First Time Loading...

Telecom Argentina SA
NYSE:TEO

Watchlist Manager
Telecom Argentina SA Logo
Telecom Argentina SA
NYSE:TEO
Watchlist
Price: 9.1324 USD -3.16%
Updated: May 16, 2024
Financials Section:
Income Statement Balance Sheet Cash Flow Statement
|
Revenue Breakdown

Income Statement

2.1T
+32%
Revenue
Growth Rates:
1 Year
+182%
3 Years
+352%
5 Years
+485%
7 Years
+3 762%
10 Years
+7 429%
-103.2B
-74%
Operating Income
Growth Rates:
1 Year
-180%
3 Years
-
5 Years
-
7 Years
-
10 Years
-
-257.7B
Net Income
Growth Rates:
1 Year
-24%
3 Years
-2 888%
5 Years
-
7 Years
-
10 Years
-

Earnings Waterfall
Telecom Argentina SA

Revenue
2.1T ARS
Cost of Revenue
-560.2B ARS
Gross Profit
1.5T ARS
Operating Expenses
-1.6T ARS
Operating Income
-103.2B ARS
Other Expenses
-154.5B ARS
Net Income
-257.7B ARS

Income Statement
Telecom Argentina SA

Rotate your device to view
Income Statement
Currency: ARS
Dec-2013 Mar-2014 Jun-2014 Sep-2014 Dec-2014 Mar-2015 Jun-2015 Sep-2015 Dec-2015 Mar-2016 Jun-2016 Sep-2016 Dec-2016 Mar-2017 Jun-2017 Sep-2017 Dec-2017 Mar-2018 Jun-2018 Sep-2018 Dec-2018 Mar-2019 Jun-2019 Sep-2019 Dec-2019 Mar-2020 Jun-2020 Sep-2020 Dec-2020 Mar-2021 Jun-2021 Sep-2021 Dec-2021 Mar-2022 Jun-2022 Sep-2022 Dec-2022 Mar-2023 Jun-2023 Sep-2023 Dec-2023
Revenue
Revenue
27 350
N/A
28 753
+5%
30 239
+5%
31 720
+5%
33 388
+5%
34 791
+4%
36 280
+4%
37 770
+4%
40 540
+7%
44 127
+9%
47 460
+8%
50 788
+7%
53 323
+5%
55 600
+4%
58 480
+5%
61 795
+6%
102 531
+66%
103 911
+1%
155 190
+49%
195 893
+26%
351 948
+80%
270 919
-23%
269 803
0%
284 914
+6%
487 067
+71%
332 592
-32%
364 252
+10%
393 887
+8%
455 234
+16%
465 648
+2%
512 993
+10%
586 978
+14%
828 831
+41%
751 448
-9%
929 161
+24%
901 224
-3%
729 182
-19%
995 085
+36%
1 369 731
+38%
1 554 896
+14%
2 059 101
+32%
Gross Profit
Cost of Revenue
(5 648)
(5 956)
(6 361)
(6 907)
(7 153)
(7 085)
(7 158)
(7 072)
(7 996)
(9 150)
(9 847)
(10 429)
(10 191)
(9 835)
(9 766)
(10 111)
(27 564)
(17 931)
(32 638)
(45 031)
(57 275)
(70 811)
(70 574)
(74 762)
(129 005)
(87 348)
(92 834)
(98 091)
(113 861)
(119 058)
(135 685)
(158 483)
(227 189)
(201 505)
(247 178)
(240 115)
(195 660)
(263 838)
(367 968)
(417 467)
(560 187)
Gross Profit
21 702
N/A
22 797
+5%
23 878
+5%
24 813
+4%
26 235
+6%
27 706
+6%
29 122
+5%
30 698
+5%
32 544
+6%
34 977
+7%
37 613
+8%
40 359
+7%
43 132
+7%
45 765
+6%
48 714
+6%
51 684
+6%
74 967
+45%
85 980
+15%
122 552
+43%
150 862
+23%
294 673
+95%
200 108
-32%
199 229
0%
210 152
+5%
358 062
+70%
245 244
-32%
271 418
+11%
295 796
+9%
341 373
+15%
346 590
+2%
377 308
+9%
428 495
+14%
601 642
+40%
549 943
-9%
681 983
+24%
661 109
-3%
533 522
-19%
731 247
+37%
1 001 763
+37%
1 137 429
+14%
1 498 914
+32%
Operating Income
Operating Expenses
(16 749)
(17 582)
(18 529)
(19 567)
(20 692)
(21 803)
(22 977)
(24 405)
(26 003)
(28 197)
(30 465)
(32 757)
(34 719)
(36 513)
(38 280)
(39 817)
(52 045)
(61 650)
(89 792)
(114 261)
(243 148)
(168 612)
(172 735)
(184 970)
(317 693)
(222 222)
(241 949)
(262 869)
(305 640)
(313 548)
(354 738)
(418 511)
(589 189)
(545 873)
(682 265)
(674 526)
(570 436)
(769 963)
(1 061 284)
(1 196 740)
(1 602 111)
Selling, General & Administrative
(10 561)
(11 354)
(12 242)
(13 012)
(13 839)
(14 574)
(15 254)
(16 200)
(17 033)
(17 240)
(17 344)
(17 615)
(17 792)
(18 707)
(19 979)
(20 858)
(28 568)
(32 678)
(46 845)
(58 717)
(105 160)
(83 751)
(84 406)
(88 774)
(150 767)
(103 031)
(113 199)
(121 869)
(142 544)
(142 758)
(157 590)
(185 645)
(264 644)
(246 184)
(309 670)
(309 095)
(261 821)
(356 111)
(490 685)
(547 422)
(731 017)
Depreciation & Amortization
(2 873)
(2 921)
(2 985)
(3 097)
(3 243)
(3 461)
(3 722)
(4 043)
(4 438)
(4 856)
(5 342)
(5 769)
(6 198)
(6 496)
(6 696)
(6 846)
(15 082)
(14 447)
(24 876)
(35 146)
(69 157)
(56 320)
(60 632)
(67 213)
(120 675)
(85 091)
(92 890)
(103 310)
(124 101)
(131 979)
(153 893)
(184 411)
(261 549)
(240 492)
(300 257)
(294 688)
(249 186)
(333 185)
(457 606)
(521 748)
(704 147)
Other Operating Expenses
(3 315)
(3 307)
(3 302)
(3 458)
(3 610)
(3 768)
(4 001)
(4 162)
(4 532)
(6 101)
(7 779)
(9 373)
(10 729)
(11 310)
(11 605)
(12 113)
(8 395)
(14 525)
(18 071)
(20 398)
(68 831)
(28 541)
(27 697)
(28 983)
(46 251)
(34 100)
(35 860)
(37 690)
(38 995)
(38 811)
(43 255)
(48 455)
(62 996)
(59 197)
(72 338)
(70 743)
(59 429)
(80 667)
(112 993)
(127 570)
(166 947)
Operating Income
4 953
N/A
5 215
+5%
5 349
+3%
5 246
-2%
5 543
+6%
5 903
+6%
6 145
+4%
6 293
+2%
6 541
+4%
6 780
+4%
7 148
+5%
7 602
+6%
8 413
+11%
9 252
+10%
10 434
+13%
11 867
+14%
22 922
+93%
24 330
+6%
32 760
+35%
36 601
+12%
51 525
+41%
31 496
-39%
26 494
-16%
25 182
-5%
40 369
+60%
23 022
-43%
29 469
+28%
32 927
+12%
35 733
+9%
33 042
-8%
22 570
-32%
9 984
-56%
12 453
+25%
4 070
-67%
(282)
N/A
(13 417)
-4 658%
(36 914)
-175%
(38 716)
-5%
(59 521)
-54%
(59 311)
+0%
(103 197)
-74%
Pre-Tax Income
Interest Income Expense
522
329
467
373
262
150
(60)
(213)
(902)
(1 416)
(1 827)
(2 326)
(1 946)
(1 231)
(1 097)
(466)
209
(1 136)
(18 098)
(61 521)
(70 656)
(56 927)
(30 581)
(23 173)
(19 616)
(19 873)
(41 679)
(10 288)
(23 881)
(10 532)
18 904
39 438
74 400
75 394
89 864
86 006
30 979
41 919
(596)
(26 120)
(680 655)
Non-Reccuring Items
(435)
(435)
(273)
(148)
(100)
(157)
(172)
(234)
(312)
(234)
(346)
(309)
(570)
(513)
(461)
(529)
(909)
(4 233)
(4 965)
(5 171)
(7 004)
(3 007)
(2 324)
(2 525)
(7 912)
(1 340)
(1 485)
(4 449)
(5 101)
(5 200)
(8 471)
(10 107)
(17 882)
(19 736)
(24 691)
(227 374)
(258 027)
(260 050)
(261 371)
(55 818)
(21 868)
Total Other Income
6
32
1
8
(9)
46
40
44
(200)
(154)
(202)
(266)
(298)
(332)
(361)
(372)
1 431
4 789
(3 998)
10 000
31 786
24 423
31 010
25 475
8 286
9 453
12 849
4 580
(2 001)
(1 166)
(786)
2 083
15 291
21 433
36 127
49 126
31 818
45 386
75 515
98 291
217 776
Pre-Tax Income
5 046
N/A
5 141
+2%
5 544
+8%
5 479
-1%
5 696
+4%
5 942
+4%
5 953
+0%
5 890
-1%
5 127
-13%
4 976
-3%
4 773
-4%
4 701
-2%
5 599
+19%
7 176
+28%
8 515
+19%
10 500
+23%
23 653
+125%
23 750
+0%
5 699
-76%
(20 091)
N/A
5 651
N/A
(4 015)
N/A
24 599
N/A
24 959
+1%
21 127
-15%
11 262
-47%
(846)
N/A
22 770
N/A
4 750
-79%
16 144
+240%
32 217
+100%
41 398
+28%
84 262
+104%
81 161
-4%
101 018
+24%
(105 659)
N/A
(232 144)
-120%
(211 461)
+9%
(245 973)
-16%
(42 958)
+83%
(587 944)
-1 269%
Net Income
Tax Provision
(1 792)
(1 794)
(1 929)
(1 902)
(1 967)
(2 078)
(2 082)
(2 067)
(1 692)
(1 647)
(1 579)
(1 549)
(1 594)
(2 140)
(2 608)
(3 295)
(8 486)
(5 514)
2 181
10 436
5 943
1 950
(10 374)
(22 943)
(29 116)
(15 522)
(12 256)
(13 306)
(12 454)
(14 323)
(48 299)
(47 137)
(64 900)
(49 739)
(11 573)
(12 500)
26 504
41 077
89 833
121 236
338 257
Income from Continuing Operations
3 254
3 347
3 615
3 577
3 729
3 864
3 871
3 823
3 435
3 329
3 194
3 152
4 005
5 036
5 907
7 205
15 167
18 236
7 880
(9 655)
11 594
(2 065)
14 225
2 016
(7 989)
(4 260)
(13 102)
9 464
(7 704)
1 821
(16 082)
(5 739)
19 362
31 422
89 445
(118 159)
(205 640)
(170 384)
(156 140)
78 278
(249 687)
Income to Minority Interest
(52)
(58)
(62)
(55)
(56)
(52)
(47)
(37)
(32)
(29)
(22)
(35)
(30)
(31)
(42)
(60)
(198)
(113)
(147)
(114)
(505)
(411)
(474)
(612)
(1 045)
(735)
(805)
(918)
(922)
(1 166)
(1 040)
(1 347)
(2 484)
(2 129)
(2 830)
(2 895)
(2 193)
(3 089)
(4 456)
(5 574)
(8 043)
Net Income (Common)
3 202
N/A
3 289
+3%
3 553
+8%
3 522
-1%
3 673
+4%
3 812
+4%
3 824
+0%
3 786
-1%
3 403
-10%
3 300
-3%
3 172
-4%
3 117
-2%
3 975
+28%
5 005
+26%
5 865
+17%
7 145
+22%
14 969
+110%
18 123
+21%
7 733
-57%
(9 769)
N/A
11 089
N/A
(2 476)
N/A
13 751
N/A
1 404
-90%
(9 034)
N/A
(4 995)
+45%
(13 907)
-178%
8 546
N/A
(8 626)
N/A
655
N/A
(17 122)
N/A
(7 086)
+59%
16 878
N/A
29 293
+74%
86 615
+196%
(121 054)
N/A
(207 833)
-72%
(173 473)
+17%
(160 596)
+7%
72 704
N/A
(257 730)
N/A
EPS (Diluted)
3.34
N/A
3.39
+1%
3.68
+9%
3.63
-1%
3.79
+4%
3.94
+4%
3.95
+0%
3.91
-1%
3.51
-10%
3.41
-3%
3.28
-4%
3.22
-2%
4.1
+27%
5.17
+26%
6.05
+17%
7.37
+22%
12.64
+72%
8.4
-34%
3.55
-58%
-4.53
N/A
5.15
N/A
-1.17
N/A
6.38
N/A
0.65
-90%
-4.19
N/A
-2.31
+45%
-6.48
-181%
3.98
N/A
-3.37
N/A
0.3
N/A
-7.94
N/A
-3.29
+59%
6.58
N/A
13.59
+107%
33.76
+148%
-47.19
N/A
-81.03
-72%
-80.49
+1%
-74.57
+7%
33.76
N/A
-119.67
N/A

See Also

Summary
TEO intrinsic value, competitors valuation, and company profile.
DCF Valuation
TEO stock valuation using Discount Cash Flow valuation method.
Relative Valuation
TEO stock valuation using valuation multiples.
Wall Street Estimates
TEO price targets and financial estimates made by Wall st analysts.
Profitability Analysis
Detailed analysis of the company's profitability.
Solvency Analysis
Analysis of the financial position and solvency of the company.
Financials
Income Statement, Balance Sheet, Cash Flow Statement.
Discount Rate
TEO stock discount rate: cost of equity and WACC.
Summary
DCF Valuation
Relative Valuation
Wall Street Estimates
Profitability Analysis
Solvency Analysis
Financials
Discount Rate
Discover More
ALPHA SPREAD
Join more than 137,900+ value investors using Alpha Spread
Create a free account
or see our plans & pricing

Company

About Us Careers Pricing Affiliate Program Terms of Service Privacy Policy

Help

What is Intrinsic Value? Help Center Contact Us

Tools

Stock Screener Intrinsic Value Calculator DCF Value Calculator Discount Rate Calculator

Stocks

Most Undervalued Stocks High Profitability Stocks High Solvency Stocks Most Popular Stocks

© 2024 Alpha Spread Limited. All Rights Reserved.

www.alphaspread.com is not operated by a broker, a dealer, or a registered investment adviser. Under no circumstances does any information posted on www.alphaspread.com represent a recommendation to buy or sell a security. The information on this site, and in its related newsletters, is not intended to be, nor does it constitute, investment advice or recommendations. The information on this site is in no way guaranteed for completeness, accuracy or in any other way. In no event shall Alpha Spread Limited be liable to any member, guest or third party for any damages of any kind arising out of the use of any content or other material published or available on www.alphaspread.com, or relating to the use of, or inability to use, www.alphaspread.com or any content, including, without limitation, any investment losses, lost profits, lost opportunity, special, incidental, indirect, consequential or punitive damages. Past performance is a poor indicator of future performance.