Grupo Supervielle SA
NYSE:SUPV
Cash Flow Statement
Cash Flow Statement
Grupo Supervielle SA
| Dec-2014 | Mar-2015 | Jun-2015 | Sep-2015 | Dec-2015 | Mar-2016 | Jun-2016 | Sep-2016 | Dec-2016 | Mar-2017 | Jun-2017 | Sep-2017 | Dec-2017 | Mar-2018 | Jun-2018 | Sep-2018 | Dec-2018 | Mar-2019 | Jun-2019 | Sep-2019 | Dec-2019 | Mar-2020 | Jun-2020 | Sep-2020 | Dec-2020 | Mar-2021 | Jun-2021 | Sep-2021 | Dec-2021 | Mar-2022 | Jun-2022 | Sep-2022 | Dec-2022 | Mar-2023 | Jun-2023 | Sep-2023 | Dec-2023 | Mar-2024 | Jun-2024 | Sep-2024 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Operating Cash Flow | |||||||||||||||||||||||||||||||||||||||||
| Cash Taxes Paid |
(127)
|
(140)
|
(177)
|
(218)
|
(291)
|
(327)
|
(301)
|
(321)
|
(311)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(6 418)
|
(10 202)
|
|
| Change in Working Capital |
(2 184)
|
(2 738)
|
(3 188)
|
(3 656)
|
(4 163)
|
(4 777)
|
(5 197)
|
(5 379)
|
(6 334)
|
(2 502)
|
(3 308)
|
(3 853)
|
(3 290)
|
(11 287)
|
4 170
|
15 993
|
17 498
|
28 652
|
6 842
|
81 103
|
61 645
|
67 018
|
77 742
|
(8 918)
|
19 790
|
5 134
|
(8 517)
|
(10 533)
|
(8 141)
|
(24 592)
|
(5 988)
|
(15 567)
|
(28 297)
|
(13 487)
|
(38 414)
|
21 768
|
(91 372)
|
(245 623)
|
(223 834)
|
120 319
|
|
| Cash from Operating Activities |
1 761
N/A
|
1 968
+12%
|
842
-57%
|
1 453
+73%
|
2 450
+69%
|
(237)
N/A
|
(2 109)
-790%
|
176
N/A
|
(294)
N/A
|
3 829
N/A
|
3 453
-10%
|
(470)
N/A
|
(3 290)
-600%
|
(11 287)
-243%
|
4 170
N/A
|
15 993
+284%
|
17 498
+9%
|
28 652
+64%
|
6 842
-76%
|
81 103
+1 085%
|
61 645
-24%
|
67 018
+9%
|
77 742
+16%
|
(8 918)
N/A
|
19 790
N/A
|
5 134
-74%
|
(8 517)
N/A
|
(10 533)
-24%
|
(8 141)
+23%
|
(24 592)
-202%
|
(5 988)
+76%
|
(15 567)
-160%
|
(28 297)
-82%
|
(13 487)
+52%
|
(38 414)
-185%
|
21 768
N/A
|
(91 372)
N/A
|
(243 578)
-167%
|
(230 252)
+5%
|
110 117
N/A
|
|
| Investing Cash Flow | |||||||||||||||||||||||||||||||||||||||||
| Capital Expenditures |
(363)
|
(361)
|
(519)
|
(509)
|
(220)
|
(243)
|
(102)
|
(102)
|
(494)
|
(559)
|
(620)
|
(665)
|
(418)
|
(373)
|
(2 241)
|
(2 263)
|
(2 481)
|
(2 550)
|
(1 052)
|
(1 416)
|
(1 568)
|
(1 622)
|
(2 041)
|
(2 857)
|
(5 859)
|
(5 946)
|
(5 894)
|
(5 816)
|
(5 165)
|
(5 503)
|
(6 099)
|
(7 828)
|
(8 362)
|
(9 082)
|
(10 948)
|
(13 160)
|
(24 751)
|
(27 997)
|
(36 276)
|
(47 206)
|
|
| Other Items |
(1)
|
(1)
|
(3)
|
(6)
|
31
|
38
|
0
|
42
|
17
|
(199)
|
(205)
|
(284)
|
(297)
|
(115)
|
(1 320)
|
(1 548)
|
(1 542)
|
(1 715)
|
(433)
|
(120)
|
(16)
|
249
|
149
|
185
|
347
|
300
|
722
|
641
|
328
|
364
|
74
|
148
|
1 326
|
1 486
|
1 736
|
1 744
|
5 862
|
6 665
|
8 937
|
10 715
|
|
| Cash from Investing Activities |
(364)
N/A
|
(362)
+1%
|
(522)
-44%
|
(515)
+1%
|
(189)
+63%
|
(205)
-8%
|
(71)
+65%
|
(67)
+6%
|
(477)
-612%
|
(765)
-60%
|
(825)
-8%
|
(948)
-15%
|
(715)
+25%
|
(487)
+32%
|
(3 561)
-631%
|
(3 812)
-7%
|
(4 023)
-6%
|
(4 266)
-6%
|
(1 485)
+65%
|
(1 536)
-3%
|
(1 585)
-3%
|
(1 375)
+13%
|
(1 893)
-38%
|
(2 673)
-41%
|
(5 512)
-106%
|
(5 645)
-2%
|
(5 172)
+8%
|
(5 175)
0%
|
(4 836)
+7%
|
(5 138)
-6%
|
(6 025)
-17%
|
(7 680)
-27%
|
(7 035)
+8%
|
(7 597)
-8%
|
(9 211)
-21%
|
(11 416)
-24%
|
(18 889)
-65%
|
(21 332)
-13%
|
(27 340)
-28%
|
(36 492)
-33%
|
|
| Financing Cash Flow | |||||||||||||||||||||||||||||||||||||||||
| Net Issuance of Common Stock |
0
|
0
|
0
|
0
|
0
|
0
|
3 337
|
3 286
|
3 301
|
3 400
|
63
|
5 863
|
5 842
|
5 743
|
0
|
(6)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(420)
|
(1 383)
|
(1 719)
|
(1 799)
|
(1 524)
|
(859)
|
0
|
(7 974)
|
(9 478)
|
|
| Net Issuance of Debt |
(233)
|
(255)
|
64
|
22
|
895
|
442
|
154
|
(1 450)
|
(869)
|
3 889
|
4 176
|
6 327
|
7 656
|
5 895
|
10 058
|
11 624
|
5 925
|
2 778
|
(8 324)
|
(7 867)
|
(17 879)
|
(23 247)
|
(15 696)
|
(25 890)
|
(18 613)
|
(14 263)
|
(20 167)
|
(11 042)
|
(9 622)
|
(11 654)
|
(9 472)
|
(11 560)
|
(8 152)
|
(6 859)
|
(2 540)
|
(7 809)
|
(16 276)
|
(7 708)
|
(7 191)
|
33 854
|
|
| Cash Paid for Dividends |
(8)
|
0
|
(7)
|
(7)
|
(7)
|
0
|
(26)
|
(26)
|
(26)
|
0
|
(66)
|
(66)
|
(66)
|
0
|
(244)
|
(244)
|
(244)
|
0
|
(444)
|
(493)
|
(635)
|
0
|
(842)
|
(854)
|
(800)
|
0
|
(576)
|
(555)
|
(515)
|
0
|
(432)
|
(467)
|
(492)
|
0
|
0
|
0
|
0
|
0
|
(23 084)
|
(25 885)
|
|
| Other |
(93)
|
(101)
|
(104)
|
(109)
|
(17)
|
(15)
|
(16)
|
(16)
|
(20)
|
(14)
|
(10)
|
(5)
|
0
|
0
|
(1)
|
(1)
|
0
|
0
|
(354)
|
(354)
|
(1 703)
|
(2 211)
|
(2 408)
|
(3 431)
|
(2 062)
|
(2 920)
|
(2 368)
|
(1 970)
|
(2 427)
|
(1 493)
|
(1 989)
|
(2 321)
|
(2 546)
|
(2 608)
|
(2 680)
|
(2 584)
|
(5 004)
|
(6 837)
|
(7 965)
|
(9 318)
|
|
| Cash from Financing Activities |
(334)
N/A
|
(364)
-9%
|
(48)
+87%
|
(95)
-98%
|
871
N/A
|
421
-52%
|
3 451
+720%
|
1 795
-48%
|
2 387
+33%
|
7 249
+204%
|
4 164
-43%
|
12 120
+191%
|
13 432
+11%
|
11 572
-14%
|
15 556
+34%
|
11 374
-27%
|
5 681
-50%
|
2 534
-55%
|
(9 124)
N/A
|
(8 715)
+4%
|
(20 217)
-132%
|
(26 093)
-29%
|
(18 945)
+27%
|
(30 175)
-59%
|
(21 475)
+29%
|
(17 983)
+16%
|
(23 111)
-29%
|
(13 567)
+41%
|
(12 563)
+7%
|
(13 661)
-9%
|
(11 892)
+13%
|
(14 767)
-24%
|
(12 572)
+15%
|
(11 678)
+7%
|
(7 167)
+39%
|
(11 989)
-67%
|
(22 139)
-85%
|
(15 068)
+32%
|
(46 214)
-207%
|
(10 827)
+77%
|
|
| Change in Cash | |||||||||||||||||||||||||||||||||||||||||
| Effect of Foreign Exchange Rates |
196
|
66
|
80
|
104
|
439
|
566
|
610
|
609
|
457
|
550
|
1 243
|
1 836
|
2 446
|
3 118
|
3 075
|
4 002
|
6 395
|
18 903
|
32 202
|
43 253
|
4 573
|
(4 286)
|
(21 746)
|
(31 733)
|
9 246
|
9 397
|
16 099
|
16 473
|
10 698
|
21 191
|
10 365
|
7 748
|
15 549
|
8 079
|
30 872
|
15 671
|
213 784
|
276 363
|
281 882
|
347 757
|
|
| Net Change in Cash |
1 259
N/A
|
1 308
+4%
|
352
-73%
|
947
+169%
|
3 571
+277%
|
545
-85%
|
1 881
+245%
|
2 513
+34%
|
2 073
-18%
|
10 863
+424%
|
8 035
-26%
|
12 538
+56%
|
11 873
-5%
|
2 916
-75%
|
19 240
+560%
|
27 557
+43%
|
25 551
-7%
|
45 823
+79%
|
28 435
-38%
|
114 105
+301%
|
44 416
-61%
|
35 264
-21%
|
35 158
0%
|
(73 499)
N/A
|
2 049
N/A
|
(9 097)
N/A
|
(20 701)
-128%
|
(12 802)
+38%
|
(14 842)
-16%
|
(22 200)
-50%
|
(13 539)
+39%
|
(30 265)
-124%
|
(32 356)
-7%
|
(24 683)
+24%
|
(23 921)
+3%
|
14 033
N/A
|
81 383
+480%
|
(3 616)
N/A
|
(21 924)
-506%
|
410 555
N/A
|
|