
Summit Materials Inc
NYSE:SUM

Intrinsic Value
The intrinsic value of one
SUM
stock under the Base Case scenario is
50.38
USD.
Compared to the current market price of 52.49 USD,
Summit Materials Inc
is
Overvalued by 4%.
The Intrinsic Value is calculated as the average of DCF and Relative values:

Valuation History
Summit Materials Inc
Fundamental Analysis

Revenue & Expenses Breakdown
Summit Materials Inc
Balance Sheet Decomposition
Summit Materials Inc
Current Assets | 1.7B |
Cash & Short-Term Investments | 737.5m |
Receivables | 606.2m |
Other Current Assets | 371.7m |
Non-Current Assets | 6.7B |
PP&E | 4.4B |
Intangibles | 2.2B |
Other Non-Current Assets | 108.5m |
Free Cash Flow Analysis
Summit Materials Inc
USD | |
Free Cash Flow | USD |
Earnings Waterfall
Summit Materials Inc
Revenue
|
3.8B
USD
|
Cost of Revenue
|
-2.6B
USD
|
Gross Profit
|
1.1B
USD
|
Operating Expenses
|
-644.9m
USD
|
Operating Income
|
474.5m
USD
|
Other Expenses
|
-327.2m
USD
|
Net Income
|
147.4m
USD
|
SUM Profitability Score
Profitability Due Diligence
Summit Materials Inc's profitability score is 53/100. The higher the profitability score, the more profitable the company is.

Score
Summit Materials Inc's profitability score is 53/100. The higher the profitability score, the more profitable the company is.
SUM Solvency Score
Solvency Due Diligence
Summit Materials Inc's solvency score is 45/100. The higher the solvency score, the more solvent the company is.

Score
Summit Materials Inc's solvency score is 45/100. The higher the solvency score, the more solvent the company is.
Wall St
Price Targets
SUM Price Targets Summary
Summit Materials Inc
Dividends
Current shareholder yield for SUM is
.
Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?
The intrinsic value of one
SUM
stock under the Base Case scenario is
50.38
USD.
Compared to the current market price of 52.49 USD,
Summit Materials Inc
is
Overvalued by 4%.