Thor Industries Inc
NYSE:THO

Watchlist Manager
Thor Industries Inc Logo
Thor Industries Inc
NYSE:THO
Watchlist
Price: 105.15 USD 3.06%
Market Cap: 5.6B USD

Intrinsic Value

The intrinsic value of one THO stock under the Base Case scenario is 87.92 USD. Compared to the current market price of 105.15 USD, Thor Industries Inc is Overvalued by 16%.

The Intrinsic Value is calculated as the average of DCF and Relative values:

THO Intrinsic Value
87.92 USD
Overvaluation 16%
Intrinsic Value
Price
Worst Case
Base Case
Best Case

Valuation History
Thor Industries Inc

What is Valuation History?
Ask AI Assistant
What other research platforms think about THO?

Let our AI compare Alpha Spread’s intrinsic value with external valuations from Simply Wall St, GuruFocus, ValueInvesting.io, Seeking Alpha, and others.

Discover External Valuations
Why is THO valued this way?

Let our AI break down the key assumptions behind the intrinsic value calculation for Thor Industries Inc.

Explain Valuation
Compare THO to

Fundamental Analysis

Company Overview
Loading...
Business Segments
Loading...
Economic Moat
Loading...
Management
Loading...
Contacts
Loading...
How do you feel about THO?
Bearish
Neutral
Bullish
Financials
Annual
Quarterly
TTM
Annual
Quarterly
TTM

Balance Sheet Decomposition
Thor Industries Inc

Current Assets 2.8B
Cash & Short-Term Investments 586.6m
Receivables 707.4m
Other Current Assets 1.5B
Non-Current Assets 4.3B
Long-Term Investments 136.8m
PP&E 1.3B
Intangibles 2.6B
Other Non-Current Assets 234.9m
Current Liabilities 1.6B
Accounts Payable 738.1m
Accrued Liabilities 371.5m
Short-Term Debt 60.1m
Other Current Liabilities 415m
Non-Current Liabilities 1.2B
Long-Term Debt 920.5m
Other Non-Current Liabilities 271.6m
Efficiency

Free Cash Flow Analysis
Thor Industries Inc

Last Value
3-Years Average
FCF Margin
Conversion Rate

Earnings Waterfall
Thor Industries Inc

Revenue
9.6B USD
Cost of Revenue
-8.2B USD
Gross Profit
1.3B USD
Operating Expenses
-992.2m USD
Operating Income
348.4m USD
Other Expenses
-89.8m USD
Net Income
258.6m USD
Fundamental Scores

THO Profitability Score
Profitability Due Diligence

Thor Industries Inc's profitability score is 43/100. The higher the profitability score, the more profitable the company is.

Positive 3Y Average ROE
Healthy Gross Margin
Sustainable 3Y Average Gross Margin
Declining Gross Margin
43/100
Profitability
Score

Thor Industries Inc's profitability score is 43/100. The higher the profitability score, the more profitable the company is.

THO Solvency Score
Solvency Due Diligence

Thor Industries Inc's solvency score is 59/100. The higher the solvency score, the more solvent the company is.

Low D/E
High Altman Z-Score
Long-Term Solvency
Short-Term Solvency
59/100
Solvency
Score

Thor Industries Inc's solvency score is 59/100. The higher the solvency score, the more solvent the company is.

Wall St
Price Targets

THO Price Targets Summary
Thor Industries Inc

Wall Street analysts forecast THO stock price to rise over the next 12 months.

According to Wall Street analysts, the average 1-year price target for THO is 108.68 USD with a low forecast of 79.79 USD and a high forecast of 129.15 USD.

Lowest
Price Target
79.79 USD
24% Downside
Average
Price Target
108.68 USD
3% Upside
Highest
Price Target
129.15 USD
23% Upside
View Analyst Estimates
View Analyst Estimates

Dividends

Dividend Yield
Lowest
Average
Highest
Dividend Per Share
N/A
Growth 3Y
Growth 5Y
Growth 10Y
Dividend Safety Score
Very
Unsafe
Unsafe
Safe
Very
Safe
0
25
50
75
100
Shareholder Yield

Current shareholder yield for THO is .

Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?

Shareholder Yield
Dividend Yield
Lowest
Average
Highest
Buyback Yield
Lowest
Average
Highest
Debt Paydown Yield
Lowest
Average
Highest

Competitive Landscape

Company Market Cap Intrinsic Valuation Profitability Solvency Price Change
1Y 3Y 5Y

Ownership

THO Insider Trading
Buy and sell transactions by insiders

THO News

Other Videos
What is the Intrinsic Value of one THO stock?

The intrinsic value of one THO stock under the Base Case scenario is 87.92 USD.

Is THO stock undervalued or overvalued?

Compared to the current market price of 105.15 USD, Thor Industries Inc is Overvalued by 16%.

Back to Top