TriNet Group Inc
NYSE:TNET
Balance Sheet
Balance Sheet Decomposition
TriNet Group Inc
Current Assets | 2.8B |
Cash & Short-Term Investments | 383m |
Receivables | 478m |
Other Current Assets | 2B |
Non-Current Assets | 1.1B |
Long-Term Investments | 161m |
PP&E | 37m |
Intangibles | 636m |
Other Non-Current Assets | 294m |
Current Liabilities | 2.7B |
Accounts Payable | 122m |
Accrued Liabilities | 2.4B |
Short-Term Debt | 109m |
Other Current Liabilities | 58m |
Non-Current Liabilities | 1.2B |
Long-Term Debt | 984m |
Other Non-Current Liabilities | 172m |
Balance Sheet
TriNet Group Inc
Dec-2014 | Dec-2015 | Dec-2016 | Dec-2017 | Dec-2018 | Dec-2019 | Dec-2020 | Dec-2021 | Dec-2022 | Dec-2023 | ||
---|---|---|---|---|---|---|---|---|---|---|---|
Assets | |||||||||||
Cash & Cash Equivalents |
134
|
166
|
184
|
336
|
228
|
213
|
301
|
612
|
354
|
287
|
|
Cash Equivalents |
134
|
166
|
184
|
336
|
228
|
213
|
301
|
612
|
354
|
287
|
|
Short-Term Investments |
0
|
0
|
0
|
0
|
54
|
68
|
57
|
135
|
76
|
65
|
|
Total Receivables |
209
|
219
|
298
|
318
|
315
|
294
|
264
|
339
|
394
|
465
|
|
Accounts Receivables |
209
|
219
|
298
|
318
|
315
|
294
|
264
|
339
|
394
|
465
|
|
Other Receivables |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
Other Current Assets |
1 481
|
1 183
|
1 053
|
1 337
|
1 049
|
1 296
|
1 538
|
1 353
|
1 502
|
1 761
|
|
Total Current Assets |
1 824
|
1 568
|
1 535
|
1 991
|
1 646
|
1 871
|
2 160
|
2 439
|
2 326
|
2 578
|
|
PP&E Net |
32
|
38
|
59
|
70
|
79
|
140
|
130
|
121
|
55
|
41
|
|
PP&E Gross |
32
|
0
|
59
|
70
|
79
|
140
|
130
|
121
|
55
|
41
|
|
Accumulated Depreciation |
60
|
0
|
84
|
104
|
130
|
160
|
194
|
231
|
53
|
55
|
|
Intangible Assets |
82
|
47
|
31
|
26
|
21
|
15
|
18
|
6
|
163
|
172
|
|
Goodwill |
289
|
289
|
289
|
289
|
289
|
289
|
294
|
294
|
462
|
462
|
|
Note Receivable |
32
|
29
|
32
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
Long-Term Investments |
0
|
0
|
0
|
0
|
135
|
125
|
138
|
168
|
151
|
143
|
|
Other Long-Term Assets |
89
|
121
|
149
|
217
|
265
|
308
|
303
|
281
|
286
|
297
|
|
Other Assets |
289
|
289
|
289
|
289
|
289
|
289
|
294
|
294
|
462
|
462
|
|
Total Assets |
2 348
N/A
|
2 092
-11%
|
2 095
+0%
|
2 593
+24%
|
2 435
-6%
|
2 748
+13%
|
3 043
+11%
|
3 309
+9%
|
3 443
+4%
|
3 693
+7%
|
|
Liabilities | |||||||||||
Accounts Payable |
12
|
13
|
23
|
59
|
45
|
31
|
50
|
86
|
98
|
87
|
|
Accrued Liabilities |
1 583
|
1 309
|
1 190
|
1 581
|
1 283
|
1 537
|
1 646
|
1 538
|
1 767
|
2 192
|
|
Short-Term Debt |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
109
|
|
Current Portion of Long-Term Debt |
21
|
33
|
37
|
40
|
22
|
22
|
22
|
0
|
0
|
0
|
|
Other Current Liabilities |
153
|
101
|
130
|
77
|
75
|
53
|
152
|
115
|
123
|
75
|
|
Total Current Liabilities |
1 769
|
1 456
|
1 379
|
1 757
|
1 425
|
1 643
|
1 870
|
1 739
|
1 988
|
2 463
|
|
Long-Term Debt |
524
|
461
|
423
|
383
|
391
|
369
|
348
|
495
|
496
|
984
|
|
Deferred Income Tax |
0
|
55
|
92
|
68
|
68
|
61
|
22
|
11
|
8
|
13
|
|
Other Liabilities |
80
|
113
|
167
|
179
|
176
|
200
|
196
|
183
|
176
|
155
|
|
Total Liabilities |
2 374
N/A
|
2 084
-12%
|
2 061
-1%
|
2 387
+16%
|
2 060
-14%
|
2 273
+10%
|
2 436
+7%
|
2 428
0%
|
2 668
+10%
|
3 615
+35%
|
|
Equity | |||||||||||
Common Stock |
443
|
494
|
535
|
583
|
641
|
694
|
747
|
808
|
899
|
976
|
|
Retained Earnings |
468
|
486
|
500
|
377
|
266
|
219
|
144
|
74
|
119
|
896
|
|
Other Equity |
0
|
1
|
1
|
0
|
0
|
0
|
4
|
1
|
5
|
2
|
|
Total Equity |
26
N/A
|
8
N/A
|
35
+327%
|
206
+495%
|
375
+82%
|
475
+27%
|
607
+28%
|
881
+45%
|
775
-12%
|
78
-90%
|
|
Total Liabilities & Equity |
2 348
N/A
|
2 092
-11%
|
2 095
+0%
|
2 593
+24%
|
2 435
-6%
|
2 748
+13%
|
3 043
+11%
|
3 309
+9%
|
3 443
+4%
|
3 693
+7%
|
|
Shares Outstanding | |||||||||||
Common Shares Outstanding |
70
|
70
|
69
|
70
|
71
|
69
|
67
|
66
|
61
|
51
|