TKO Group Holdings Inc
NYSE:TKO

Watchlist Manager
TKO Group Holdings Inc Logo
TKO Group Holdings Inc
NYSE:TKO
Watchlist
Price: 200.87 USD 3.06% Market Closed
Market Cap: 39.2B USD

Intrinsic Value

The intrinsic value of one TKO stock under the Base Case scenario is hidden USD. Compared to the current market price of 200.87 USD, TKO Group Holdings Inc is hidden .

The Intrinsic Value is calculated as the average of DCF and Relative values:

TKO Intrinsic Value
HIDDEN
Show
Worst Case
Base Case
Best Case

Valuation History
TKO Group Holdings Inc

Intrinsic Value History
Dive into the past to invest in the future

TKO looks overvalued. Yet it might still be cheap by its own standards. Some stocks live permanently above intrinsic value; Historical Valuation reveals whether TKO usually does or if today's premium is unusual.

Learn how current stock valuations stack up against historical averages to gauge true investment potential.

Show Historical Valuation
What is Valuation History?
Ask AI Assistant
What other research platforms think about TKO?

Let our AI compare Alpha Spread’s intrinsic value with external valuations from Simply Wall St, GuruFocus, ValueInvesting.io, Seeking Alpha, and others.

Discover External Valuations
Why is TKO valued this way?

Let our AI break down the key assumptions behind the intrinsic value calculation for TKO Group Holdings Inc.

Explain Valuation
Compare TKO to

Fundamental Analysis

Company Overview
Loading...
Business Segments
Loading...
Economic Moat
Loading...
Earnings Call
Loading...
Management
Loading...
Contacts
Loading...
Bear Theses

The integration of WWE and UFC under TKO faces considerable execution challenges, as differing organizational cultures and fanbase expectations could hamper synergy efforts and disrupt ongoing operations.

Bull Theses

The combination of WWE and UFC creates a powerful media conglomerate under TKO, potentially broadening its global reach, accelerating content distribution deals, and amplifying cross-promotional opportunities that boost brand awareness.

Show More Less
How do you feel about TKO?
Bearish
Neutral
Bullish
Financials
Annual
Quarterly
TTM
Annual
Quarterly
TTM

Balance Sheet Decomposition
TKO Group Holdings Inc

Current Assets 2.2B
Cash & Short-Term Investments 861.4m
Receivables 638.6m
Other Current Assets 712.2m
Non-Current Assets 13.3B
Long-Term Investments 123.5m
PP&E 889.9m
Intangibles 11.9B
Other Non-Current Assets 423.2m
Current Liabilities 1.5B
Accounts Payable 265.9m
Accrued Liabilities 461.6m
Other Current Liabilities 792m
Non-Current Liabilities 10.2B
Long-Term Debt 3.9B
Other Non-Current Liabilities 6.3B
Efficiency

Free Cash Flow Analysis
TKO Group Holdings Inc

Last Value
3-Years Average
FCF Margin
Conversion Rate

Earnings Waterfall
TKO Group Holdings Inc

Revenue
4.3B USD
Cost of Revenue
-1.7B USD
Gross Profit
2.6B USD
Operating Expenses
-1.6B USD
Operating Income
1B USD
Other Expenses
-790.2m USD
Net Income
228.8m USD
Fundamental Scores

TKO Profitability Score
Profitability Due Diligence

TKO Group Holdings Inc's profitability score is hidden . The higher the profitability score, the more profitable the company is.

Exceptional Gross Margin
Healthy Operating Margin
Positive 3Y Average ROIC
Sustainable 3Y Average Operating Margin
hidden
Profitability
Score

TKO Group Holdings Inc's profitability score is hidden . The higher the profitability score, the more profitable the company is.

TKO Solvency Score
Solvency Due Diligence

TKO Group Holdings Inc's solvency score is hidden . The higher the solvency score, the more solvent the company is.

Short-Term Solvency
Long-Term Solvency
Average D/E
Average Altman Z-Score
hidden
Solvency
Score

TKO Group Holdings Inc's solvency score is hidden . The higher the solvency score, the more solvent the company is.

Wall St
Price Targets

TKO Price Targets Summary
TKO Group Holdings Inc

Wall Street analysts forecast TKO stock price to rise over the next 12 months.

According to Wall Street analysts, the average 1-year price target for TKO is 217.84 USD with a low forecast of 118.17 USD and a high forecast of 262.5 USD.

Lowest
Price Target
118.17 USD
41% Downside
Average
Price Target
217.84 USD
8% Upside
Highest
Price Target
262.5 USD
31% Upside
View Analyst Estimates
View Analyst Estimates

Dividends

Dividend Yield
Lowest
Average
Highest
Dividend Per Share
Growth 3Y
Growth 5Y
Growth 10Y
Dividend Safety Score
Very
Unsafe
Unsafe
Safe
Very
Safe
0
25
50
75
100
Shareholder Yield

Current shareholder yield for TKO is hidden .

Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?

Shareholder Yield
HIDDEN
Show
Dividend Yield
Lowest
Average
Highest
Buyback Yield
HIDDEN
Debt Paydown Yield
HIDDEN

Competitive Landscape

Company Market Cap Intrinsic Valuation Profitability Solvency Price Change
1Y 3Y 5Y

Ownership

TKO Insider Trading
Buy and sell transactions by insiders

TKO News

Other Videos
What is the Intrinsic Value of one TKO stock?

The intrinsic value of one TKO stock under the Base Case scenario is hidden USD.

Is TKO stock undervalued or overvalued?

Compared to the current market price of 200.87 USD, TKO Group Holdings Inc is hidden .

Back to Top