Tejon Ranch Co
NYSE:TRC
Balance Sheet
Balance Sheet Decomposition
Tejon Ranch Co
Tejon Ranch Co
Balance Sheet
Tejon Ranch Co
| Dec-2001 | Dec-2002 | Dec-2003 | Dec-2004 | Dec-2005 | Dec-2006 | Dec-2007 | Dec-2008 | Dec-2009 | Dec-2010 | Dec-2011 | Dec-2012 | Dec-2013 | Dec-2014 | Dec-2015 | Dec-2016 | Dec-2017 | Dec-2018 | Dec-2019 | Dec-2020 | Dec-2021 | Dec-2022 | Dec-2023 | Dec-2024 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Assets | |||||||||||||||||||||||||
| Cash & Cash Equivalents |
11
|
13
|
9
|
7
|
0
|
5
|
10
|
3
|
1
|
22
|
18
|
7
|
9
|
6
|
2
|
1
|
20
|
16
|
27
|
55
|
36
|
39
|
32
|
39
|
|
| Cash Equivalents |
11
|
13
|
9
|
7
|
0
|
5
|
10
|
3
|
1
|
22
|
18
|
7
|
9
|
6
|
2
|
1
|
20
|
16
|
27
|
55
|
36
|
39
|
32
|
39
|
|
| Short-Term Investments |
13
|
12
|
11
|
58
|
62
|
73
|
68
|
52
|
30
|
49
|
69
|
65
|
55
|
42
|
33
|
27
|
71
|
64
|
39
|
3
|
11
|
33
|
33
|
14
|
|
| Total Receivables |
6
|
8
|
4
|
8
|
8
|
8
|
9
|
8
|
7
|
10
|
8
|
9
|
7
|
9
|
7
|
9
|
8
|
11
|
10
|
5
|
6
|
5
|
9
|
8
|
|
| Accounts Receivables |
6
|
8
|
4
|
8
|
8
|
8
|
9
|
8
|
7
|
10
|
8
|
9
|
7
|
9
|
7
|
9
|
8
|
11
|
10
|
5
|
6
|
5
|
9
|
8
|
|
| Other Receivables |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Inventory |
1
|
1
|
1
|
1
|
2
|
3
|
2
|
2
|
2
|
3
|
4
|
4
|
4
|
4
|
4
|
3
|
3
|
3
|
3
|
3
|
6
|
3
|
3
|
4
|
|
| Other Current Assets |
7
|
2
|
13
|
2
|
5
|
8
|
5
|
6
|
5
|
5
|
5
|
6
|
8
|
5
|
4
|
3
|
3
|
3
|
3
|
3
|
4
|
2
|
3
|
4
|
|
| Total Current Assets |
38
|
36
|
39
|
76
|
77
|
96
|
93
|
71
|
44
|
89
|
104
|
91
|
83
|
65
|
49
|
43
|
104
|
97
|
82
|
69
|
63
|
83
|
80
|
69
|
|
| PP&E Net |
61
|
62
|
58
|
60
|
66
|
46
|
50
|
65
|
121
|
117
|
128
|
147
|
147
|
283
|
302
|
314
|
332
|
348
|
361
|
374
|
387
|
391
|
408
|
451
|
|
| PP&E Gross |
61
|
62
|
58
|
60
|
66
|
46
|
50
|
65
|
121
|
117
|
128
|
147
|
147
|
283
|
302
|
314
|
332
|
348
|
361
|
374
|
387
|
391
|
408
|
451
|
|
| Accumulated Depreciation |
23
|
25
|
26
|
28
|
29
|
30
|
31
|
33
|
36
|
38
|
40
|
43
|
45
|
43
|
46
|
48
|
52
|
53
|
52
|
55
|
57
|
59
|
62
|
65
|
|
| Intangible Assets |
0
|
0
|
0
|
0
|
0
|
0
|
2
|
13
|
17
|
29
|
28
|
29
|
47
|
45
|
44
|
44
|
47
|
52
|
54
|
57
|
51
|
47
|
52
|
55
|
|
| Long-Term Investments |
0
|
0
|
0
|
0
|
0
|
17
|
25
|
32
|
46
|
48
|
54
|
54
|
63
|
33
|
31
|
34
|
30
|
29
|
38
|
34
|
43
|
42
|
34
|
29
|
|
| Other Long-Term Assets |
0
|
2
|
2
|
3
|
5
|
1
|
5
|
5
|
7
|
5
|
8
|
8
|
4
|
6
|
7
|
5
|
5
|
4
|
4
|
3
|
2
|
4
|
4
|
4
|
|
| Total Assets |
99
N/A
|
101
+2%
|
98
-2%
|
138
+41%
|
148
+7%
|
159
+8%
|
176
+10%
|
187
+7%
|
235
+25%
|
288
+23%
|
322
+12%
|
328
+2%
|
343
+5%
|
432
+26%
|
432
N/A
|
440
+2%
|
518
+18%
|
529
+2%
|
539
+2%
|
536
-1%
|
546
+2%
|
567
+4%
|
578
+2%
|
608
+5%
|
|
| Liabilities | |||||||||||||||||||||||||
| Accounts Payable |
3
|
3
|
1
|
2
|
2
|
2
|
2
|
3
|
1
|
2
|
4
|
4
|
5
|
3
|
3
|
2
|
4
|
6
|
6
|
3
|
5
|
5
|
6
|
9
|
|
| Accrued Liabilities |
0
|
0
|
0
|
0
|
1
|
1
|
1
|
1
|
1
|
1
|
2
|
2
|
3
|
3
|
4
|
3
|
2
|
4
|
4
|
3
|
3
|
4
|
3
|
6
|
|
| Short-Term Debt |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
3
|
10
|
0
|
0
|
0
|
0
|
7
|
0
|
8
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Current Portion of Long-Term Debt |
2
|
2
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
4
|
4
|
4
|
4
|
4
|
4
|
2
|
0
|
0
|
|
| Other Current Liabilities |
1
|
1
|
9
|
2
|
2
|
1
|
2
|
1
|
2
|
1
|
5
|
1
|
1
|
3
|
3
|
2
|
1
|
3
|
1
|
2
|
3
|
2
|
2
|
2
|
|
| Total Current Liabilities |
6
|
6
|
10
|
4
|
5
|
4
|
4
|
7
|
13
|
4
|
10
|
7
|
9
|
16
|
10
|
19
|
11
|
17
|
15
|
13
|
16
|
12
|
12
|
17
|
|
| Long-Term Debt |
15
|
14
|
11
|
1
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
5
|
74
|
73
|
70
|
66
|
62
|
58
|
53
|
48
|
48
|
48
|
67
|
|
| Deferred Income Tax |
4
|
4
|
1
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
3
|
7
|
8
|
9
|
|
| Minority Interest |
1
|
1
|
0
|
0
|
0
|
0
|
0
|
0
|
40
|
40
|
40
|
40
|
40
|
40
|
40
|
29
|
29
|
15
|
15
|
15
|
15
|
15
|
15
|
15
|
|
| Other Liabilities |
2
|
3
|
2
|
2
|
4
|
6
|
6
|
6
|
7
|
7
|
11
|
12
|
10
|
18
|
17
|
17
|
15
|
16
|
21
|
25
|
23
|
22
|
27
|
26
|
|
| Total Liabilities |
27
N/A
|
27
+1%
|
24
-13%
|
6
-74%
|
9
+48%
|
10
+12%
|
10
+3%
|
14
+33%
|
61
+338%
|
51
-15%
|
61
+19%
|
59
-3%
|
62
+5%
|
147
+136%
|
140
-5%
|
134
-5%
|
120
-10%
|
110
-9%
|
109
-1%
|
106
-3%
|
105
-1%
|
105
0%
|
110
+5%
|
134
+22%
|
|
| Equity | |||||||||||||||||||||||||
| Common Stock |
7
|
7
|
7
|
8
|
8
|
8
|
9
|
9
|
9
|
10
|
10
|
10
|
10
|
10
|
10
|
10
|
13
|
13
|
13
|
13
|
13
|
13
|
13
|
13
|
|
| Retained Earnings |
37
|
37
|
34
|
34
|
36
|
33
|
40
|
44
|
41
|
45
|
61
|
66
|
63
|
68
|
71
|
72
|
70
|
75
|
85
|
85
|
90
|
106
|
109
|
112
|
|
| Additional Paid In Capital |
30
|
32
|
35
|
92
|
98
|
111
|
118
|
123
|
127
|
184
|
194
|
198
|
211
|
213
|
217
|
230
|
320
|
337
|
339
|
342
|
345
|
345
|
346
|
348
|
|
| Other Equity |
2
|
2
|
2
|
2
|
3
|
3
|
2
|
3
|
2
|
2
|
5
|
5
|
3
|
7
|
7
|
6
|
5
|
5
|
7
|
10
|
7
|
2
|
0
|
0
|
|
| Total Equity |
72
N/A
|
74
+2%
|
75
+1%
|
132
+77%
|
139
+5%
|
149
+7%
|
165
+11%
|
173
+5%
|
174
+1%
|
237
+36%
|
261
+10%
|
269
+3%
|
281
+4%
|
285
+1%
|
292
+2%
|
306
+5%
|
398
+30%
|
419
+5%
|
430
+3%
|
430
0%
|
441
+3%
|
462
+5%
|
468
+1%
|
474
+1%
|
|
| Total Liabilities & Equity |
99
N/A
|
101
+2%
|
98
-2%
|
138
+41%
|
148
+7%
|
159
+8%
|
176
+10%
|
187
+7%
|
235
+25%
|
288
+23%
|
322
+12%
|
328
+2%
|
343
+5%
|
432
+26%
|
432
N/A
|
440
+2%
|
518
+18%
|
529
+2%
|
539
+2%
|
536
-1%
|
546
+2%
|
567
+4%
|
578
+2%
|
608
+5%
|
|
| Shares Outstanding | |||||||||||||||||||||||||
| Common Shares Outstanding |
15
|
15
|
15
|
17
|
17
|
17
|
17
|
18
|
18
|
20
|
21
|
21
|
21
|
21
|
21
|
21
|
26
|
26
|
26
|
26
|
26
|
27
|
27
|
27
|
|