2 516)
(2 491)
(2 580)
(2 471)
(2 363)
(2 208)
(1 962)
(1 256)
(1 309)
(1 370)
(2 142)
(2 114)
(2 077)
(2 007)
(1 994)
(1 930)
(1 861)
(1 866)
(1 855)
(1 850)
(1 827)
(1 786)
(1 777)
(1 770)
Gross Profit
20
N/A
25
+25%
27
+8%
28
+5%
28
-1%
27
-3%
23
-15%
19
-17%
36
+89%
23
-34%
25
+6%
0
N/A
3
N/A
13
+300%
16
+17%
0
N/A
15
N/A
11
-26%
4
-67%
0
N/A
0
N/A
0
N/A
0
N/A
0
N/A
0
N/A
0
N/A
0
N/A
0
N/A
0
N/A
0
N/A
0
N/A
0
N/A
0
N/A
0
N/A
0
N/A
0
N/A
255
N/A
779
+205%
1 420
+82%
2 026
+43%
2 391
+18%
2 349
-2%
2 344
0%
2 379
+2%
2 499
+5%
2 704
+8%
2 804
+4%
2 937
+5%
2 859
-3%
3 039
+6%
1 760
-42%
1 349
-23%
1 108
-18%
664
-40%
1 733
+161%
1 682
-3%
1 742
+4%
1 851
+6%
1 932
+4%
1 742
-10%
1 571
-10%
1 371
-13%
1 337
-3%
1 415
+6%
1 412
0%
1 444
+2%
1 338
-7%
1 326
-1%
1 324
0%
1 321
0%
1 310
-1%
1 282
-2%
1 308
+2%
1 295
-1%
1 384
+7%
1 358
-2%
1 289
-5%
1 203
-7%
1 037
-14%
546
-47%
540
-1%
554
+2%
990
+79%
975
-2%
933
-4%
920
-1%
925
+1%
967
+5%
1 026
+6%
1 065
+4%
1 109
+4%
1 122
+1%
1 102
-2%
1 063
-4%
1 032
-3%
1 016
-2%
Operating Income
Operating Expenses
(13)
(13)
(12)
(12)
(12)
(12)
(13)
(13)
(26)
(21)
(22)
(4)
(9)
(16)
(17)
(6)
(32)
(29)
(12)
(5)
(4)
(3)
(3)
(3)
(3)
(3)
(3)
(3)
(4)
(4)
(5)
(6)
(9)
(11)
(17)
(19)
(248)
(619)
(1 256)
(1 694)
(1 981)
(2 003)
(2 089)
(1 851)
(1 929)
(2 024)
(2 006)
(2 315)
(2 355)
(2 648)
(1 319)
(873)
(609)
(194)
(1 524)
(1 114)
(857)
(758)
(1 355)
(1 225)
(1 094)
(956)
(978)
(1 025)
(1 070)
(1 100)
(988)
(1 009)
(1 008)
(1 018)
(999)
(969)
(965)
(956)
(994)
(957)
(920)
(975)
(843)
(659)
(683)
(788)
(967)
(909)
(901)
(886)
(889)
(883)
(879)
(901)
(925)
(922)
(918)
(892)
(853)
(857)
Selling, General & Administrative
(13)
(12)
(12)
(12)
(13)
(12)
(13)
(13)
(26)
(21)
(22)
(4)
(9)
(16)
(17)
(6)
(16)
(13)
(9)
(5)
(4)
(3)
(3)
(3)
(3)
(3)
(3)
(3)
(4)
(4)
(5)
(6)
(9)
(11)
(17)
(19)
(248)
(468)
(962)
(1 196)
(1 183)
(1 172)
(933)
(913)
(1 002)
(1 089)
(1 221)
(1 315)
(1 337)
(1 371)
(1 181)
(1 202)
(1 195)
(1 233)
(1 473)
(1 518)
(1 525)
(1 499)
(1 297)
(1 222)
(1 079)
(933)
(933)
(969)
(1 016)
(1 042)
(943)
(964)
(964)
(974)
(955)
(927)
(924)
(916)
(952)
(919)
(883)
(883)
(813)
(642)
(665)
(697)
(969)
(912)
(907)
(868)
(868)
(867)
(867)
(895)
(897)
(922)
(918)
(892)
(829)
(857)
Research & Development
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
(51)
0
0
0
(59)
0
0
(7)
(45)
(42)
(54)
(58)
(45)
(44)
(44)
(44)
(44)
(42)
(41)
(41)
(42)
(38)
(36)
(34)
(30)
(23)
(24)
(22)
(27)
(25)
(22)
(21)
(23)
0
0
0
(28)
0
0
0
(23)
0
Depreciation & Amortization
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
(21)
(47)
(78)
(137)
(159)
(224)
(254)
(244)
(286)
(260)
(217)
(205)
(161)
(82)
(99)
(82)
(64)
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
Other Operating Expenses
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
(16)
(16)
(3)
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
(130)
(248)
(420)
(661)
(672)
(932)
(684)
(683)
(649)
(525)
(783)
(813)
(1 117)
(57)
428
669
1 103
0
404
668
741
0
(2)
(15)
(16)
0
(14)
0
0
0
0
0
0
0
0
0
0
0
0
0
(57)
0
6
6
(69)
29
29
29
4
2
(16)
(11)
(6)
0
0
0
0
0
0
Operating Income
7
N/A
12
+78%
15
+21%
16
+7%
15
-4%
15
-1%
10
-37%
6
-39%
10
+66%
2
-79%
3
+65%
(4)
N/A
(6)
-36%
(2)
+60%
(1)
+54%
(6)
-400%
(17)
-200%
(18)
-8%
(8)
+55%
(5)
+41%
(4)
+11%
(3)
+31%
(3)
-10%
(3)
-6%
(3)
N/A
(3)
N/A
(3)
N/A
(3)
+6%
(4)
-13%
(4)
-14%
(5)
-12%
(6)
-37%
(9)
-40%
(11)
-24%
(17)
-59%
(19)
-9%
7
N/A
160
+2 088%
164
+3%
332
+103%
410
+23%
346
-16%
255
-26%
528
+107%
570
+8%
680
+19%
798
+17%
622
-22%
504
-19%
391
-22%
441
+13%
476
+8%
499
+5%
470
-6%
209
-56%
568
+172%
886
+56%
1 094
+23%
577
-47%
517
-10%
477
-8%
416
-13%
359
-14%
390
+9%
341
-12%
344
+1%
350
+2%
317
-10%
315
-1%
303
-4%
311
+3%
313
+1%
343
+10%
339
-1%
390
+15%
401
+3%
369
-8%
228
-38%
194
-15%
(113)
N/A
(143)
-26%
(234)
-64%
23
N/A
66
+182%
32
-51%
34
+8%
36
+5%
84
+134%
147
+75%
165
+12%
185
+12%
200
+9%
184
-8%
171
-7%
179
+5%
159
-11%
Pre-Tax Income
Interest Income Expense
3
2
1
1
1
1
0
0
(1)
(1)
(1)
0
0
0
0
1
1
2
3
4
5
6
7
8
7
6
5
3
2
1
1
0
0
0
0
(5)
(87)
(139)
(221)
(272)
(300)
(428)
(247)
(454)
(459)
(310)
(625)
(573)
(464)
(324)
(320)
(203)
(287)
(557)
(451)
(614)
(617)
(552)
(400)
(381)
(359)
(343)
(310)
(304)
(301)
(287)
(266)
(246)
(254)
(236)
(269)
(281)
(262)
(249)
(145)
(156)
(150)
(134)
(117)
(78)
(50)
(55)
(99)
(111)
(118)
(126)
(89)
(51)
(19)
12
(1)
(9)
(17)
(22)
(26)
(28)
Non-Reccuring Items
(0)
0
0
0
0
0
0
0
0
0
0
0
0
0
(13)
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
106
158
98
135
25
41
26
(18)
(28)
(54)
(21)
(94)
(80)
(2)
(333)
(467)
(541)
39
0
0
0
0
(2)
(17)
(43)
(72)
(92)
(107)
(104)
(126)
(119)
(107)
(109)
(239)
(312)
(316)
(234)
(71)
(10)
(0)
0
(97)
(77)
(101)
0
0
(39)
(74)
(240)
(234)
(232)
(142)
11
(11)
(12)
(52)
(54)
(54)
(52)
Gain/Loss on Disposition of Assets
(11)
(1)
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
Total Other Income
(0)
(0)
(0)
(0)
(0)
(0)
(0)
(0)
1
1
1
0
0
0
0
0
0
0
0
1
1
0
0
1
1
1
1
0
0
0
1
1
1
1
0
1
1
8
(43)
(14)
(24)
(49)
(23)
(27)
(21)
1
(1)
(6)
(8)
(9)
(15)
9
29
26
24
(12)
(29)
(31)
(1)
1
(3)
1
(6)
(8)
0
2
6
3
(40)
(69)
3
81
35
116
(20)
(32)
58
0
8
4
3
(4)
(14)
(12)
(14)
(7)
(4)
(9)
(9)
(11)
(9)
(9)
(9)
(9)
(12)
(8)
Pre-Tax Income
(2)
N/A
13
N/A
15
+17%
16
+6%
16
-4%
16
-1%
10
-37%
6
-42%
10
+68%
2
-77%
4
+64%
(4)
N/A
(6)
-40%
(2)
+66%
(14)
-637%
(4)
+71%
(15)
-263%
(16)
-5%
(5)
+71%
(0)
+98%
2
N/A
4
+138%
5
+21%
5
+7%
5
-6%
4
-24%
2
-46%
(0)
N/A
(2)
-1 800%
(3)
-47%
(3)
-4%
(5)
-66%
(7)
-48%
(10)
-35%
(17)
-75%
(23)
-38%
(79)
-243%
134
N/A
58
-57%
144
+149%
221
+53%
(106)
N/A
25
N/A
73
+187%
72
-2%
343
+379%
118
-66%
23
-81%
(62)
N/A
(22)
+64%
104
N/A
(50)
N/A
(225)
-349%
(602)
-168%
(180)
+70%
(59)
+67%
239
N/A
512
+114%
176
-66%
136
-23%
98
-28%
31
-68%
(28)
N/A
(15)
+48%
(67)
-363%
(46)
+32%
(36)
+22%
(45)
-26%
(85)
-89%
(111)
-30%
(194)
-75%
(199)
-2%
(200)
-1%
(28)
+86%
155
N/A
204
+31%
277
+36%
94
-66%
(11)
N/A
(264)
-2 276%
(290)
-10%
(293)
-1%
(90)
+69%
(96)
-7%
(174)
-81%
(337)
-94%
(290)
+14%
(208)
+28%
(23)
+89%
177
N/A
164
-7%
170
+4%
106
-38%
87
-18%
87
+1%
71
-18%
Net Income
Tax Provision
11
9
(5)
(5)
(5)
(4)
(4)
(3)
(5)
(3)
(2)
1
2
0
6
1
7
7
2
(0)
(1)
(2)
(2)
(2)
(2)
(2)
(1)
0
1
1
(7)
(9)
(8)
(8)
(0)
1
(25)
(29)
(51)
(90)
(82)
(72)
85
60
11
(31)
(187)
(161)
(82)
(99)
(90)
(57)
(70)
22
(40)
(28)
(32)
(68)
(32)
(43)
(64)
(85)
12
138
164
537
521
404
425
27
7
3
(1)
(10)
(71)
(66)
(84)
(41)
26
96
103
111
13
9
37
26
57
32
(28)
(37)
(64)
(64)
(48)
(27)
13
34
Income from Continuing Operations
10
22
10
11
11
12
6
3
5
(1)
2
(3)
(4)
(2)
(8)
(3)
(8)
(9)
(3)
(0)
1
2
2
3
2
2
1
0
(1)
(2)
(10)
(13)
(15)
(18)
(17)
(22)
(104)
105
7
54
139
(178)
111
133
83
312
(69)
(139)
(144)
(121)
14
(107)
(295)
(581)
(220)
(87)
207
444
144
93
34
(54)
(16)
123
97
492
485
359
340
(84)
(187)
(196)
(201)
(38)
85
138
192
53
15
(167)
(188)
(183)
(77)
(87)
(137)
(312)
(234)
(176)
(51)
140
99
107
58
60
100
105
Income to Minority Interest
(3)
(4)
(4)
(5)
(5)
(5)
(4)
(2)
(3)
(2)
(2)
0
(0)
(1)
3
0
3
3
1
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
23
10
35
29
18
6
(21)
(9)
(4)
6
23
(8)
(45)
(73)
(112)
(90)
(61)
(52)
(44)
(82)
(132)
(137)
(165)
(173)
(163)
(161)
(167)
(190)
(165)
(154)
(104)
(32)
(28)
(1)
(1)
(2)
(0)
(1)
(1)
(1)
(1)
(0)
(0)
1
(0)
(0)
(0)
(1)
(1)
(1)
(0)
0
0
1
0
(0)
(1)
(1)
(1)
(0)
Net Income (Common)
7
N/A
18
+161%
6
-68%
7
+14%
6
-8%
7
+20%
3
-65%
1
-64%
2
+122%
0
-80%
4
+775%
4
+6%
2
-46%
2
-15%
(8)
N/A
(9)
-11%
(9)
+4%
(10)
-10%
(6)
+35%
(5)
+25%
(5)
+2%
(4)
+24%
3
N/A
3
-7%
2
-8%
2
-17%
1
-35%
0
N/A
(1)
N/A
(2)
-73%
(10)
-437%
(13)
-30%
(15)
-16%
(18)
-18%
(17)
+4%
(22)
-29%
(82)
-266%
109
N/A
15
-86%
37
+139%
95
+158%
(242)
N/A
21
N/A
60
+190%
18
-70%
231
+1 169%
(94)
N/A
(190)
-102%
(232)
-22%
(247)
-6%
(84)
+66%
(155)
-84%
(295)
-91%
(420)
-42%
(557)
-33%
(481)
+14%
(277)
+42%
(335)
-21%
(199)
+41%
47
N/A
(10)
N/A
125
N/A
106
-15%
401
+278%
454
+13%
858
+89%
768
-10%
149
-81%
906
+510%
475
-48%
472
-1%
549
+16%
(237)
N/A
(66)
+72%
98
N/A
206
+110%
299
+46%
185
-38%
190
+3%
126
-34%
105
-16%
107
+2%
72
-33%
43
-41%
(27)
N/A
1 799
N/A
1 802
+0%
1 851
+3%
1 966
+6%
113
-94%
125
+10%
119
-4%
59
-50%
73
+23%
100
+37%
105
+5%
EPS (Diluted)
2.22
N/A
5.8
+161%
1.83
-68%
2.08
+14%
1.93
-7%
2.32
+20%
0.8
-66%
0.29
-64%
0.64
+121%
0.12
-81%
1.12
+833%
1.19
+6%
0.62
-48%
0.54
-13%
-2.67
N/A
-2.96
-11%
-2.83
+4%
-3.12
-10%
-1.96
+37%
-1.51
+23%
-1.48
+2%
-1.12
+24%
0.9
N/A
0.81
-10%
0.76
-6%
0.64
-16%
0.42
-34%
0
N/A
-0.34
N/A
-0.61
-79%
-3.29
-439%
-4.29
-30%
-4.96
-16%
-5.83
-18%
-5.58
+4%
-7.19
-29%
-3.61
+50%
4.83
N/A
0.6
-88%
1.62
+170%
4.19
+159%
-10.7
N/A
0.91
N/A
1.36
+49%
0.8
-41%
6.93
+766%
-4.18
N/A
-8.41
-101%
-10.22
-22%
-8.59
+16%
-3.17
+63%
-4.83
-52%
-9.23
-91%
-13.12
-42%
-17.39
-33%
-14.98
+14%
-8.48
+43%
-10.39
-23%
-6.17
+41%
1.47
N/A
-0.3
N/A
3.86
N/A
3.29
-15%
12.34
+275%
13.98
+13%
26.15
+87%
20.76
-21%
2.78
-87%
17.49
+529%
9.72
-44%
9.3
-4%
11.49
+24%
-5.25
N/A
-1.53
+71%
2.17
N/A
4.78
+120%
7.02
+47%
4.33
-38%
4.38
+1%
3.04
-31%
2.57
-15%
2.6
+1%
1.75
-33%
1.03
-41%
-0.66
N/A
44.53
N/A
45.6
+2%
54.29
+19%
64.67
+19%
3.88
-94%
4.09
+5%
4.24
+4%
2.25
-47%
2.91
+29%
3.85
+32%
4.45
+16%
Get AI-powered insights for any company or topic.
Open AI Assistant

Intrinsic Value is all-important and is the only logical way to evaluate the relative attractiveness of investments and businesses.

Warren Buffett