TAL Education Group
NYSE:TAL

Watchlist Manager
TAL Education Group Logo
TAL Education Group
NYSE:TAL
Watchlist
Price: 11.55 USD 1.67% Market Closed
Market Cap: 7B USD

Intrinsic Value

The intrinsic value of one TAL stock under the Base Case scenario is 13.09 USD. Compared to the current market price of 11.55 USD, TAL Education Group is Undervalued by 12%.

The Intrinsic Value is calculated as the average of DCF and Relative values:

TAL Intrinsic Value
13.09 USD
Undervaluation 12%
Intrinsic Value
Price
Worst Case
Base Case
Best Case

Valuation History
TAL Education Group

What is Valuation History?
Ask AI Assistant
What other research platforms think about TAL?

Let our AI compare Alpha Spread’s intrinsic value with external valuations from Simply Wall St, GuruFocus, ValueInvesting.io, Seeking Alpha, and others.

Discover External Valuations
Why is TAL valued this way?

Let our AI break down the key assumptions behind the intrinsic value calculation for TAL Education Group.

Explain Valuation
Compare TAL to

Fundamental Analysis

Company Overview
Loading...
Business Segments
Loading...
Economic Moat
Loading...
Earnings Call
Loading...
Management
Loading...
Contacts
Loading...
How do you feel about TAL?
Bearish
Neutral
Bullish
Financials
Annual
Quarterly
TTM
Annual
Quarterly
TTM

Balance Sheet Decomposition
TAL Education Group

Current Assets 3.9B
Cash & Short-Term Investments 3.2B
Receivables 28k
Other Current Assets 603.3m
Non-Current Assets 1.6B
Long-Term Investments 367.1m
PP&E 866.1m
Intangibles 94.1m
Other Non-Current Assets 273.2m
Current Liabilities 1.7B
Accounts Payable 157.5m
Accrued Liabilities 753.7m
Other Current Liabilities 777.7m
Non-Current Liabilities 328m
Other Non-Current Liabilities 328m
Efficiency

Free Cash Flow Analysis
TAL Education Group

Last Value
3-Years Average
FCF Margin
Conversion Rate

Earnings Waterfall
TAL Education Group

Revenue
2.7B USD
Cost of Revenue
-1.2B USD
Gross Profit
1.4B USD
Operating Expenses
-1.4B USD
Operating Income
77m USD
Other Expenses
94.1m USD
Net Income
171.1m USD
Fundamental Scores

TAL Profitability Score
Profitability Due Diligence

TAL Education Group's profitability score is 45/100. The higher the profitability score, the more profitable the company is.

Exceptional Gross Margin
ROE is Increasing
Strong 3Y Average Gross Margin
ROIC is Increasing
45/100
Profitability
Score

TAL Education Group's profitability score is 45/100. The higher the profitability score, the more profitable the company is.

TAL Solvency Score
Solvency Due Diligence

TAL Education Group's solvency score is 62/100. The higher the solvency score, the more solvent the company is.

Low D/E
Long-Term Solvency
Short-Term Solvency
Average Altman Z-Score
62/100
Solvency
Score

TAL Education Group's solvency score is 62/100. The higher the solvency score, the more solvent the company is.

Wall St
Price Targets

TAL Price Targets Summary
TAL Education Group

Wall Street analysts forecast TAL stock price to rise over the next 12 months.

According to Wall Street analysts, the average 1-year price target for TAL is 14.45 USD with a low forecast of 11.31 USD and a high forecast of 18.59 USD.

Lowest
Price Target
11.31 USD
2% Downside
Average
Price Target
14.45 USD
25% Upside
Highest
Price Target
18.59 USD
61% Upside
View Analyst Estimates
View Analyst Estimates

Dividends

Dividend Yield
Lowest
Average
Highest
Dividend Per Share
N/A
Growth 3Y
Growth 5Y
Growth 10Y
Dividend Safety Score
Very
Unsafe
Unsafe
Safe
Very
Safe
0
25
50
75
100
Shareholder Yield

Current shareholder yield for TAL is .

Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?

Shareholder Yield
Dividend Yield
Lowest
Average
Highest
Buyback Yield
Lowest
Average
Highest
Debt Paydown Yield
Lowest
Average
Highest

Competitive Landscape

Company Market Cap Intrinsic Valuation Profitability Solvency Price Change
1Y 3Y 5Y

TAL News

Other Videos
What is the Intrinsic Value of one TAL stock?

The intrinsic value of one TAL stock under the Base Case scenario is 13.09 USD.

Is TAL stock undervalued or overvalued?

Compared to the current market price of 11.55 USD, TAL Education Group is Undervalued by 12%.

Back to Top