Income Statement

2.9B

Revenue

609.3m

Operating Income

475m

Net Income

Revenue	2.9B USD
Cost of Revenue	-1.7B USD
Gross Profit	1.2B USD
Operating Expenses	-582.8m USD
Operating Income	609.3m USD
Other Expenses	-134.3m USD
Net Income	475m USD

Currency: USD

	Dec-2013	Mar-2014	Jun-2014	Sep-2014	Dec-2014	Mar-2015	Jun-2015	Sep-2015	Dec-2015	Mar-2016	Jun-2016	Sep-2016	Dec-2016	Mar-2017	Jun-2017	Sep-2017	Dec-2017	Mar-2018	Jun-2018	Sep-2018	Dec-2018	Mar-2019	Jun-2019	Sep-2019	Dec-2019	Mar-2020	Jun-2020	Sep-2020	Dec-2020	Mar-2021	Jun-2021	Sep-2021	Dec-2021	Mar-2022	Jun-2022	Sep-2022	Dec-2022	Mar-2023	Jun-2023	Sep-2023	Dec-2023
Revenue
Revenue	5 161 N/A	5 328 +3%	3 909 -27%	3 338 -15%	2 626 -21%	1 954 -26%	2 826 +45%	2 902 +3%	1 765 -39%	1 494 -15%	1 214 -19%	976 -20%	2 004 +105%	2 003 0%	2 015 +1%	1 960 -3%	1 903 -3%	1 946 +2%	1 981 +2%	2 056 +4%	2 207 +7%	2 222 +1%	2 235 +1%	2 248 +1%	2 300 +2%	2 467 +7%	2 508 +2%	2 694 +7%	2 938 +9%	2 981 +1%	3 136 +5%	3 154 +1%	2 991 -5%	3 038 +2%	3 090 +2%	3 137 +2%	3 279 +5%	3 245 -1%	3 192 -2%	3 102 -3%	2 911 -6%
Gross Profit
Cost of Revenue	(2 883)	(2 930)	(1 976)	(1 539)	(955)	(414)	(882)	(829)	(728)	(694)	(651)	(627)	(796)	(834)	(867)	(902)	(934)	(961)	(996)	(1 031)	(1 066)	(1 089)	(1 110)	(1 145)	(1 228)	(1 316)	(1 387)	(1 459)	(1 503)	(1 529)	(1 570)	(1 591)	(1 599)	(1 616)	(1 639)	(1 668)	(1 693)	(1 709)	(1 719)	(1 728)	(1 719)
Gross Profit	2 279 N/A	2 397 +5%	1 934 -19%	1 799 -7%	1 671 -7%	1 540 -8%	1 944 +26%	2 073 +7%	1 037 -50%	800 -23%	563 -30%	349 -38%	1 209 +246%	1 168 -3%	1 148 -2%	1 058 -8%	969 -8%	985 +2%	985 +0%	1 024 +4%	1 141 +11%	1 133 -1%	1 125 -1%	1 103 -2%	1 071 -3%	1 151 +7%	1 121 -3%	1 235 +10%	1 435 +16%	1 452 +1%	1 566 +8%	1 563 0%	1 392 -11%	1 423 +2%	1 451 +2%	1 469 +1%	1 586 +8%	1 537 -3%	1 473 -4%	1 374 -7%	1 192 -13%
Operating Income
Operating Expenses	(1 481)	(1 537)	(1 189)	(1 046)	(919)	(819)	(1 117)	(1 213)	(466)	(264)	(62)	135	(468)	(455)	(447)	(433)	(419)	(423)	(427)	(439)	(455)	(454)	(450)	(451)	(485)	(522)	(561)	(578)	(573)	(568)	(584)	(595)	(607)	(618)	(598)	(595)	(595)	(579)	(570)	(568)	(583)
Selling, General & Administrative	(1 292)	(1 333)	(1 031)	(901)	(767)	(676)	(923)	(1 002)	(379)	(209)	(41)	125	(390)	(379)	(372)	(357)	(342)	(345)	(346)	(356)	(368)	(364)	(358)	(351)	(375)	(402)	(431)	(444)	(439)	(435)	(453)	(465)	(479)	(491)	(472)	(472)	(474)	(459)	(453)	(453)	(470)
Depreciation & Amortization	(190)	(204)	(159)	(145)	(152)	(142)	(194)	(211)	(87)	(55)	(21)	10	(79)	(76)	(75)	(76)	(77)	(78)	(81)	(83)	(87)	(90)	(92)	(100)	(111)	(120)	(131)	(134)	(135)	(133)	(131)	(130)	(128)	(127)	(125)	(123)	(121)	(119)	(117)	(115)	(113)
Operating Income	798 N/A	861 +8%	745 -13%	752 +1%	753 +0%	721 -4%	828 +15%	860 +4%	571 -34%	536 -6%	501 -6%	484 -3%	740 +53%	713 -4%	701 -2%	625 -11%	550 -12%	562 +2%	559 -1%	585 +5%	687 +17%	679 -1%	675 -1%	652 -4%	586 -10%	629 +7%	560 -11%	657 +17%	862 +31%	884 +3%	981 +11%	968 -1%	786 -19%	805 +2%	854 +6%	874 +2%	991 +13%	958 -3%	903 -6%	806 -11%	609 -24%
Pre-Tax Income
Interest Income Expense	(132)	(166)	(54)	(91)	(121)	(132)	(289)	(290)	(276)	(262)	(252)	(243)	(235)	(234)	(229)	(221)	(200)	(192)	(170)	(166)	(178)	(165)	(171)	(176)	(186)	(199)	(209)	(211)	(238)	(200)	(199)	(193)	(195)	(195)	(189)	(184)	(160)	(174)	(174)	(174)	(119)
Non-Reccuring Items	(58)	(68)	(74)	(69)	(45)	(35)	(38)	(36)	59	64	73	58	(53)	(34)	(32)	(24)	(39)	(2)	5	16	6	15	7	(16)	(27)	(28)	(27)	(3)	10	8	21	18	17	11	(3)	(2)	0	(3)	113	113	124
Total Other Income	(48)	(67)	(61)	(59)	404	450	427	439	(9)	(33)	(11)	(19)	(3)	(26)	(43)	(34)	(0)	(46)	(25)	(22)	(6)	1	3	2	3	(16)	(16)	(15)	4	(15)	(14)	(13)	7	24	20	19	3	10	17	49	(8)
Pre-Tax Income	559 N/A	559 +0%	557 -1%	534 -4%	991 +85%	1 004 +1%	928 -8%	973 +5%	346 -64%	305 -12%	311 +2%	279 -10%	449 +61%	419 -7%	398 -5%	345 -13%	311 -10%	322 +4%	369 +15%	414 +12%	509 +23%	530 +4%	515 -3%	461 -10%	376 -19%	386 +3%	308 -20%	428 +39%	637 +49%	678 +6%	790 +16%	781 -1%	614 -21%	644 +5%	682 +6%	707 +4%	834 +18%	790 -5%	859 +9%	793 -8%	607 -23%
Net Income
Tax Provision	(113)	(160)	(184)	(187)	(235)	(233)	(203)	(209)	(116)	(92)	(85)	(87)	(140)	(133)	(130)	(103)	(84)	(85)	(89)	(91)	(109)	(111)	(108)	(99)	(89)	(88)	(70)	(106)	(154)	(169)	(193)	(188)	(136)	(145)	(158)	(165)	(202)	(189)	(190)	(174)	(130)
Income from Continuing Operations	446	399	372	347	756	771	725	764	230	214	226	192	309	286	268	242	227	238	281	323	400	419	407	362	286	299	238	322	483	509	597	593	478	500	525	542	631	601	669	619	476
Income to Minority Interest	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	1	0	0	(0)	(1)	(1)	(1)	(1)	(1)	(1)	(1)	(0)	0	0	0
Net Income (Common)	389 N/A	343 -12%	438 +28%	477 +9%	1 062 +123%	1 116 +5%	1 023 -8%	993 -3%	460 -54%	432 -6%	416 -4%	446 +7%	437 -2%	409 -6%	179 -56%	103 -42%	274 +165%	271 -1%	494 +82%	549 +11%	406 -26%	425 +5%	412 -3%	363 -12%	286 -21%	298 +4%	238 -20%	321 +35%	482 +50%	508 +5%	596 +17%	592 -1%	477 -19%	499 +5%	524 +5%	541 +3%	630 +16%	600 -5%	668 +11%	618 -7%	475 -23%
EPS (Diluted)	1.67 N/A	1.47 -12%	1.88 +28%	2.05 +9%	4.58 +123%	4.81 +5%	4.41 -8%	4.31 -2%	2 -54%	1.95 -3%	1.88 -4%	2.04 +9%	1.98 -3%	1.87 -6%	0.83 -56%	0.47 -43%	1.25 +166%	1.24 -1%	2.28 +84%	2.53 +11%	1.87 -26%	1.94 +4%	1.88 -3%	1.67 -11%	1.31 -22%	1.36 +4%	1.08 -21%	1.46 +35%	2.19 +50%	2.31 +5%	2.7 +17%	2.65 -2%	2.14 -19%	2.24 +5%	2.35 +5%	2.42 +3%	2.81 +16%	2.67 -5%	3.06 +15%	3.07 +0%	2.28 -26%

Income Statement Balance Sheet Cash Flow Statement

Tegna Inc
NYSE:TGNA

Income Statement

Earnings Waterfall
Tegna Inc

Income Statement
Tegna Inc

See Also

Company

Help

Tools

Stocks

Tegna Inc NYSE:TGNA

Income Statement

Earnings Waterfall Tegna Inc

Income Statement Tegna Inc

See Also

Company

Help

Tools

Stocks

Tegna Inc
NYSE:TGNA

Earnings Waterfall
Tegna Inc

Income Statement
Tegna Inc