Sensient Technologies Corp
NYSE:SXT
Income Statement
Earnings Waterfall
Sensient Technologies Corp
Revenue
|
1.5B
USD
|
Cost of Revenue
|
-1B
USD
|
Gross Profit
|
462.3m
USD
|
Operating Expenses
|
-278m
USD
|
Operating Income
|
184.2m
USD
|
Other Expenses
|
-93.6m
USD
|
Net Income
|
90.7m
USD
|
Income Statement
Sensient Technologies Corp
Mar-2014 | Jun-2014 | Sep-2014 | Dec-2014 | Mar-2015 | Jun-2015 | Sep-2015 | Dec-2015 | Mar-2016 | Jun-2016 | Sep-2016 | Dec-2016 | Mar-2017 | Jun-2017 | Sep-2017 | Dec-2017 | Mar-2018 | Jun-2018 | Sep-2018 | Dec-2018 | Mar-2019 | Jun-2019 | Sep-2019 | Dec-2019 | Mar-2020 | Jun-2020 | Sep-2020 | Dec-2020 | Mar-2021 | Jun-2021 | Sep-2021 | Dec-2021 | Mar-2022 | Jun-2022 | Sep-2022 | Dec-2022 | Mar-2023 | Jun-2023 | Sep-2023 | Dec-2023 | Mar-2024 | ||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue | ||||||||||||||||||||||||||||||||||||||||||
Revenue |
1 464
N/A
|
1 461
0%
|
1 455
0%
|
1 448
-1%
|
1 427
-1%
|
1 400
-2%
|
1 380
-1%
|
1 376
0%
|
1 372
0%
|
1 387
+1%
|
1 392
+0%
|
1 383
-1%
|
1 382
0%
|
1 360
-2%
|
1 364
+0%
|
1 362
0%
|
1 377
+1%
|
1 402
+2%
|
1 391
-1%
|
1 387
0%
|
1 378
-1%
|
1 354
-2%
|
1 329
-2%
|
1 323
0%
|
1 326
+0%
|
1 310
-1%
|
1 316
+0%
|
1 332
+1%
|
1 341
+1%
|
1 354
+1%
|
1 375
+2%
|
1 380
+0%
|
1 376
0%
|
1 412
+3%
|
1 429
+1%
|
1 437
+1%
|
1 451
+1%
|
1 453
+0%
|
1 456
+0%
|
1 456
+0%
|
1 472
+1%
|
|
Gross Profit | ||||||||||||||||||||||||||||||||||||||||||
Cost of Revenue |
(980)
|
(971)
|
(962)
|
(957)
|
(944)
|
(927)
|
(915)
|
(915)
|
(913)
|
(921)
|
(919)
|
(906)
|
(900)
|
(883)
|
(884)
|
(884)
|
(897)
|
(920)
|
(919)
|
(921)
|
(920)
|
(905)
|
(894)
|
(908)
|
(914)
|
(906)
|
(909)
|
(905)
|
(911)
|
(916)
|
(927)
|
(926)
|
(912)
|
(929)
|
(939)
|
(948)
|
(962)
|
(973)
|
(984)
|
(993)
|
(1 010)
|
|
Gross Profit |
484
N/A
|
491
+1%
|
494
+1%
|
490
-1%
|
484
-1%
|
472
-2%
|
465
-2%
|
461
-1%
|
460
0%
|
466
+1%
|
473
+2%
|
478
+1%
|
482
+1%
|
477
-1%
|
480
+1%
|
478
0%
|
480
+0%
|
483
+0%
|
472
-2%
|
466
-1%
|
458
-2%
|
449
-2%
|
435
-3%
|
415
-5%
|
412
-1%
|
404
-2%
|
407
+1%
|
427
+5%
|
430
+1%
|
438
+2%
|
447
+2%
|
455
+2%
|
464
+2%
|
483
+4%
|
490
+1%
|
489
0%
|
489
0%
|
480
-2%
|
472
-2%
|
463
-2%
|
462
0%
|
|
Operating Income | ||||||||||||||||||||||||||||||||||||||||||
Operating Expenses |
(272)
|
(274)
|
(276)
|
(269)
|
(263)
|
(258)
|
(253)
|
(251)
|
(252)
|
(257)
|
(264)
|
(277)
|
(289)
|
(289)
|
(288)
|
(274)
|
(264)
|
(266)
|
(264)
|
(263)
|
(261)
|
(256)
|
(255)
|
(294)
|
(294)
|
(293)
|
(291)
|
(255)
|
(257)
|
(261)
|
(267)
|
(272)
|
(288)
|
(288)
|
(294)
|
(295)
|
(294)
|
(289)
|
(284)
|
(281)
|
(278)
|
|
Selling, General & Administrative |
(272)
|
(274)
|
(276)
|
(233)
|
(264)
|
(258)
|
(253)
|
(216)
|
(252)
|
(257)
|
(264)
|
(236)
|
(289)
|
(289)
|
(288)
|
(233)
|
(264)
|
(266)
|
(264)
|
(220)
|
(261)
|
(256)
|
(255)
|
(254)
|
(294)
|
(293)
|
(291)
|
(217)
|
(257)
|
(261)
|
(267)
|
(238)
|
(278)
|
(286)
|
(293)
|
(253)
|
(297)
|
(291)
|
(286)
|
(232)
|
(306)
|
|
Research & Development |
0
|
0
|
0
|
(36)
|
0
|
0
|
0
|
(35)
|
0
|
0
|
0
|
(41)
|
0
|
0
|
0
|
(41)
|
0
|
0
|
0
|
(43)
|
0
|
0
|
0
|
(40)
|
0
|
0
|
0
|
(39)
|
0
|
0
|
0
|
(34)
|
0
|
0
|
0
|
(42)
|
0
|
0
|
0
|
(48)
|
0
|
|
Other Operating Expenses |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(10)
|
0
|
0
|
0
|
3
|
3
|
3
|
0
|
28
|
|
Operating Income |
211
N/A
|
216
+3%
|
218
+1%
|
221
+2%
|
220
-1%
|
214
-3%
|
211
-1%
|
210
-1%
|
207
-1%
|
209
+1%
|
209
N/A
|
200
-4%
|
194
-3%
|
188
-3%
|
192
+2%
|
204
+6%
|
216
+6%
|
216
+0%
|
209
-4%
|
203
-2%
|
197
-3%
|
192
-2%
|
181
-6%
|
121
-33%
|
118
-2%
|
111
-6%
|
117
+5%
|
171
+47%
|
173
+1%
|
177
+2%
|
180
+2%
|
182
+1%
|
176
-3%
|
195
+11%
|
196
+0%
|
194
-1%
|
195
+0%
|
191
-2%
|
188
-2%
|
183
-3%
|
184
+1%
|
|
Pre-Tax Income | ||||||||||||||||||||||||||||||||||||||||||
Interest Income Expense |
(16)
|
(16)
|
(16)
|
(16)
|
(16)
|
(16)
|
(17)
|
(17)
|
(18)
|
(18)
|
(19)
|
(18)
|
(18)
|
(18)
|
(19)
|
(19)
|
(20)
|
(21)
|
(22)
|
(22)
|
(22)
|
(21)
|
(21)
|
(20)
|
(19)
|
(17)
|
(16)
|
(15)
|
(14)
|
(14)
|
(13)
|
(13)
|
(12)
|
(12)
|
(13)
|
(15)
|
(18)
|
(21)
|
(23)
|
(25)
|
(26)
|
|
Non-Reccuring Items |
(65)
|
(70)
|
(85)
|
(91)
|
(52)
|
(50)
|
(40)
|
(44)
|
(40)
|
(43)
|
(35)
|
(15)
|
(32)
|
(25)
|
(28)
|
(37)
|
(16)
|
(9)
|
(3)
|
0
|
0
|
0
|
0
|
0
|
(12)
|
(10)
|
(13)
|
(19)
|
(8)
|
(18)
|
(16)
|
(12)
|
0
|
0
|
0
|
3
|
0
|
0
|
0
|
(28)
|
(31)
|
|
Pre-Tax Income |
130
N/A
|
131
+0%
|
118
-10%
|
115
-3%
|
153
+33%
|
148
-3%
|
154
+5%
|
149
-3%
|
150
+0%
|
148
-1%
|
155
+5%
|
167
+8%
|
144
-14%
|
145
+0%
|
145
+0%
|
148
+2%
|
179
+21%
|
186
+4%
|
184
-1%
|
182
-1%
|
175
-3%
|
171
-3%
|
160
-6%
|
101
-37%
|
87
-13%
|
84
-4%
|
88
+5%
|
138
+57%
|
151
+10%
|
145
-4%
|
151
+4%
|
157
+4%
|
164
+4%
|
184
+12%
|
183
0%
|
182
-1%
|
177
-3%
|
170
-4%
|
165
-3%
|
130
-21%
|
127
-2%
|
|
Net Income | ||||||||||||||||||||||||||||||||||||||||||
Tax Provision |
(35)
|
(38)
|
(34)
|
(33)
|
(43)
|
(38)
|
(40)
|
(42)
|
(42)
|
(45)
|
(44)
|
(44)
|
(39)
|
(33)
|
(37)
|
(40)
|
(46)
|
(45)
|
(21)
|
(35)
|
(34)
|
(34)
|
(46)
|
(19)
|
(17)
|
(17)
|
(20)
|
(28)
|
(31)
|
(29)
|
(35)
|
(39)
|
(40)
|
(47)
|
(44)
|
(41)
|
(40)
|
(37)
|
(36)
|
(36)
|
(37)
|
|
Income from Continuing Operations |
96
|
93
|
84
|
82
|
110
|
109
|
114
|
107
|
108
|
103
|
111
|
123
|
105
|
111
|
108
|
108
|
133
|
141
|
163
|
147
|
142
|
137
|
114
|
82
|
70
|
66
|
67
|
110
|
120
|
116
|
117
|
119
|
124
|
137
|
139
|
141
|
137
|
133
|
128
|
93
|
91
|
|
Net Income (Common) |
90
N/A
|
87
-4%
|
76
-12%
|
74
-4%
|
106
+44%
|
107
+0%
|
113
+6%
|
107
-5%
|
108
+1%
|
106
-1%
|
114
+8%
|
126
+11%
|
108
-14%
|
111
+2%
|
108
-3%
|
90
-17%
|
115
+28%
|
123
+7%
|
138
+12%
|
157
+14%
|
152
-3%
|
147
-3%
|
132
-10%
|
82
-38%
|
70
-15%
|
66
-5%
|
67
+2%
|
110
+63%
|
120
+10%
|
116
-4%
|
117
+1%
|
119
+2%
|
124
+5%
|
137
+10%
|
139
+2%
|
141
+1%
|
137
-2%
|
133
-3%
|
128
-3%
|
93
-27%
|
91
-3%
|
|
EPS (Diluted) |
1.79
N/A
|
1.76
-2%
|
1.58
-10%
|
1.5
-5%
|
2.23
+49%
|
2.31
+4%
|
2.47
+7%
|
2.32
-6%
|
2.37
+2%
|
2.36
0%
|
2.54
+8%
|
2.81
+11%
|
2.43
-14%
|
2.5
+3%
|
2.45
-2%
|
2.03
-17%
|
2.66
+31%
|
2.89
+9%
|
3.26
+13%
|
3.7
+13%
|
3.59
-3%
|
3.47
-3%
|
3.11
-10%
|
1.94
-38%
|
1.65
-15%
|
1.56
-5%
|
1.59
+2%
|
2.59
+63%
|
2.84
+10%
|
2.73
-4%
|
2.76
+1%
|
2.81
+2%
|
2.94
+5%
|
3.24
+10%
|
3.29
+2%
|
3.34
+2%
|
3.25
-3%
|
3.14
-3%
|
3.04
-3%
|
2.21
-27%
|
2.15
-3%
|