TKO Group Holdings Inc
NYSE:TKO
| US |
|
Johnson & Johnson
NYSE:JNJ
|
Pharmaceuticals
|
| US |
|
Berkshire Hathaway Inc
NYSE:BRK.A
|
Financial Services
|
| US |
|
Bank of America Corp
NYSE:BAC
|
Banking
|
| US |
|
Mastercard Inc
NYSE:MA
|
Technology
|
| US |
|
UnitedHealth Group Inc
NYSE:UNH
|
Health Care
|
| US |
|
Exxon Mobil Corp
NYSE:XOM
|
Energy
|
| US |
|
Pfizer Inc
NYSE:PFE
|
Pharmaceuticals
|
| US |
|
Palantir Technologies Inc
NYSE:PLTR
|
Technology
|
| US |
|
Nike Inc
NYSE:NKE
|
Textiles, Apparel & Luxury Goods
|
| US |
|
Visa Inc
NYSE:V
|
Technology
|
| CN |
|
Alibaba Group Holding Ltd
NYSE:BABA
|
Retail
|
| US |
|
JPMorgan Chase & Co
NYSE:JPM
|
Banking
|
| US |
|
Coca-Cola Co
NYSE:KO
|
Beverages
|
| US |
|
Walmart Inc
NYSE:WMT
|
Retail
|
| US |
|
Verizon Communications Inc
NYSE:VZ
|
Telecommunication
|
| US |
|
Chevron Corp
NYSE:CVX
|
Energy
|
Utilize notes to systematically review your investment decisions. By reflecting on past outcomes, you can discern effective strategies and identify those that underperformed. This continuous feedback loop enables you to adapt and refine your approach, optimizing for future success.
Each note serves as a learning point, offering insights into your decision-making processes. Over time, you'll accumulate a personalized database of knowledge, enhancing your ability to make informed decisions quickly and effectively.
With a comprehensive record of your investment history at your fingertips, you can compare current opportunities against past experiences. This not only bolsters your confidence but also ensures that each decision is grounded in a well-documented rationale.
Do you really want to delete this note?
This action cannot be undone.
| 52 Week Range |
117.77
205.33
|
| Price Target |
|
We'll email you a reminder when the closing price reaches USD.
Choose the stock you wish to monitor with a price alert.
|
Johnson & Johnson
NYSE:JNJ
|
US |
|
Berkshire Hathaway Inc
NYSE:BRK.A
|
US |
|
Bank of America Corp
NYSE:BAC
|
US |
|
Mastercard Inc
NYSE:MA
|
US |
|
UnitedHealth Group Inc
NYSE:UNH
|
US |
|
Exxon Mobil Corp
NYSE:XOM
|
US |
|
Pfizer Inc
NYSE:PFE
|
US |
|
Palantir Technologies Inc
NYSE:PLTR
|
US |
|
Nike Inc
NYSE:NKE
|
US |
|
Visa Inc
NYSE:V
|
US |
|
Alibaba Group Holding Ltd
NYSE:BABA
|
CN |
|
JPMorgan Chase & Co
NYSE:JPM
|
US |
|
Coca-Cola Co
NYSE:KO
|
US |
|
Walmart Inc
NYSE:WMT
|
US |
|
Verizon Communications Inc
NYSE:VZ
|
US |
|
Chevron Corp
NYSE:CVX
|
US |
This alert will be permanently deleted.
Intrinsic Value
The intrinsic value of one
TKO
stock under the Base Case scenario is
121.61
USD.
Compared to the current market price of 181.68 USD,
TKO Group Holdings Inc
is
Overvalued by 33%.
The Intrinsic Value is calculated as the average of DCF and Relative values:
Let our AI compare Alpha Spread’s intrinsic value with external valuations from Simply Wall St, GuruFocus, ValueInvesting.io, Seeking Alpha, and others.
Let our AI break down the key assumptions behind the intrinsic value calculation for TKO Group Holdings Inc.
| US |
|
Netflix Inc
NASDAQ:NFLX
|
|
| US |
|
Walt Disney Co
NYSE:DIS
|
|
| LU |
|
Spotify Technology SA
NYSE:SPOT
|
|
| US |
|
Warner Bros Discovery Inc
NASDAQ:WBD
|
|
| NL |
|
Universal Music Group NV
AEX:UMG
|
|
| US |
|
Live Nation Entertainment Inc
NYSE:LYV
|
|
| CN |
|
Tencent Music Entertainment Group
NYSE:TME
|
|
| US |
|
Warner Music Group Corp
NASDAQ:WMG
|
|
| US |
|
Roku Inc
NASDAQ:ROKU
|
|
| FR |
|
Bollore SE
PAR:BOL
|
Fundamental Analysis
Select up to 3 indicators:
Select up to 3 indicators:
The integration of WWE and UFC under TKO faces considerable execution challenges, as differing organizational cultures and fanbase expectations could hamper synergy efforts and disrupt ongoing operations.
TKO’s reliance on marquee talent in both WWE and UFC poses a significant risk. If top stars depart or fail to draw, the company could encounter stagnant viewership, reduced pay-per-view buys, and weakened live-event ticket sales.
Changing consumer viewing habits—shifting away from traditional pay-per-view and cable subscriptions—could pressure TKO’s current revenue streams if the firm fails to successfully adapt its distribution models.
The combination of WWE and UFC creates a powerful media conglomerate under TKO, potentially broadening its global reach, accelerating content distribution deals, and amplifying cross-promotional opportunities that boost brand awareness.
TKO’s portfolio of highly sought-after live events and pay-per-views can leverage strong streaming partnerships and growing international markets, potentially driving consistent revenue growth where fan interest in combat sports is on the rise.
By pairing two globally recognized combat sports brands, TKO can secure new sponsorships, licensing deals, and digital ventures, diversifying its revenue streams and reducing exposure to single-platform risks.
Revenue & Expenses Breakdown
TKO Group Holdings Inc
Balance Sheet Decomposition
TKO Group Holdings Inc
| Current Assets | 2.2B |
| Cash & Short-Term Investments | 861.4m |
| Receivables | 638.6m |
| Other Current Assets | 712.2m |
| Non-Current Assets | 13.3B |
| Long-Term Investments | 123.5m |
| PP&E | 889.9m |
| Intangibles | 11.9B |
| Other Non-Current Assets | 423.2m |
| Current Liabilities | 1.5B |
| Accounts Payable | 265.9m |
| Accrued Liabilities | 461.6m |
| Other Current Liabilities | 792m |
| Non-Current Liabilities | 10.2B |
| Long-Term Debt | 3.9B |
| Other Non-Current Liabilities | 6.3B |
Free Cash Flow Analysis
TKO Group Holdings Inc
| USD | |
| Free Cash Flow | USD |
Earnings Waterfall
TKO Group Holdings Inc
|
Revenue
|
4.3B
USD
|
|
Cost of Revenue
|
-1.7B
USD
|
|
Gross Profit
|
2.6B
USD
|
|
Operating Expenses
|
-1.6B
USD
|
|
Operating Income
|
1B
USD
|
|
Other Expenses
|
-790.2m
USD
|
|
Net Income
|
228.8m
USD
|
TKO Profitability Score
Profitability Due Diligence
TKO Group Holdings Inc's profitability score is 48/100. The higher the profitability score, the more profitable the company is.
Score
TKO Group Holdings Inc's profitability score is 48/100. The higher the profitability score, the more profitable the company is.
TKO Solvency Score
Solvency Due Diligence
TKO Group Holdings Inc's solvency score is 40/100. The higher the solvency score, the more solvent the company is.
Score
TKO Group Holdings Inc's solvency score is 40/100. The higher the solvency score, the more solvent the company is.
Wall St
Price Targets
TKO Price Targets Summary
TKO Group Holdings Inc
According to Wall Street analysts, the average 1-year price target for
TKO
is 215.32 USD
with a low forecast of 118.17 USD and a high forecast of 262.5 USD.
Dividends
Current shareholder yield for
TKO is
.
Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?
The intrinsic value of one
TKO
stock under the Base Case scenario is
121.61
USD.
Compared to the current market price of 181.68 USD,
TKO Group Holdings Inc
is
Overvalued by 33%.