SunocoCorp LLC
NYSE:SUNC
Decide at what price you'd be comfortable buying and we'll help you stay ready.
|
S
|
SunocoCorp LLC
NYSE:SUNC
|
US |
|
CNFC Overseas Fisheries Co Ltd
SZSE:000798
|
CN |
|
B
|
BIOAGE Labs Inc
NASDAQ:BIOA
|
US |
|
No Fire Technologies Inc
OTC:NFTI
|
US |
Income Statement
Earnings Waterfall
SunocoCorp LLC
Income Statement
SunocoCorp LLC
| Dec-2005 | Mar-2006 | Jun-2006 | Sep-2006 | Dec-2006 | Mar-2007 | Jun-2007 | Sep-2007 | Dec-2007 | Mar-2008 | Jun-2008 | Sep-2008 | Dec-2008 | Mar-2009 | Jun-2009 | Sep-2009 | Dec-2009 | Mar-2010 | Jun-2010 | Sep-2010 | Dec-2010 | Mar-2011 | Jun-2011 | Sep-2011 | Dec-2011 | Mar-2012 | Jun-2012 | Sep-2012 | Dec-2012 | Mar-2013 | Jun-2013 | Sep-2013 | Dec-2013 | Mar-2014 | Jun-2014 | Sep-2014 | Dec-2014 | Mar-2015 | Jun-2015 | Sep-2015 | Dec-2015 | Mar-2016 | Jun-2016 | Sep-2016 | Dec-2016 | Mar-2017 | Jun-2017 | Sep-2017 | Dec-2017 | Mar-2018 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | |||||||||||||||||||||||||||||||||||||||||||||||||||
| Revenue |
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
|
| Operating Income | |||||||||||||||||||||||||||||||||||||||||||||||||||
| Operating Expenses |
(0)
|
(0)
|
(0)
|
(1)
|
(2)
|
(2)
|
(3)
|
(3)
|
(3)
|
(3)
|
(3)
|
(3)
|
(3)
|
(3)
|
(3)
|
(3)
|
(4)
|
(4)
|
(3)
|
(3)
|
(3)
|
(3)
|
(3)
|
(3)
|
4
|
5
|
5
|
15
|
6
|
6
|
7
|
(4)
|
(3)
|
(3)
|
(3)
|
(3)
|
(5)
|
(4)
|
(5)
|
(5)
|
(6)
|
(5)
|
(5)
|
(3)
|
(0)
|
(1)
|
41
|
39
|
39
|
39
|
|
| Selling, General & Administrative |
(0)
|
(0)
|
(0)
|
(1)
|
(2)
|
(2)
|
(3)
|
(3)
|
(3)
|
(3)
|
(3)
|
(3)
|
(3)
|
(3)
|
(3)
|
(3)
|
(4)
|
(4)
|
(3)
|
(3)
|
(3)
|
(3)
|
(3)
|
(3)
|
(3)
|
(3)
|
(3)
|
(3)
|
(3)
|
(3)
|
(3)
|
(3)
|
(3)
|
(3)
|
(3)
|
(3)
|
(3)
|
(3)
|
(4)
|
(3)
|
(3)
|
(3)
|
(3)
|
(3)
|
(3)
|
(3)
|
(3)
|
(3)
|
(3)
|
(3)
|
|
| Depreciation & Amortization |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Other Operating Expenses |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
7
|
8
|
8
|
19
|
10
|
10
|
10
|
(1)
|
0
|
0
|
0
|
1
|
(1)
|
(1)
|
(1)
|
(1)
|
(2)
|
(2)
|
(2)
|
(0)
|
3
|
2
|
44
|
42
|
42
|
42
|
|
| Operating Income |
(0)
N/A
|
(0)
-29%
|
(0)
-6%
|
(1)
-2 308%
|
(2)
-71%
|
(2)
-50%
|
(3)
-31%
|
(3)
+7%
|
(3)
-1%
|
(3)
+2%
|
(3)
-3%
|
(3)
-4%
|
(3)
+7%
|
(3)
-1%
|
(3)
+4%
|
(3)
+4%
|
(4)
-33%
|
(4)
-1%
|
(3)
+2%
|
(3)
+0%
|
(3)
+8%
|
(3)
+2%
|
(3)
-3%
|
(3)
-2%
|
4
N/A
|
5
+14%
|
5
-2%
|
15
+239%
|
6
-58%
|
6
+0%
|
7
+3%
|
(4)
N/A
|
(3)
+37%
|
(3)
-5%
|
(3)
-3%
|
(3)
+15%
|
(5)
-93%
|
(4)
+8%
|
(5)
-4%
|
(5)
-7%
|
(6)
-14%
|
(5)
+5%
|
(5)
+0%
|
(3)
+42%
|
(0)
+99%
|
(1)
-2 436%
|
41
N/A
|
39
-6%
|
39
+0%
|
39
0%
|
|
| Pre-Tax Income | |||||||||||||||||||||||||||||||||||||||||||||||||||
| Interest Income Expense |
20
|
22
|
23
|
25
|
33
|
36
|
43
|
47
|
46
|
52
|
47
|
68
|
69
|
66
|
82
|
64
|
65
|
61
|
63
|
63
|
66
|
68
|
67
|
68
|
66
|
66
|
10
|
1
|
(5)
|
(5)
|
41
|
45
|
(8)
|
(5)
|
(2)
|
2
|
64
|
78
|
77
|
78
|
79
|
68
|
68
|
66
|
55
|
56
|
51
|
47
|
50
|
45
|
|
| Total Other Income |
0
|
0
|
0
|
(0)
|
(0)
|
(0)
|
(0)
|
0
|
0
|
0
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
6
|
6
|
14
|
14
|
9
|
9
|
1
|
1
|
(1)
|
0
|
0
|
0
|
(1)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Pre-Tax Income |
20
N/A
|
22
+9%
|
23
+2%
|
24
+8%
|
31
+27%
|
33
+7%
|
40
+20%
|
45
+12%
|
43
-3%
|
50
+14%
|
44
-11%
|
64
+46%
|
66
+3%
|
63
-4%
|
79
+24%
|
61
-22%
|
67
+10%
|
64
-6%
|
73
+15%
|
73
+0%
|
72
-2%
|
74
+2%
|
65
-12%
|
66
+1%
|
69
+6%
|
70
+2%
|
15
-79%
|
16
+6%
|
1
-92%
|
2
+26%
|
48
+2 885%
|
41
-14%
|
(10)
N/A
|
(8)
+20%
|
(5)
+39%
|
(0)
+94%
|
60
N/A
|
73
+23%
|
73
0%
|
73
+0%
|
73
+0%
|
63
-14%
|
63
-1%
|
63
+0%
|
55
-12%
|
55
+1%
|
92
+65%
|
85
-7%
|
89
+4%
|
84
-6%
|
|
| Net Income | |||||||||||||||||||||||||||||||||||||||||||||||||||
| Tax Provision |
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
0
|
(0)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
1
|
1
|
1
|
1
|
0
|
1
|
1
|
0
|
0
|
0
|
0
|
0
|
1
|
1
|
0
|
(0)
|
(1)
|
(0)
|
(0)
|
1
|
2
|
1
|
2
|
1
|
(1)
|
(1)
|
(1)
|
(1)
|
0
|
(0)
|
0
|
0
|
0
|
0
|
|
| Income from Continuing Operations |
20
|
22
|
22
|
24
|
31
|
33
|
40
|
44
|
43
|
50
|
44
|
65
|
66
|
63
|
79
|
62
|
68
|
65
|
74
|
74
|
72
|
74
|
65
|
66
|
70
|
70
|
15
|
16
|
2
|
2
|
48
|
41
|
(11)
|
(8)
|
(5)
|
0
|
61
|
75
|
74
|
74
|
72
|
62
|
62
|
62
|
55
|
55
|
92
|
85
|
89
|
84
|
|
| Income to Minority Interest |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Net Income (Common) |
20
N/A
|
22
+9%
|
22
N/A
|
24
+9%
|
31
+28%
|
33
+8%
|
40
+21%
|
44
+11%
|
43
-2%
|
50
+14%
|
44
-11%
|
65
+47%
|
66
+2%
|
63
-5%
|
79
+25%
|
62
-22%
|
68
+10%
|
65
-5%
|
74
+15%
|
74
+0%
|
72
-2%
|
74
+2%
|
65
-12%
|
66
+1%
|
70
+6%
|
70
+1%
|
15
-78%
|
16
+5%
|
2
-87%
|
2
+1%
|
48
+2 122%
|
41
-15%
|
(11)
N/A
|
(8)
+23%
|
(5)
+38%
|
0
N/A
|
61
+17 451%
|
75
+21%
|
74
0%
|
74
-1%
|
72
-2%
|
62
-14%
|
62
-1%
|
62
+1%
|
55
-11%
|
55
+1%
|
92
+65%
|
85
-7%
|
87
+2%
|
82
-6%
|
|
| EPS (Diluted) |
0.48
N/A
|
0.52
+8%
|
0.52
N/A
|
0.55
+6%
|
0.72
+31%
|
0.78
+8%
|
0.94
+21%
|
1.04
+11%
|
1.02
-2%
|
1.16
+14%
|
1.04
-10%
|
1.53
+47%
|
1.56
+2%
|
1.49
-4%
|
1.85
+24%
|
1.45
-22%
|
1.6
+10%
|
1.52
-5%
|
1.75
+15%
|
1.75
N/A
|
1.7
-3%
|
1.75
+3%
|
1.54
-12%
|
1.55
+1%
|
1.64
+6%
|
1.66
+1%
|
0.36
-78%
|
0.38
+6%
|
0.05
-87%
|
0.05
N/A
|
1.12
+2 140%
|
0.95
-15%
|
-0.26
N/A
|
-0.21
+19%
|
-0.13
+38%
|
0
N/A
|
1.44
N/A
|
1.74
+21%
|
1.73
-1%
|
1.71
-1%
|
1.68
-2%
|
1.44
-14%
|
1.43
-1%
|
1.44
+1%
|
1.28
-11%
|
1.29
+1%
|
2.13
+65%
|
1.99
-7%
|
2.02
+2%
|
1.9
-6%
|
|