Toll Brothers Inc
NYSE:TOL
Income Statement
Earnings Waterfall
Toll Brothers Inc
Revenue
|
10.2B
USD
|
Cost of Revenue
|
-7.4B
USD
|
Gross Profit
|
2.7B
USD
|
Operating Expenses
|
-928m
USD
|
Operating Income
|
1.8B
USD
|
Other Expenses
|
-387.8m
USD
|
Net Income
|
1.4B
USD
|
Income Statement
Toll Brothers Inc
Jan-2014 | Apr-2014 | Jul-2014 | Oct-2014 | Jan-2015 | Apr-2015 | Jul-2015 | Oct-2015 | Jan-2016 | Apr-2016 | Jul-2016 | Oct-2016 | Jan-2017 | Apr-2017 | Jul-2017 | Oct-2017 | Jan-2018 | Apr-2018 | Jul-2018 | Oct-2018 | Jan-2019 | Apr-2019 | Jul-2019 | Oct-2019 | Jan-2020 | Apr-2020 | Jul-2020 | Oct-2020 | Jan-2021 | Apr-2021 | Jul-2021 | Oct-2021 | Jan-2022 | Apr-2022 | Jul-2022 | Oct-2022 | Jan-2023 | Apr-2023 | Jul-2023 | Oct-2023 | Jan-2024 | ||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue | ||||||||||||||||||||||||||||||||||||||||||
Revenue |
2 893
N/A
|
3 238
+12%
|
3 606
+11%
|
3 912
+9%
|
4 122
+5%
|
4 114
0%
|
4 085
-1%
|
4 171
+2%
|
4 246
+2%
|
4 509
+6%
|
4 751
+5%
|
5 170
+9%
|
5 162
0%
|
5 410
+5%
|
5 643
+4%
|
5 815
+3%
|
6 070
+4%
|
6 306
+4%
|
6 716
+7%
|
7 143
+6%
|
7 331
+3%
|
7 448
+2%
|
7 300
-2%
|
7 224
-1%
|
7 192
0%
|
7 025
-2%
|
6 911
-2%
|
7 078
+2%
|
7 310
+3%
|
7 691
+5%
|
8 295
+8%
|
8 790
+6%
|
9 018
+3%
|
9 366
+4%
|
9 605
+3%
|
10 276
+7%
|
10 265
0%
|
10 494
+2%
|
10 687
+2%
|
9 995
-6%
|
10 163
+2%
|
|
Gross Profit | ||||||||||||||||||||||||||||||||||||||||||
Cost of Revenue |
(2 300)
|
(2 569)
|
(2 842)
|
(3 082)
|
(3 218)
|
(3 208)
|
(3 216)
|
(3 269)
|
(3 332)
|
(3 524)
|
(3 691)
|
(4 144)
|
(4 165)
|
(4 372)
|
(4 556)
|
(4 562)
|
(4 764)
|
(4 985)
|
(5 318)
|
(5 673)
|
(5 808)
|
(5 867)
|
(5 761)
|
(5 809)
|
(5 763)
|
(5 652)
|
(5 557)
|
(5 660)
|
(5 739)
|
(6 018)
|
(6 454)
|
(6 847)
|
(7 003)
|
(7 229)
|
(7 384)
|
(7 789)
|
(7 743)
|
(7 845)
|
(7 888)
|
(7 361)
|
(7 427)
|
|
Gross Profit |
593
N/A
|
668
+13%
|
764
+14%
|
830
+9%
|
904
+9%
|
905
+0%
|
869
-4%
|
902
+4%
|
915
+1%
|
986
+8%
|
1 061
+8%
|
1 025
-3%
|
997
-3%
|
1 038
+4%
|
1 086
+5%
|
1 253
+15%
|
1 306
+4%
|
1 321
+1%
|
1 398
+6%
|
1 470
+5%
|
1 523
+4%
|
1 581
+4%
|
1 539
-3%
|
1 415
-8%
|
1 430
+1%
|
1 373
-4%
|
1 354
-1%
|
1 418
+5%
|
1 571
+11%
|
1 673
+6%
|
1 840
+10%
|
1 943
+6%
|
2 015
+4%
|
2 137
+6%
|
2 221
+4%
|
2 486
+12%
|
2 521
+1%
|
2 649
+5%
|
2 799
+6%
|
2 634
-6%
|
2 736
+4%
|
|
Operating Income | ||||||||||||||||||||||||||||||||||||||||||
Operating Expenses |
(348)
|
(385)
|
(406)
|
(432)
|
(441)
|
(444)
|
(451)
|
(455)
|
(471)
|
(491)
|
(510)
|
(533)
|
(548)
|
(568)
|
(588)
|
(606)
|
(627)
|
(646)
|
(665)
|
(684)
|
(689)
|
(701)
|
(713)
|
(734)
|
(826)
|
(837)
|
(828)
|
(867)
|
(949)
|
(959)
|
(1 000)
|
(923)
|
(972)
|
(963)
|
(962)
|
(978)
|
(962)
|
(946)
|
(774)
|
(909)
|
(928)
|
|
Selling, General & Administrative |
(360)
|
(385)
|
(406)
|
(433)
|
(441)
|
(444)
|
(451)
|
(455)
|
(471)
|
(491)
|
(510)
|
(533)
|
(548)
|
(568)
|
(588)
|
(606)
|
(627)
|
(646)
|
(665)
|
(684)
|
(689)
|
(701)
|
(713)
|
(735)
|
(791)
|
(822)
|
(828)
|
(867)
|
(949)
|
(959)
|
(999)
|
(922)
|
(938)
|
(963)
|
(962)
|
(978)
|
(962)
|
(946)
|
(942)
|
(909)
|
(928)
|
|
Other Operating Expenses |
12
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(35)
|
(16)
|
0
|
0
|
0
|
0
|
0
|
0
|
(34)
|
0
|
0
|
0
|
0
|
0
|
169
|
0
|
0
|
|
Operating Income |
246
N/A
|
284
+16%
|
358
+26%
|
397
+11%
|
463
+17%
|
461
0%
|
419
-9%
|
447
+7%
|
444
-1%
|
494
+11%
|
551
+11%
|
492
-11%
|
448
-9%
|
470
+5%
|
499
+6%
|
647
+30%
|
679
+5%
|
675
-1%
|
733
+9%
|
786
+7%
|
835
+6%
|
880
+5%
|
826
-6%
|
681
-18%
|
604
-11%
|
536
-11%
|
525
-2%
|
550
+5%
|
622
+13%
|
714
+15%
|
841
+18%
|
1 021
+21%
|
1 043
+2%
|
1 174
+13%
|
1 259
+7%
|
1 509
+20%
|
1 559
+3%
|
1 703
+9%
|
2 025
+19%
|
1 725
-15%
|
1 808
+5%
|
|
Pre-Tax Income | ||||||||||||||||||||||||||||||||||||||||||
Interest Income Expense |
38
|
47
|
46
|
43
|
24
|
17
|
22
|
23
|
27
|
29
|
29
|
65
|
82
|
119
|
135
|
122
|
116
|
73
|
65
|
94
|
65
|
70
|
66
|
44
|
49
|
35
|
23
|
9
|
(6)
|
10
|
29
|
78
|
99
|
92
|
77
|
24
|
(3)
|
(11)
|
25
|
85
|
77
|
|
Non-Reccuring Items |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(8)
|
(27)
|
(32)
|
0
|
0
|
0
|
(11)
|
0
|
0
|
(34)
|
(34)
|
(35)
|
0
|
(2)
|
(2)
|
141
|
167
|
169
|
0
|
28
|
0
|
|
Gain/Loss on Disposition of Assets |
11
|
15
|
23
|
25
|
24
|
22
|
15
|
13
|
12
|
10
|
14
|
13
|
13
|
14
|
10
|
9
|
6
|
7
|
5
|
6
|
6
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
Total Other Income |
36
|
37
|
40
|
39
|
46
|
51
|
51
|
52
|
45
|
48
|
45
|
19
|
39
|
38
|
37
|
36
|
36
|
35
|
36
|
48
|
56
|
54
|
50
|
62
|
49
|
56
|
55
|
28
|
32
|
27
|
32
|
36
|
32
|
36
|
28
|
30
|
33
|
31
|
29
|
5
|
15
|
|
Pre-Tax Income |
331
N/A
|
383
+16%
|
466
+22%
|
505
+8%
|
557
+10%
|
550
-1%
|
507
-8%
|
536
+6%
|
528
-1%
|
582
+10%
|
638
+10%
|
589
-8%
|
582
-1%
|
641
+10%
|
681
+6%
|
814
+20%
|
836
+3%
|
790
-6%
|
839
+6%
|
934
+11%
|
954
+2%
|
977
+2%
|
911
-7%
|
787
-14%
|
702
-11%
|
628
-11%
|
593
-6%
|
587
-1%
|
648
+10%
|
716
+10%
|
868
+21%
|
1 100
+27%
|
1 174
+7%
|
1 300
+11%
|
1 362
+5%
|
1 704
+25%
|
1 757
+3%
|
1 891
+8%
|
2 079
+10%
|
1 842
-11%
|
1 900
+3%
|
|
Net Income | ||||||||||||||||||||||||||||||||||||||||||
Tax Provision |
(119)
|
(131)
|
(163)
|
(165)
|
(182)
|
(172)
|
(159)
|
(172)
|
(173)
|
(206)
|
(224)
|
(207)
|
(203)
|
(226)
|
(223)
|
(279)
|
(270)
|
(237)
|
(246)
|
(221)
|
(230)
|
(236)
|
(212)
|
(197)
|
(167)
|
(146)
|
(143)
|
(140)
|
(162)
|
(178)
|
(209)
|
(267)
|
(285)
|
(318)
|
(342)
|
(417)
|
(431)
|
(466)
|
(511)
|
(470)
|
(480)
|
|
Income from Continuing Operations |
212
|
252
|
303
|
340
|
376
|
378
|
347
|
363
|
355
|
376
|
415
|
382
|
379
|
415
|
458
|
535
|
566
|
553
|
593
|
713
|
724
|
741
|
699
|
590
|
535
|
481
|
450
|
447
|
486
|
539
|
659
|
834
|
889
|
982
|
1 020
|
1 287
|
1 326
|
1 426
|
1 567
|
1 372
|
1 420
|
|
Net Income (Common) |
212
N/A
|
252
+19%
|
303
+20%
|
340
+12%
|
376
+11%
|
378
+1%
|
347
-8%
|
363
+4%
|
355
-2%
|
376
+6%
|
415
+10%
|
382
-8%
|
379
-1%
|
415
+9%
|
458
+10%
|
535
+17%
|
597
+12%
|
584
-2%
|
629
+8%
|
748
+19%
|
728
-3%
|
746
+2%
|
699
-6%
|
590
-16%
|
535
-9%
|
481
-10%
|
450
-7%
|
447
-1%
|
486
+9%
|
539
+11%
|
659
+22%
|
834
+27%
|
889
+7%
|
982
+10%
|
1 020
+4%
|
1 287
+26%
|
1 326
+3%
|
1 426
+8%
|
1 567
+10%
|
1 372
-12%
|
1 420
+4%
|
|
EPS (Diluted) |
1.14
N/A
|
1.35
+18%
|
1.64
+21%
|
1.84
+12%
|
2.03
+10%
|
2.05
+1%
|
1.89
-8%
|
1.97
+4%
|
1.93
-2%
|
2.13
+10%
|
2.39
+12%
|
2.18
-9%
|
2.21
+1%
|
2.43
+10%
|
2.66
+9%
|
3.17
+19%
|
3.75
+18%
|
3.76
+0%
|
4.1
+9%
|
4.85
+18%
|
4.92
+1%
|
5.03
+2%
|
4.77
-5%
|
4.03
-16%
|
3.82
-5%
|
3.73
-2%
|
3.52
-6%
|
3.4
-3%
|
3.8
+12%
|
4.27
+12%
|
5.24
+23%
|
6.63
+27%
|
7.23
+9%
|
8.25
+14%
|
8.77
+6%
|
10.9
+24%
|
11.8
+8%
|
12.7
+8%
|
14.1
+11%
|
12.36
-12%
|
13.36
+8%
|