Income Statement

4.1B

Revenue

548.6m

Operating Income

-14.3m

Net Income

Revenue	4.1B USD
Cost of Revenue	-2.8B USD
Gross Profit	1.3B USD
Operating Expenses	-702.4m USD
Operating Income	548.6m USD
Other Expenses	-562.9m USD
Net Income	-14.3m USD

Currency: USD

	Mar-2014	Jun-2014	Sep-2014	Dec-2014	Mar-2015	Jun-2015	Sep-2015	Dec-2015	Mar-2016	Jun-2016	Sep-2016	Dec-2016	Mar-2017	Jun-2017	Sep-2017	Dec-2017	Mar-2018	Jun-2018	Sep-2018	Dec-2018	Mar-2019	Jun-2019	Sep-2019	Dec-2019	Mar-2020	Jun-2020	Sep-2020	Dec-2020	Mar-2021	Jun-2021	Sep-2021	Dec-2021	Mar-2022	Jun-2022	Sep-2022	Dec-2022	Mar-2023	Jun-2023	Sep-2023	Dec-2023	Mar-2024
Revenue
Revenue	2 062 N/A	2 131 +3%	2 210 +4%	2 410 +9%	2 609 +8%	2 804 +7%	2 954 +5%	2 975 +1%	3 021 +2%	3 078 +2%	3 140 +2%	3 202 +2%	3 213 +0%	3 225 +0%	3 255 +1%	3 307 +2%	3 386 +2%	3 460 +2%	3 514 +2%	3 522 +0%	3 506 0%	3 476 -1%	3 452 -1%	3 451 0%	3 354 -3%	3 047 -9%	2 986 -2%	3 046 +2%	3 214 +6%	3 630 +13%	3 793 +4%	3 821 +1%	3 854 +1%	3 882 +1%	3 949 +2%	4 029 +2%	4 052 +1%	4 093 +1%	4 076 0%	4 054 -1%	4 063 +0%
Gross Profit
Cost of Revenue	(1 305)	(1 351)	(1 413)	(1 567)	(1 717)	(1 866)	(1 971)	(1 978)	(2 000)	(2 019)	(2 051)	(2 084)	(2 088)	(2 091)	(2 110)	(2 139)	(2 189)	(2 231)	(2 262)	(2 267)	(2 265)	(2 258)	(2 255)	(2 267)	(2 224)	(2 061)	(2 036)	(2 090)	(2 159)	(2 405)	(2 503)	(2 542)	(2 564)	(2 592)	(2 658)	(2 712)	(2 725)	(2 771)	(2 764)	(2 793)	(2 812)
Gross Profit	757 N/A	781 +3%	796 +2%	843 +6%	892 +6%	937 +5%	983 +5%	997 +1%	1 021 +2%	1 059 +4%	1 089 +3%	1 118 +3%	1 125 +1%	1 134 +1%	1 145 +1%	1 168 +2%	1 197 +2%	1 229 +3%	1 252 +2%	1 255 +0%	1 241 -1%	1 218 -2%	1 197 -2%	1 183 -1%	1 131 -4%	986 -13%	950 -4%	956 +1%	1 055 +10%	1 225 +16%	1 289 +5%	1 278 -1%	1 290 +1%	1 289 0%	1 291 +0%	1 317 +2%	1 326 +1%	1 322 0%	1 312 -1%	1 261 -4%	1 251 -1%
Operating Income
Operating Expenses	(364)	(376)	(395)	(449)	(496)	(543)	(573)	(572)	(585)	(596)	(615)	(622)	(610)	(603)	(596)	(593)	(603)	(604)	(599)	(592)	(582)	(573)	(570)	(573)	(576)	(559)	(558)	(556)	(556)	(593)	(612)	(630)	(664)	(682)	(699)	(714)	(708)	(716)	(709)	(703)	(702)
Selling, General & Administrative	(170)	(177)	(190)	(220)	(240)	(262)	(272)	(262)	(270)	(274)	(287)	(294)	(292)	(295)	(296)	(302)	(313)	(313)	(311)	(306)	(295)	(286)	(281)	(281)	(288)	(281)	(288)	(295)	(295)	(317)	(327)	(337)	(356)	(366)	(370)	(371)	(361)	(355)	(351)	(351)	(353)
Research & Development	(62)	(66)	(71)	(82)	(95)	(108)	(119)	(124)	(124)	(125)	(126)	(127)	(127)	(126)	(128)	(130)	(134)	(141)	(145)	(147)	(146)	(145)	(146)	(148)	(148)	(141)	(137)	(131)	(133)	(146)	(152)	(159)	(169)	(174)	(182)	(189)	(189)	(186)	(184)	(179)	(178)
Depreciation & Amortization	(133)	(132)	(134)	(147)	(161)	(173)	(182)	(187)	(191)	(197)	(202)	(202)	(191)	(182)	(172)	(161)	(156)	(150)	(143)	(139)	(140)	(142)	(144)	(143)	(140)	(137)	(133)	(130)	(129)	(131)	(133)	(134)	(139)	(141)	(147)	(154)	(157)	(175)	(175)	(174)	(172)
Operating Income	393 N/A	405 +3%	401 -1%	394 -2%	396 +1%	394 -1%	410 +4%	425 +4%	436 +3%	463 +6%	474 +2%	496 +5%	515 +4%	531 +3%	549 +3%	575 +5%	594 +3%	625 +5%	653 +4%	663 +1%	659 -1%	645 -2%	628 -3%	610 -3%	555 -9%	427 -23%	391 -8%	400 +2%	499 +25%	632 +27%	678 +7%	648 -4%	626 -3%	608 -3%	592 -3%	603 +2%	619 +3%	606 -2%	603 -1%	558 -7%	549 -2%
Pre-Tax Income
Interest Income Expense	(117)	(93)	(93)	(106)	(118)	(126)	(132)	(162)	(139)	(150)	(162)	(171)	(170)	(169)	(164)	(147)	(153)	(162)	(173)	(179)	(174)	(167)	(161)	(158)	(170)	(163)	(154)	(172)	(161)	(168)	(189)	(186)	(235)	(278)	(281)	(272)	(284)	(248)	(233)	(170)	(176)
Non-Reccuring Items	(5)	(4)	(8)	(22)	(22)	(30)	(31)	(31)	(31)	(23)	(18)	(4)	(14)	(19)	(20)	(22)	(17)	(11)	44	46	46	30	(33)	(58)	(86)	(108)	(87)	(62)	(92)	(59)	(70)	(45)	(24)	(32)	70	61	68	60	(68)	(382)	(376)
Total Other Income	(8)	4	(14)	(12)	(35)	(51)	(53)	(26)	(29)	(16)	(5)	0	0	(1)	(1)	(3)	(2)	(2)	(2)	(3)	(3)	(4)	(4)	(4)	(8)	(11)	(12)	(0)	(13)	(10)	(9)	(3)	4	6	3	4	74	73	84	12	10
Pre-Tax Income	262 N/A	312 +19%	286 -8%	253 -11%	223 -12%	188 -16%	194 +3%	206 +6%	237 +15%	274 +16%	288 +5%	321 +12%	331 +3%	342 +4%	364 +6%	402 +10%	421 +5%	452 +7%	523 +16%	526 +1%	528 +0%	504 -5%	429 -15%	390 -9%	291 -26%	145 -50%	138 -5%	166 +20%	233 +41%	394 +69%	409 +4%	414 +1%	370 -11%	304 -18%	384 +26%	397 +3%	477 +20%	491 +3%	385 -22%	18 -95%	6 -65%
Net Income
Tax Provision	(40)	(47)	(4)	30	28	40	5	142	136	124	126	(59)	(57)	(55)	(58)	(68)	(68)	(72)	(82)	73	65	58	54	(108)	(92)	(63)	(50)	(9)	(23)	(29)	(36)	(50)	(38)	(50)	(75)	(86)	(102)	(102)	(73)	(22)	(21)
Income from Continuing Operations	222	265	281	284	251	228	199	348	373	398	414	262	274	288	306	335	354	379	440	599	594	562	483	283	199	83	89	157	210	365	373	364	332	254	310	311	375	389	311	(4)	(14)
Net Income (Common)	222 N/A	265 +20%	281 +6%	284 +1%	251 -12%	228 -9%	199 -13%	348 +75%	373 +7%	398 +7%	414 +4%	262 -37%	274 +4%	288 +5%	306 +6%	408 +34%	427 +5%	453 +6%	514 +13%	599 +17%	594 -1%	562 -5%	483 -14%	283 -42%	206 -27%	90 -56%	96 +7%	164 +71%	210 +28%	365 +74%	373 +2%	364 -3%	332 -9%	254 -23%	310 +22%	311 +0%	375 +21%	389 +4%	311 -20%	(4) N/A	(14) -266%
EPS (Diluted)	1.27 N/A	1.53 +20%	1.64 +7%	1.65 +1%	1.47 -11%	1.34 -9%	1.17 -13%	2.03 +74%	2.17 +7%	2.31 +6%	2.41 +4%	1.53 -37%	1.6 +5%	1.68 +5%	1.78 +6%	2.37 +33%	2.47 +4%	2.62 +6%	3.04 +16%	3.53 +16%	3.6 +2%	3.45 -4%	2.99 -13%	1.75 -41%	1.3 -26%	0.57 -56%	0.6 +5%	1.03 +72%	1.33 +29%	2.31 +74%	2.35 +2%	2.28 -3%	2.09 -8%	1.61 -23%	1.99 +24%	1.99 N/A	2.43 +22%	2.53 +4%	2.04 -19%	-0.03 N/A	-0.1 -233%

Income Statement Balance Sheet Cash Flow Statement

Sensata Technologies Holding PLC
NYSE:ST

Income Statement

Earnings Waterfall
Sensata Technologies Holding PLC

Income Statement
Sensata Technologies Holding PLC

See Also

Company

Help

Tools

Stocks

Sensata Technologies Holding PLC NYSE:ST

Income Statement

Earnings Waterfall Sensata Technologies Holding PLC

Income Statement Sensata Technologies Holding PLC

See Also

Company

Help

Tools

Stocks

Sensata Technologies Holding PLC
NYSE:ST

Earnings Waterfall
Sensata Technologies Holding PLC

Income Statement
Sensata Technologies Holding PLC