
Stem Inc
NYSE:STEM

Intrinsic Value
The intrinsic value of one
STEM
stock under the Base Case scenario is
3.129
USD.
Compared to the current market price of 0.455 USD,
Stem Inc
is
Undervalued by 85%.
The Intrinsic Value is calculated as the average of DCF and Relative values:

Valuation History
Stem Inc
Fundamental Analysis


Revenue & Expenses Breakdown
Stem Inc
Balance Sheet Decomposition
Stem Inc
Current Assets | 110.6m |
Cash & Short-Term Investments | 58.6m |
Receivables | 34.7m |
Other Current Assets | 17.3m |
Non-Current Assets | 294.5m |
PP&E | 67.5m |
Intangibles | 141.9m |
Other Non-Current Assets | 85.1m |
Free Cash Flow Analysis
Stem Inc
USD | |
Free Cash Flow | USD |
Earnings Waterfall
Stem Inc
Revenue
|
151.6m
USD
|
Cost of Revenue
|
-127.2m
USD
|
Gross Profit
|
24.5m
USD
|
Operating Expenses
|
-817.1m
USD
|
Operating Income
|
-792.6m
USD
|
Other Expenses
|
-14.1m
USD
|
Net Income
|
-806.7m
USD
|
STEM Profitability Score
Profitability Due Diligence
Stem Inc's profitability score is 24/100. The higher the profitability score, the more profitable the company is.

Score
Stem Inc's profitability score is 24/100. The higher the profitability score, the more profitable the company is.
STEM Solvency Score
Solvency Due Diligence
Stem Inc's solvency score is 25/100. The higher the solvency score, the more solvent the company is.

Score
Stem Inc's solvency score is 25/100. The higher the solvency score, the more solvent the company is.
Wall St
Price Targets
STEM Price Targets Summary
Stem Inc
According to Wall Street analysts, the average 1-year price target for
STEM
is 0.646 USD
with a low forecast of 0.404 USD and a high forecast of 1.05 USD.
Dividends
Current shareholder yield for STEM is
.
Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?
The intrinsic value of one
STEM
stock under the Base Case scenario is
3.129
USD.
Compared to the current market price of 0.455 USD,
Stem Inc
is
Undervalued by 85%.