Tenet Healthcare Corp
NYSE:THC
Balance Sheet
Balance Sheet Decomposition
Tenet Healthcare Corp
Tenet Healthcare Corp
Balance Sheet
Tenet Healthcare Corp
| Dec-2002 | Dec-2003 | Dec-2004 | Dec-2005 | Dec-2006 | Dec-2007 | Dec-2008 | Dec-2009 | Dec-2010 | Dec-2011 | Dec-2012 | Dec-2013 | Dec-2014 | Dec-2015 | Dec-2016 | Dec-2017 | Dec-2018 | Dec-2019 | Dec-2020 | Dec-2021 | Dec-2022 | Dec-2023 | Dec-2024 | Dec-2025 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Assets | |||||||||||||||||||||||||
| Cash & Cash Equivalents |
210
|
619
|
654
|
1 373
|
784
|
572
|
507
|
690
|
405
|
113
|
364
|
113
|
193
|
356
|
716
|
611
|
411
|
262
|
2 446
|
2 364
|
858
|
1 228
|
3 019
|
2 883
|
|
| Cash Equivalents |
210
|
619
|
654
|
1 373
|
784
|
572
|
507
|
690
|
405
|
113
|
364
|
113
|
193
|
356
|
716
|
611
|
411
|
262
|
2 446
|
2 364
|
858
|
1 228
|
3 019
|
2 883
|
|
| Short-Term Investments |
85
|
123
|
117
|
5
|
39
|
20
|
16
|
13
|
1
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Total Receivables |
2 590
|
2 415
|
2 222
|
1 600
|
1 727
|
1 556
|
1 549
|
1 193
|
1 285
|
1 450
|
1 352
|
1 890
|
2 406
|
2 711
|
2 901
|
2 621
|
2 785
|
2 923
|
2 861
|
2 951
|
3 128
|
3 664
|
3 281
|
2 565
|
|
| Accounts Receivables |
2 590
|
2 415
|
1 692
|
1 525
|
1 413
|
1 385
|
1 337
|
1 158
|
1 143
|
1 278
|
1 345
|
1 890
|
2 404
|
2 704
|
2 897
|
2 616
|
2 764
|
2 913
|
2 860
|
2 951
|
3 128
|
3 122
|
2 726
|
2 565
|
|
| Other Receivables |
0
|
0
|
530
|
75
|
314
|
171
|
212
|
35
|
142
|
172
|
7
|
0
|
2
|
7
|
4
|
5
|
21
|
10
|
1
|
0
|
0
|
542
|
555
|
0
|
|
| Inventory |
241
|
224
|
188
|
190
|
184
|
183
|
161
|
153
|
156
|
161
|
153
|
260
|
276
|
309
|
326
|
289
|
305
|
310
|
368
|
384
|
405
|
411
|
346
|
348
|
|
| Other Current Assets |
682
|
867
|
815
|
340
|
291
|
229
|
476
|
423
|
464
|
633
|
812
|
1 429
|
1 095
|
1 795
|
1 314
|
2 052
|
1 135
|
1 586
|
1 472
|
1 376
|
1 590
|
1 864
|
1 036
|
2 053
|
|
| Total Current Assets |
3 808
|
4 248
|
3 996
|
3 508
|
3 025
|
2 560
|
2 709
|
2 472
|
2 311
|
2 357
|
2 681
|
3 692
|
3 970
|
5 171
|
5 257
|
5 573
|
4 636
|
5 081
|
7 147
|
7 075
|
5 981
|
7 167
|
7 682
|
7 849
|
|
| PP&E Net |
6 359
|
5 557
|
4 820
|
4 620
|
4 299
|
4 645
|
4 291
|
4 313
|
4 304
|
4 350
|
4 381
|
7 582
|
7 921
|
8 150
|
8 257
|
7 224
|
7 148
|
6 878
|
7 884
|
7 549
|
7 591
|
7 319
|
7 086
|
6 315
|
|
| PP&E Gross |
6 359
|
5 557
|
4 820
|
4 620
|
4 299
|
4 645
|
4 291
|
4 313
|
4 304
|
4 350
|
4 381
|
7 582
|
7 921
|
8 150
|
8 257
|
7 224
|
7 148
|
0
|
7 884
|
7 549
|
7 591
|
7 319
|
7 086
|
0
|
|
| Accumulated Depreciation |
3 014
|
2 556
|
2 574
|
2 582
|
2 548
|
2 779
|
2 795
|
2 970
|
3 100
|
3 386
|
3 494
|
3 907
|
4 478
|
4 323
|
4 974
|
4 739
|
5 221
|
0
|
6 043
|
5 960
|
6 201
|
6 478
|
5 809
|
0
|
|
| Intangible Assets |
184
|
158
|
169
|
241
|
180
|
242
|
269
|
307
|
358
|
401
|
569
|
906
|
1 088
|
1 675
|
1 845
|
1 766
|
1 731
|
1 602
|
1 600
|
1 497
|
1 424
|
1 368
|
1 397
|
1 348
|
|
| Goodwill |
3 260
|
1 949
|
800
|
800
|
601
|
607
|
609
|
607
|
652
|
736
|
916
|
3 566
|
3 913
|
6 970
|
7 425
|
7 018
|
7 281
|
7 252
|
8 808
|
9 261
|
10 123
|
10 307
|
10 691
|
11 198
|
|
| Note Receivable |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
266
|
231
|
0
|
206
|
213
|
296
|
421
|
369
|
0
|
|
| Long-Term Investments |
185
|
386
|
296
|
380
|
383
|
288
|
242
|
182
|
164
|
156
|
53
|
357
|
169
|
912
|
1 018
|
1 051
|
1 040
|
2 369
|
1 094
|
1 872
|
1 685
|
1 610
|
1 583
|
2 883
|
|
| Other Long-Term Assets |
0
|
0
|
0
|
263
|
51
|
51
|
54
|
72
|
711
|
462
|
444
|
347
|
890
|
804
|
899
|
487
|
342
|
183
|
367
|
112
|
56
|
120
|
128
|
84
|
|
| Other Assets |
3 260
|
1 949
|
800
|
800
|
601
|
607
|
609
|
607
|
652
|
736
|
916
|
3 566
|
3 913
|
6 970
|
7 425
|
7 018
|
7 281
|
7 252
|
8 808
|
9 261
|
10 123
|
10 307
|
10 691
|
11 198
|
|
| Total Assets |
13 796
N/A
|
12 298
-11%
|
10 081
-18%
|
9 812
-3%
|
8 539
-13%
|
8 393
-2%
|
8 174
-3%
|
7 953
-3%
|
8 500
+7%
|
8 462
0%
|
9 044
+7%
|
16 450
+82%
|
17 951
+9%
|
23 682
+32%
|
24 701
+4%
|
23 385
-5%
|
22 409
-4%
|
23 365
+4%
|
27 106
+16%
|
27 579
+2%
|
27 156
-2%
|
28 312
+4%
|
28 936
+2%
|
29 677
+3%
|
|
| Liabilities | |||||||||||||||||||||||||
| Accounts Payable |
898
|
987
|
937
|
857
|
775
|
780
|
686
|
739
|
720
|
760
|
722
|
1 085
|
1 179
|
1 380
|
1 329
|
1 175
|
1 207
|
1 204
|
1 207
|
1 300
|
1 504
|
1 408
|
1 294
|
1 360
|
|
| Accrued Liabilities |
1 265
|
1 353
|
526
|
878
|
591
|
638
|
707
|
573
|
486
|
552
|
540
|
820
|
1 686
|
1 424
|
1 090
|
1 104
|
1 078
|
1 122
|
1 378
|
1 300
|
1 198
|
1 334
|
1 252
|
939
|
|
| Short-Term Debt |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Current Portion of Long-Term Debt |
47
|
18
|
41
|
19
|
22
|
1
|
2
|
2
|
67
|
66
|
94
|
153
|
112
|
127
|
191
|
146
|
182
|
171
|
145
|
135
|
145
|
120
|
92
|
79
|
|
| Other Current Liabilities |
213
|
36
|
610
|
538
|
537
|
629
|
554
|
469
|
452
|
437
|
407
|
1 035
|
600
|
1 377
|
1 424
|
1 907
|
1 390
|
1 708
|
2 117
|
2 374
|
1 629
|
1 898
|
1 672
|
2 085
|
|
| Total Current Liabilities |
2 423
|
2 394
|
2 114
|
2 292
|
1 925
|
2 048
|
1 949
|
1 783
|
1 725
|
1 815
|
1 763
|
3 093
|
3 577
|
4 308
|
4 034
|
4 332
|
3 857
|
4 205
|
4 847
|
5 109
|
4 476
|
4 760
|
4 310
|
4 463
|
|
| Long-Term Debt |
3 872
|
4 039
|
4 395
|
4 784
|
4 760
|
4 771
|
4 778
|
4 272
|
3 997
|
4 294
|
5 158
|
10 696
|
11 505
|
14 383
|
15 064
|
14 791
|
14 644
|
14 580
|
15 574
|
15 511
|
14 934
|
14 882
|
13 081
|
13 092
|
|
| Deferred Income Tax |
441
|
4
|
311
|
212
|
107
|
119
|
101
|
148
|
0
|
0
|
0
|
0
|
0
|
0
|
279
|
36
|
36
|
27
|
29
|
36
|
217
|
326
|
227
|
240
|
|
| Minority Interest |
0
|
0
|
0
|
0
|
0
|
0
|
44
|
51
|
53
|
85
|
91
|
463
|
535
|
2 533
|
3 058
|
2 552
|
2 226
|
2 360
|
2 861
|
3 229
|
3 466
|
3 900
|
4 376
|
4 753
|
|
| Other Liabilities |
1 236
|
1 500
|
1 562
|
1 503
|
1 483
|
1 401
|
1 199
|
1 053
|
959
|
845
|
889
|
1 443
|
1 683
|
1 767
|
1 849
|
1 821
|
1 765
|
2 610
|
3 767
|
2 666
|
2 921
|
2 836
|
2 771
|
2 909
|
|
| Total Liabilities |
7 972
N/A
|
7 937
0%
|
8 382
+6%
|
8 791
+5%
|
8 275
-6%
|
8 339
+1%
|
8 071
-3%
|
7 307
-9%
|
6 734
-8%
|
7 039
+5%
|
7 901
+12%
|
15 695
+99%
|
17 300
+10%
|
22 991
+33%
|
24 284
+6%
|
23 532
-3%
|
22 528
-4%
|
23 782
+6%
|
27 078
+14%
|
26 551
-2%
|
26 014
-2%
|
26 704
+3%
|
24 765
-7%
|
25 457
+3%
|
|
| Equity | |||||||||||||||||||||||||
| Common Stock |
26
|
26
|
26
|
26
|
26
|
26
|
26
|
361
|
361
|
361
|
7
|
7
|
7
|
7
|
7
|
7
|
7
|
7
|
7
|
8
|
8
|
8
|
8
|
8
|
|
| Retained Earnings |
3 187
|
1 710
|
1 083
|
1 807
|
2 610
|
2 877
|
2 852
|
2 665
|
1 522
|
1 440
|
1 288
|
1 422
|
1 410
|
1 550
|
1 742
|
2 390
|
2 236
|
2 513
|
2 128
|
1 214
|
803
|
192
|
3 008
|
4 415
|
|
| Additional Paid In Capital |
3 911
|
4 124
|
4 251
|
4 320
|
4 372
|
4 412
|
4 445
|
4 461
|
4 449
|
4 407
|
4 471
|
4 572
|
4 614
|
4 815
|
4 827
|
4 859
|
4 747
|
4 760
|
4 844
|
4 877
|
4 778
|
4 834
|
4 873
|
4 914
|
|
| Unrealized Security Profit/Loss |
15
|
8
|
13
|
39
|
45
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
3
|
1
|
0
|
0
|
|
| Treasury Stock |
1 285
|
1 491
|
1 482
|
1 479
|
1 479
|
1 479
|
1 479
|
1 479
|
1 479
|
1 853
|
1 979
|
2 378
|
2 378
|
2 417
|
2 417
|
2 419
|
2 414
|
2 414
|
2 414
|
2 410
|
2 660
|
2 861
|
3 538
|
4 936
|
|
| Other Equity |
0
|
0
|
0
|
0
|
0
|
28
|
37
|
32
|
43
|
52
|
68
|
24
|
182
|
164
|
258
|
204
|
223
|
257
|
281
|
233
|
178
|
180
|
180
|
181
|
|
| Total Equity |
5 824
N/A
|
4 361
-25%
|
1 699
-61%
|
1 021
-40%
|
264
-74%
|
54
-80%
|
103
+91%
|
646
+527%
|
1 766
+173%
|
1 423
-19%
|
1 143
-20%
|
755
-34%
|
651
-14%
|
691
+6%
|
417
-40%
|
147
N/A
|
119
+19%
|
417
-250%
|
28
N/A
|
1 028
+3 571%
|
1 142
+11%
|
1 608
+41%
|
4 171
+159%
|
4 220
+1%
|
|
| Total Liabilities & Equity |
13 796
N/A
|
12 298
-11%
|
10 081
-18%
|
9 812
-3%
|
8 539
-13%
|
8 393
-2%
|
8 174
-3%
|
7 953
-3%
|
8 500
+7%
|
8 462
0%
|
9 044
+7%
|
16 450
+82%
|
17 951
+9%
|
23 682
+32%
|
24 701
+4%
|
23 385
-5%
|
22 409
-4%
|
23 365
+4%
|
27 106
+16%
|
27 579
+2%
|
27 156
-2%
|
28 312
+4%
|
28 936
+2%
|
29 677
+3%
|
|
| Shares Outstanding | |||||||||||||||||||||||||
| Common Shares Outstanding |
118
|
116
|
117
|
117
|
118
|
119
|
119
|
120
|
121
|
104
|
105
|
97
|
98
|
98
|
100
|
101
|
103
|
104
|
106
|
107
|
102
|
100
|
95
|
88
|
|
| Preferred Shares Outstanding |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|