
Simon Property Group Inc
NYSE:SPG

Intrinsic Value
The intrinsic value of one
SPG
stock under the Base Case scenario is
131.59
USD.
Compared to the current market price of 160.17 USD,
Simon Property Group Inc
is
Overvalued by 18%.
The Intrinsic Value is calculated as the average of DCF and Relative values:

Valuation History
Simon Property Group Inc
Fundamental Analysis


Revenue & Expenses Breakdown
Simon Property Group Inc
Balance Sheet Decomposition
Simon Property Group Inc
Current Assets | 2.2B |
Cash & Short-Term Investments | 1.4B |
Receivables | 796.5m |
Non-Current Assets | 30.2B |
Long-Term Investments | 7.1B |
PP&E | 21.7B |
Other Non-Current Assets | 1.4B |
Free Cash Flow Analysis
Simon Property Group Inc
USD | |
Free Cash Flow | USD |
Earnings Waterfall
Simon Property Group Inc
Revenue
|
6B
USD
|
Cost of Revenue
|
-1B
USD
|
Gross Profit
|
4.9B
USD
|
Operating Expenses
|
-1.8B
USD
|
Operating Income
|
3.1B
USD
|
Other Expenses
|
-725.2m
USD
|
Net Income
|
2.4B
USD
|
SPG Profitability Score
Profitability Due Diligence
Simon Property Group Inc's profitability score is 76/100. The higher the profitability score, the more profitable the company is.

Score
Simon Property Group Inc's profitability score is 76/100. The higher the profitability score, the more profitable the company is.
SPG Solvency Score
Solvency Due Diligence
Simon Property Group Inc's solvency score is 20/100. The higher the solvency score, the more solvent the company is.

Score
Simon Property Group Inc's solvency score is 20/100. The higher the solvency score, the more solvent the company is.
Wall St
Price Targets
SPG Price Targets Summary
Simon Property Group Inc
According to Wall Street analysts, the average 1-year price target for
SPG
is 192.15 USD
with a low forecast of 160.59 USD and a high forecast of 231 USD.
Dividends
Current shareholder yield for SPG is
.
Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?
The intrinsic value of one
SPG
stock under the Base Case scenario is
131.59
USD.
Compared to the current market price of 160.17 USD,
Simon Property Group Inc
is
Overvalued by 18%.