First Time Loading...

Tidewater Inc
NYSE:TDW

Watchlist Manager
Tidewater Inc Logo
Tidewater Inc
NYSE:TDW
Watchlist
Price: 92.395 USD -1.32%
Updated: Apr 16, 2024

Intrinsic Value

Tidewater, Inc. engages in the provision of offshore marine support and transportation services to the offshore energy industry. [ Read More ]

The intrinsic value of one TDW stock under the Base Case scenario is 112.041 USD. Compared to the current market price of 92.395 USD, Tidewater Inc is Undervalued by 18%.

Key Points:
TDW Intrinsic Value
Base Case
112.041 USD
Undervaluation 18%
Intrinsic Value
Price
Worst Case
Base Case
Best Case

Valuation Backtest
Tidewater Inc

Backtest Intrinsic Value
Dive into the past to invest in the future

Run backtest to discover the historical profit from buying and selling TDW stocks based on their intrinsic value.

Analyze the historical link between intrinsic value and market price to make more informed investment decisions.

Run Backtest
Settings
Valuation Methods
Buy/Sell Thresholds
Buy When:
%
Sell When:
%
B
S
Run Backtest
How does it work?

Fundamental Analysis

Beta
Ask me anything about
Tidewater Inc

Provide an overview of the primary business activities
of Tidewater Inc.

What unique competitive advantages
does Tidewater Inc hold over its rivals?

What risks and challenges
does Tidewater Inc face in the near future?

Has there been any significant insider trading activity
in Tidewater Inc recently?

Summarize the latest earnings call
of Tidewater Inc.

Is it considered overvalued or undervalued
based on the latest financial data?

Show all valuation multiples
for Tidewater Inc.

Provide P/S
for Tidewater Inc.

Provide P/E
for Tidewater Inc.

Provide P/OCF
for Tidewater Inc.

Provide P/FCFE
for Tidewater Inc.

Provide P/B
for Tidewater Inc.

Provide EV/S
for Tidewater Inc.

Provide EV/GP
for Tidewater Inc.

Provide EV/EBITDA
for Tidewater Inc.

Provide EV/EBIT
for Tidewater Inc.

Provide EV/OCF
for Tidewater Inc.

Provide EV/FCFF
for Tidewater Inc.

Provide EV/IC
for Tidewater Inc.

Show me price targets
for Tidewater Inc made by professional analysts.

What are the Revenue projections
for Tidewater Inc?

How accurate were the past Revenue estimates
for Tidewater Inc?

What are the Net Income projections
for Tidewater Inc?

How accurate were the past Net Income estimates
for Tidewater Inc?

What are the EPS projections
for Tidewater Inc?

How accurate were the past EPS estimates
for Tidewater Inc?

What are the EBIT projections
for Tidewater Inc?

How accurate were the past EBIT estimates
for Tidewater Inc?

Compare the revenue forecasts
for Tidewater Inc with those of its competitors based on recent analyst estimates.

Compare the intrinsic valuations
of Tidewater Inc and its key competitors using the latest financial data.

Compare historical revenue growth rates
of Tidewater Inc against its competitors.

Analyze the profit margins
(gross, operating, and net) of Tidewater Inc compared to its peers.

Compare the P/E ratios
of Tidewater Inc against its peers.

Discuss the investment returns and shareholder value creation
comparing Tidewater Inc with its peers.

Analyze the financial leverage
of Tidewater Inc compared to its main competitors.

Show all profitability ratios
for Tidewater Inc.

Provide ROE
for Tidewater Inc.

Provide ROA
for Tidewater Inc.

Provide ROIC
for Tidewater Inc.

Provide ROCE
for Tidewater Inc.

Provide Gross Margin
for Tidewater Inc.

Provide Operating Margin
for Tidewater Inc.

Provide Net Margin
for Tidewater Inc.

Provide FCF Margin
for Tidewater Inc.

Show all solvency ratios
for Tidewater Inc.

Provide D/E Ratio
for Tidewater Inc.

Provide D/A Ratio
for Tidewater Inc.

Provide Interest Coverage Ratio
for Tidewater Inc.

Provide Altman Z-Score Ratio
for Tidewater Inc.

Provide Quick Ratio
for Tidewater Inc.

Provide Current Ratio
for Tidewater Inc.

Provide Cash Ratio
for Tidewater Inc.

What is the historical Revenue growth
over the last 5 years for Tidewater Inc?

What is the historical Net Income growth
over the last 5 years for Tidewater Inc?

What is the current Free Cash Flow
of Tidewater Inc?

AI Assistant can make mistakes. Consider checking important information.
Financials

Balance Sheet Decomposition
Tidewater Inc

Current Assets 591.1m
Cash & Short-Term Investments 274.4m
Receivables 268.4m
Other Current Assets 48.3m
Non-Current Assets 1.5B
PP&E 1.3B
Other Non-Current Assets 156.5m
Current Liabilities 328.7m
Accounts Payable 44.9m
Accrued Liabilities 125.6m
Other Current Liabilities 158.2m
Non-Current Liabilities 694.8m
Long-Term Debt 631.4m
Other Non-Current Liabilities 63.4m
Efficiency

Earnings Waterfall
Tidewater Inc

Revenue
1B USD
Cost of Revenue
-560.9m USD
Gross Profit
449.1m USD
Operating Expenses
-274.5m USD
Operating Income
174.6m USD
Other Expenses
-77.4m USD
Net Income
97.2m USD

Free Cash Flow Analysis
Tidewater Inc

Last Value
3-Years Average
FCF Margin
Conversion Rate
History
Components
Chart
Table
What is Free Cash Flow?
Fundamental Scores

TDW Profitability Score
Profitability Due Diligence

Tidewater Inc's profitability score is 50/100. The higher the profitability score, the more profitable the company is.

Exceptional 3-Years Revenue Growth
Positive Gross Profit
ROE is Increasing
Exceptional 1-Year Revenue Growth
50/100
Profitability
Score

Tidewater Inc's profitability score is 50/100. The higher the profitability score, the more profitable the company is.

TDW Solvency Score
Solvency Due Diligence

Tidewater Inc's solvency score is 51/100. The higher the solvency score, the more solvent the company is.

Low D/E
Long-Term Solvency
Short-Term Solvency
Average Altman Z-Score
51/100
Solvency
Score

Tidewater Inc's solvency score is 51/100. The higher the solvency score, the more solvent the company is.

Wall St
Price Targets

TDW Price Targets Summary
Tidewater Inc

Wall Street analysts forecast TDW stock price to rise over the next 12 months.

According to Wall Street analysts, the average 1-year price target for TDW is 94.52 USD with a low forecast of 75.75 USD and a high forecast of 115.5 USD.

Lowest
Price Target
75.75 USD
18% Downside
Average
Price Target
94.52 USD
2% Upside
Highest
Price Target
115.5 USD
25% Upside
View Analyst Estimates
View Analyst Estimates

Competitive Landscape

Ownership

TDW Insider Trading
Buy and sell transactions by insiders

Cumulative Transactions Amount
Period Sold Bought Net
3 Months
6 Months
9 Months
12 Months
Why is insider trading important?

Shareholder Return

TDW Price
Tidewater Inc

1M 1M
+6%
6M 6M
+38%
1Y 1Y
+97%
3Y 3Y
+629%
5Y 5Y
+274%
10Y 10Y
-93%
Annual Price Range
92.395
52w Low
39.6
52w High
99.13
Price Metrics
Average Annual Return 38.95%
Standard Deviation of Annual Returns 115.81%
Max Drawdown -83%
Shares Statistics
Market Capitalization 4.8B USD
Shares Outstanding 52 271 100
Percentage of Shares Shorted 12.46%

TDW Return Decomposition
Main factors of price return

What is price return decomposition?

Company Profile

Tidewater Inc Logo
Tidewater Inc

Country

United States of America

Industry

N/A

Market Cap

4.8B USD

Dividend Yield

0%

Description

Tidewater, Inc. engages in the provision of offshore marine support and transportation services to the offshore energy industry. The company is headquartered in Houston, Texas and currently employs 4,400 full-time employees. The Company’s geographic segments include the Americas segment, which includes the United States Gulf of Mexico (GOM), Trinidad, Mexico and Brazil; the Middle East/Asia Pacific segment, which includes Saudi Arabia, East Africa, Southeast Asia and Australia; the Europe/Mediterranean segment, which includes the United Kingdom, Norway and Egypt, and the West Africa segment, which includes Angola, Nigeria, and other coastal regions of West Africa. The firm's vessels and associated vessel services provide support for all phases of offshore oil and natural gas exploration, field development and production as well as windfarm development and maintenance. Its services include towing and anchor handling, mobile offshore drilling units, workover, and production activities.

Contact

TEXAS
Houston
842 West Sam Houston Parkway North, Suite 400
+17134705300.0
https://www.tdw.com/

IPO

1981-05-22

Employees

4 400

Officers

President, CEO & Director
Mr. Quintin V. Kneen
Executive VP & CFO
Mr. Samuel R. Rubio
Executive VP & COO
Mr. David E. Darling
Executive VP, General Counsel & Corporate Secretary
Mr. Daniel A. Hudson
Executive VP & Chief Information Officer
Mr. Lee R. Johnson
Vice President of Finance & Investor Relations
West Gotcher
Show More
Vice President Sales & Marketing
Piers Middleton
VP & Treasurer
Mr. Darren J. Vorst
Show Less

See Also

Discover More
What is the Intrinsic Value of one TDW stock?

The intrinsic value of one TDW stock under the Base Case scenario is 112.041 USD.

Is TDW stock undervalued or overvalued?

Compared to the current market price of 92.395 USD, Tidewater Inc is Undervalued by 18%.