Molson Coors Beverage Co
NYSE:TAP

Watchlist Manager
Molson Coors Beverage Co Logo
Molson Coors Beverage Co
NYSE:TAP
Watchlist
Price: 57.56 USD 0.54% Market Closed
Market Cap: 11.2B USD

Intrinsic Value

The intrinsic value of one TAP stock under the Base Case scenario is 93.29 USD. Compared to the current market price of 57.56 USD, Molson Coors Beverage Co is Undervalued by 38%.

The Intrinsic Value is calculated as the average of DCF and Relative values:

TAP Intrinsic Value
93.29 USD
Undervaluation 38%
Intrinsic Value
Price
Worst Case
Base Case
Best Case

Valuation History
Molson Coors Beverage Co

Intrinsic Value History
Dive into the past to invest in the future

Uncover deeper insights with the Valuation History. Learn how current stock valuations stack up against historical averages to gauge true investment potential.

Start now and learn if your stock is truly undervalued or overvalued!

Start Valuation
Backtest Conclusion
Very Attractive
Current Valuation
+45%
Avg Valuation
-12%
Worst Valuation
-49%
Best Valuation
+45%

Stock is trading at its lowest valuation over the past 5 years.

Backtest Example
TAP
Valuation History
HIDDEN
Show
Valuation History Unavailable

Historical valuation for TAP cannot be conducted due to limitations such as insufficient data or other constraints.

Valuation In Progress...
Valuation In Progress...
0%

Fundamental Analysis

No research report yet

Want a deep‑dive on Molson Coors Beverage Co?
Request it below and we’ll move it up the queue.

Request This Report
What’s Inside the Report:
Whether it’s a smart buy right now
If the stock is undervalued
Its long-term growth potential
Whether the dividend is safe
How it compares to peers
How strong its moat is
Whether management can be trusted
You Can Read These Reports Right Now
Dive in while we’re working on Molson Coors Beverage Co’s research
View All Researches
Molson Coors Beverage Co
NYSE:TAP
US
Beverages
Market Cap
11.7B USD
IPO
Mar 17, 1980
US
Beverages
Market Cap
11.7B USD
IPO
Mar 17, 1980
Price
$false
EPS
$false
AI Assistant
AI Assistant
Ask me anything about Molson Coors Beverage Co
Financials
Annual
Quarterly
TTM

Balance Sheet Decomposition
Molson Coors Beverage Co

Current Assets 2.8B
Cash & Short-Term Investments 969.3m
Receivables 842.9m
Other Current Assets 1B
Non-Current Assets 23.2B
PP&E 4.6B
Intangibles 17.8B
Other Non-Current Assets 789m
Efficiency

Free Cash Flow Analysis
Molson Coors Beverage Co

Last Value
3-Years Average
FCF Margin
Conversion Rate

Earnings Waterfall
Molson Coors Beverage Co

Revenue
11.6B USD
Cost of Revenue
-7.1B USD
Gross Profit
4.5B USD
Operating Expenses
-2.7B USD
Operating Income
1.8B USD
Other Expenses
-693.5m USD
Net Income
1.1B USD
Fundamental Scores

TAP Profitability Score
Profitability Due Diligence

Molson Coors Beverage Co's profitability score is 51/100. The higher the profitability score, the more profitable the company is.

Positive Gross Profit
Positive Free Cash Flow
Positive 3-Years Revenue Growth
Positive Operating Income
51/100
Profitability
Score

Molson Coors Beverage Co's profitability score is 51/100. The higher the profitability score, the more profitable the company is.

TAP Solvency Score
Solvency Due Diligence

Molson Coors Beverage Co's solvency score is 45/100. The higher the solvency score, the more solvent the company is.

Low D/E
Long-Term Solvency
Short-Term Solvency
Average Interest Coverage
45/100
Solvency
Score

Molson Coors Beverage Co's solvency score is 45/100. The higher the solvency score, the more solvent the company is.

Wall St
Price Targets

TAP Price Targets Summary
Molson Coors Beverage Co

Wall Street analysts forecast TAP stock price to rise over the next 12 months.

According to Wall Street analysts, the average 1-year price target for TAP is 68.31 USD with a low forecast of 54.54 USD and a high forecast of 91.25 USD.

Lowest
Price Target
54.54 USD
5% Downside
Average
Price Target
68.31 USD
19% Upside
Highest
Price Target
91.25 USD
59% Upside
View Analyst Estimates
View Analyst Estimates

Dividends

Dividend Yield
Lowest
Average
Highest
Dividend Per Share
N/A
Growth 3Y
Growth 5Y
Growth 10Y
Dividend Safety Score
Very
Unsafe
Unsafe
Safe
Very
Safe
0
25
50
75
100
Shareholder Yield

Current shareholder yield for TAP is .

Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?

Shareholder Yield
Dividend Yield
Lowest
Average
Highest
Buyback Yield
Lowest
Average
Highest
Debt Paydown Yield
Lowest
Average
Highest

Ownership

TAP Insider Trading
Buy and sell transactions by insiders

TAP News

Other Videos
What is the Intrinsic Value of one TAP stock?

The intrinsic value of one TAP stock under the Base Case scenario is 93.29 USD.

Is TAP stock undervalued or overvalued?

Compared to the current market price of 57.56 USD, Molson Coors Beverage Co is Undervalued by 38%.

Back to Top