First Time Loading...

Stellantis NV
NYSE:STLA

Watchlist Manager
Stellantis NV Logo
Stellantis NV
NYSE:STLA
Watchlist
Price: 21.26 USD -2.39%
Updated: May 8, 2024
Financials Section:
Income Statement Balance Sheet Cash Flow Statement

Income Statement

189.5B
-0.2%
Revenue
Growth Rates:
1 Year
+6%
3 Years
+119%
5 Years
+72%
7 Years
+79%
10 Years
+29%
23.1B
-3%
Operating Income
Growth Rates:
1 Year
+5%
3 Years
+496%
5 Years
+290%
7 Years
+396%
10 Years
+355%
18.6B
-6%
Net Income
Growth Rates:
1 Year
+11%
3 Years
+64 024%
5 Years
+415%
7 Years
+931%
10 Years
+1 862%

Earnings Waterfall
Stellantis NV

Revenue
189.5B EUR
Cost of Revenue
-151.4B EUR
Gross Profit
38.1B EUR
Operating Expenses
-15B EUR
Operating Income
23.1B EUR
Other Expenses
-4.5B EUR
Net Income
18.6B EUR

Income Statement
Stellantis NV

Rotate your device to view
Income Statement
Currency: EUR
Mar-2012 Jun-2012 Sep-2012 Dec-2012 Mar-2013 Jun-2013 Sep-2013 Dec-2013 Mar-2014 Jun-2014 Sep-2014 Dec-2014 Mar-2015 Jun-2015 Sep-2015 Dec-2015 Mar-2016 Jun-2016 Sep-2016 Dec-2016 Jun-2017 Sep-2017 Dec-2017 Mar-2018 Jun-2018 Sep-2018 Dec-2018 Mar-2019 Jun-2019 Sep-2019 Dec-2019 Mar-2020 Jun-2020 Sep-2020 Dec-2020 Jun-2021 Dec-2021 Jun-2022 Dec-2022 Jun-2023 Dec-2023
Revenue
Revenue
70 570
N/A
78 941
+12%
81 826
+4%
83 765
+2%
83 251
-1%
84 008
+1%
84 264
+0%
147 211
+75%
149 629
+2%
150 676
+1%
153 536
+2%
93 640
-39%
166 364
+78%
171 576
+3%
174 821
+2%
110 595
-37%
111 322
+1%
110 675
-1%
110 713
+0%
105 798
-4%
104 291
-1%
102 647
-2%
105 730
+3%
131 463
+24%
106 118
-19%
108 520
+2%
110 412
+2%
109 160
-1%
108 290
-1%
108 018
0%
108 187
+0%
104 273
-4%
89 239
-14%
87 731
-2%
86 676
-1%
127 012
+47%
149 419
+18%
164 808
+10%
179 592
+9%
189 961
+6%
189 544
0%
Gross Profit
Cost of Revenue
(60 079)
(67 385)
(69 937)
(71 473)
(71 140)
(71 691)
(72 080)
(126 744)
(129 124)
(130 215)
(132 822)
(81 494)
(144 547)
(148 980)
(152 678)
(95 896)
(96 335)
(95 957)
(94 876)
(90 927)
(88 868)
(87 201)
(89 710)
(111 735)
(90 691)
(92 979)
(95 011)
(94 217)
(93 481)
(93 114)
(92 657)
(90 015)
(77 940)
(76 430)
(75 042)
(103 226)
(118 511)
(131 376)
(143 565)
(151 396)
(151 400)
Gross Profit
10 491
N/A
11 556
+10%
11 889
+3%
12 292
+3%
12 111
-1%
12 317
+2%
12 184
-1%
20 467
+68%
20 505
+0%
20 461
0%
20 714
+1%
12 146
-41%
21 817
+80%
22 596
+4%
22 143
-2%
14 699
-34%
14 987
+2%
14 718
-2%
15 837
+8%
14 871
-6%
15 423
+4%
15 446
+0%
16 020
+4%
19 728
+23%
15 427
-22%
15 541
+1%
15 401
-1%
14 943
-3%
14 809
-1%
14 904
+1%
15 530
+4%
14 258
-8%
11 299
-21%
11 301
+0%
11 634
+3%
23 786
+104%
30 908
+30%
33 432
+8%
36 027
+8%
38 565
+7%
38 144
-1%
Operating Income
Operating Expenses
(7 544)
(8 187)
(8 470)
(8 701)
(8 695)
(8 808)
(8 742)
(15 388)
(15 818)
(15 891)
(16 068)
(9 225)
(16 412)
(16 844)
(17 088)
(10 075)
(9 998)
(9 963)
(10 036)
(10 212)
(10 114)
(9 838)
(9 858)
(12 217)
(9 455)
(9 408)
(9 474)
(9 211)
(9 044)
(8 998)
(9 058)
(8 961)
(8 387)
(8 055)
(7 755)
(10 787)
(13 632)
(13 902)
(14 103)
(14 747)
(15 034)
Selling, General & Administrative
(5 932)
(6 487)
(6 655)
(6 775)
(6 725)
(6 708)
(6 637)
(11 458)
(11 515)
(11 647)
(11 799)
(6 947)
(12 359)
(12 641)
(12 741)
(7 728)
(7 576)
(7 419)
(7 411)
(7 388)
(7 353)
(7 196)
(7 058)
(8 634)
(6 679)
(6 590)
(6 570)
(6 433)
(6 290)
(6 306)
(6 395)
(6 317)
(5 838)
(5 549)
(5 279)
(7 498)
(9 296)
(9 057)
(8 981)
(9 442)
(9 541)
Research & Development
(1 551)
(1 668)
(1 719)
(1 858)
(1 701)
(1 612)
(1 481)
(2 508)
(2 584)
(2 564)
(2 549)
(1 320)
(2 376)
(2 417)
(2 496)
(1 449)
(1 482)
(1 535)
(1 524)
(1 467)
(1 360)
(1 330)
(1 506)
(1 907)
(1 491)
(1 480)
(1 448)
(1 357)
(1 340)
(1 304)
(1 305)
(1 315)
(1 271)
(1 258)
(1 226)
(1 933)
(2 761)
(3 061)
(3 233)
(3 259)
(3 300)
Depreciation & Amortization
0
0
0
0
(183)
(394)
(614)
(1 382)
(1 444)
(1 494)
(1 549)
(932)
(1 757)
(1 799)
(1 825)
(1 194)
(1 236)
(1 305)
(1 397)
(1 357)
(1 401)
(1 312)
(1 294)
(1 676)
(1 285)
(1 338)
(1 456)
(1 421)
(1 414)
(1 388)
(1 358)
(1 329)
(1 278)
(1 248)
(1 250)
(1 360)
(1 575)
(1 780)
(1 889)
(2 046)
(2 193)
Other Operating Expenses
(61)
(32)
(96)
(68)
(86)
(94)
(10)
(40)
(275)
(186)
(171)
(26)
80
13
(26)
296
296
296
296
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
4
0
(4)
0
0
0
Operating Income
2 947
N/A
3 369
+14%
3 419
+1%
3 591
+5%
3 416
-5%
3 509
+3%
3 442
-2%
5 079
+48%
4 687
-8%
4 570
-2%
4 646
+2%
2 921
-37%
5 405
+85%
5 752
+6%
5 055
-12%
4 624
-9%
4 989
+8%
4 755
-5%
5 801
+22%
4 659
-20%
5 309
+14%
5 608
+6%
6 162
+10%
7 511
+22%
5 972
-20%
6 133
+3%
5 927
-3%
5 732
-3%
5 765
+1%
5 906
+2%
6 472
+10%
5 297
-18%
2 912
-45%
3 246
+11%
3 879
+20%
12 999
+235%
17 276
+33%
19 530
+13%
21 924
+12%
23 818
+9%
23 110
-3%
Pre-Tax Income
Interest Income Expense
(1 269)
(1 390)
(1 384)
(1 402)
(1 402)
(1 464)
(1 470)
(2 456)
(2 398)
(2 359)
(2 449)
(1 426)
(2 614)
(2 738)
(2 843)
(1 739)
(1 382)
(1 221)
(1 041)
(1 118)
(767)
(543)
(545)
(661)
(468)
(479)
(539)
(480)
(454)
(475)
(406)
(390)
(450)
(502)
(583)
(491)
(610)
(765)
(524)
419
884
Non-Reccuring Items
955
(170)
(205)
(274)
(344)
(280)
(244)
(248)
(219)
(220)
(187)
(307)
(359)
(466)
(463)
(2 203)
(1 962)
(1 926)
(1 936)
(250)
644
631
566
563
(383)
(1 081)
(1 004)
(1 305)
(1 318)
(1 964)
(1 747)
(2 194)
(2 059)
(985)
(1 722)
(1 789)
(2 105)
(1 443)
(1 993)
(1 082)
(1 373)
Total Other Income
(198)
(322)
(259)
(391)
(385)
(337)
(297)
(637)
(719)
(741)
(714)
(405)
(691)
(655)
(667)
(423)
(679)
(680)
(687)
(341)
(324)
(308)
(304)
(369)
(282)
(282)
(276)
(284)
(291)
(295)
(298)
(281)
(264)
(241)
(218)
(184)
(169)
(168)
(163)
(190)
(203)
Pre-Tax Income
2 435
N/A
1 487
-39%
1 571
+6%
1 524
-3%
1 285
-16%
1 428
+11%
1 431
+0%
1 738
+21%
1 351
-22%
1 250
-7%
1 296
+4%
783
-40%
1 741
+122%
1 893
+9%
1 082
-43%
259
-76%
966
+273%
928
-4%
2 137
+130%
2 950
+38%
4 862
+65%
5 388
+11%
5 879
+9%
7 044
+20%
4 839
-31%
4 291
-11%
4 108
-4%
3 663
-11%
3 702
+1%
3 172
-14%
4 021
+27%
2 432
-40%
139
-94%
1 518
+992%
1 356
-11%
10 535
+677%
14 392
+37%
17 154
+19%
19 244
+12%
22 965
+19%
22 418
-2%
Net Income
Tax Provision
(559)
(609)
(634)
(628)
(620)
(567)
(552)
625
808
671
624
(424)
(970)
(1 062)
(826)
(166)
(422)
(320)
(536)
(1 237)
(2 220)
(2 530)
(2 588)
(2 828)
(1 657)
(1 417)
(708)
(680)
(620)
(783)
(1 321)
(1 385)
(933)
(928)
(783)
(2 371)
(1 911)
(2 167)
(2 729)
(3 436)
(3 793)
Income from Continuing Operations
1 876
878
937
896
665
861
879
2 363
2 159
1 921
1 920
359
771
831
256
93
544
608
1 601
1 713
2 642
2 858
3 291
4 216
3 182
2 874
3 400
2 983
3 082
2 389
2 700
1 047
(794)
590
573
8 164
12 481
14 987
16 515
19 529
18 625
Income to Minority Interest
(536)
(814)
(857)
(852)
(739)
(825)
(828)
(1 658)
(1 560)
(1 289)
(1 099)
(64)
(114)
(105)
(98)
(43)
(35)
(32)
(23)
(11)
(9)
(10)
(19)
(24)
(16)
(24)
(24)
(23)
(19)
(12)
(8)
(6)
6
(1)
5
(13)
(8)
2
20
25
(29)
Equity Earnings Affiliates
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
402
737
391
264
0
0
Net Income (Common)
1 340
N/A
64
-95%
80
+25%
44
-45%
(74)
N/A
36
N/A
51
+42%
948
+1 759%
842
-11%
875
+4%
1 064
+22%
568
-47%
995
+75%
1 140
+15%
660
-42%
334
-49%
728
+118%
719
-1%
1 633
+127%
1 803
+10%
2 802
+55%
3 105
+11%
3 491
+12%
4 507
+29%
3 473
-23%
3 119
-10%
3 608
+16%
3 207
-11%
7 109
+122%
6 373
-10%
6 622
+4%
4 311
-35%
(1 377)
N/A
0
N/A
29
N/A
9 543
+32 807%
14 200
+49%
15 380
+8%
16 799
+9%
19 762
+18%
18 596
-6%
EPS (Diluted)
1.07
N/A
0.05
-95%
0.07
+40%
0.05
-29%
-0.05
N/A
0.04
N/A
0.05
+25%
0.77
+1 440%
0.69
-10%
0.71
+3%
0.87
+23%
0.46
-47%
0.65
+41%
0.75
+15%
0.43
-43%
0.22
-49%
0.47
+114%
0.46
-2%
1.04
+126%
1.18
+13%
1.8
+53%
1.99
+11%
2.24
+13%
2.87
+28%
2.21
-23%
1.98
-10%
2.3
+16%
2.04
-11%
4.52
+122%
4.06
-10%
4.21
+4%
2.74
-35%
-0.87
N/A
0
N/A
0.01
N/A
2.97
+29 600%
4.5
+52%
4.76
+6%
5.31
+12%
6.26
+18%
6.15
-2%

See Also

Summary
STLA intrinsic value, competitors valuation, and company profile.
DCF Valuation
STLA stock valuation using Discount Cash Flow valuation method.
Relative Valuation
STLA stock valuation using valuation multiples.
Wall Street Estimates
STLA price targets and financial estimates made by Wall st analysts.
Profitability Analysis
Detailed analysis of the company's profitability.
Solvency Analysis
Analysis of the financial position and solvency of the company.
Financials
Income Statement, Balance Sheet, Cash Flow Statement.
Discount Rate
STLA stock discount rate: cost of equity and WACC.
Summary
DCF Valuation
Relative Valuation
Wall Street Estimates
Profitability Analysis
Solvency Analysis
Financials
Discount Rate
Discover More
ALPHA SPREAD
Join more than 135,300+ value investors using Alpha Spread
Create a free account
or see our plans & pricing

Company

About Us Careers Pricing Affiliate Program Terms of Service Privacy Policy

Help

What is Intrinsic Value? Help Center Contact Us

Tools

Stock Screener Intrinsic Value Calculator DCF Value Calculator Discount Rate Calculator

Stocks

Most Undervalued Stocks High Profitability Stocks High Solvency Stocks Most Popular Stocks

© 2024 Alpha Spread Limited. All Rights Reserved.

www.alphaspread.com is not operated by a broker, a dealer, or a registered investment adviser. Under no circumstances does any information posted on www.alphaspread.com represent a recommendation to buy or sell a security. The information on this site, and in its related newsletters, is not intended to be, nor does it constitute, investment advice or recommendations. The information on this site is in no way guaranteed for completeness, accuracy or in any other way. In no event shall Alpha Spread Limited be liable to any member, guest or third party for any damages of any kind arising out of the use of any content or other material published or available on www.alphaspread.com, or relating to the use of, or inability to use, www.alphaspread.com or any content, including, without limitation, any investment losses, lost profits, lost opportunity, special, incidental, indirect, consequential or punitive damages. Past performance is a poor indicator of future performance.