
Molson Coors Beverage Co
NYSE:TAP

Intrinsic Value
The intrinsic value of one
TAP
stock under the Base Case scenario is
93.29
USD.
Compared to the current market price of 57.56 USD,
Molson Coors Beverage Co
is
Undervalued by 38%.
The Intrinsic Value is calculated as the average of DCF and Relative values:

Valuation History
Molson Coors Beverage Co
Fundamental Analysis
Want a deep‑dive on Molson Coors Beverage Co?
Request it below and we’ll move it up the queue.

Revenue & Expenses Breakdown
Molson Coors Beverage Co
Balance Sheet Decomposition
Molson Coors Beverage Co
Current Assets | 2.8B |
Cash & Short-Term Investments | 969.3m |
Receivables | 842.9m |
Other Current Assets | 1B |
Non-Current Assets | 23.2B |
PP&E | 4.6B |
Intangibles | 17.8B |
Other Non-Current Assets | 789m |
Free Cash Flow Analysis
Molson Coors Beverage Co
USD | |
Free Cash Flow | USD |
Earnings Waterfall
Molson Coors Beverage Co
Revenue
|
11.6B
USD
|
Cost of Revenue
|
-7.1B
USD
|
Gross Profit
|
4.5B
USD
|
Operating Expenses
|
-2.7B
USD
|
Operating Income
|
1.8B
USD
|
Other Expenses
|
-693.5m
USD
|
Net Income
|
1.1B
USD
|
TAP Profitability Score
Profitability Due Diligence
Molson Coors Beverage Co's profitability score is 51/100. The higher the profitability score, the more profitable the company is.

Score
Molson Coors Beverage Co's profitability score is 51/100. The higher the profitability score, the more profitable the company is.
TAP Solvency Score
Solvency Due Diligence
Molson Coors Beverage Co's solvency score is 45/100. The higher the solvency score, the more solvent the company is.

Score
Molson Coors Beverage Co's solvency score is 45/100. The higher the solvency score, the more solvent the company is.
Wall St
Price Targets
TAP Price Targets Summary
Molson Coors Beverage Co
According to Wall Street analysts, the average 1-year price target for
TAP
is 68.31 USD
with a low forecast of 54.54 USD and a high forecast of 91.25 USD.
Dividends
Current shareholder yield for TAP is
.
Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?
The intrinsic value of one
TAP
stock under the Base Case scenario is
93.29
USD.
Compared to the current market price of 57.56 USD,
Molson Coors Beverage Co
is
Undervalued by 38%.