Travelers Companies Inc
NYSE:TRV
Income Statement
Income Statement
Travelers Companies Inc
| Mar-2002 | Jun-2002 | Sep-2002 | Dec-2002 | Mar-2003 | Jun-2003 | Sep-2003 | Dec-2003 | Mar-2004 | Jun-2004 | Sep-2004 | Dec-2004 | Mar-2005 | Jun-2005 | Sep-2005 | Dec-2005 | Mar-2006 | Jun-2006 | Sep-2006 | Dec-2006 | Mar-2007 | Jun-2007 | Sep-2007 | Dec-2007 | Mar-2008 | Jun-2008 | Sep-2008 | Dec-2008 | Mar-2009 | Jun-2009 | Sep-2009 | Dec-2009 | Mar-2010 | Jun-2010 | Sep-2010 | Dec-2010 | Mar-2011 | Jun-2011 | Sep-2011 | Dec-2011 | Mar-2012 | Jun-2012 | Sep-2012 | Dec-2012 | Mar-2013 | Jun-2013 | Sep-2013 | Dec-2013 | Mar-2014 | Jun-2014 | Sep-2014 | Dec-2014 | Mar-2015 | Jun-2015 | Sep-2015 | Dec-2015 | Mar-2016 | Jun-2016 | Sep-2016 | Dec-2016 | Mar-2017 | Jun-2017 | Sep-2017 | Dec-2017 | Mar-2018 | Jun-2018 | Sep-2018 | Dec-2018 | Mar-2019 | Jun-2019 | Sep-2019 | Dec-2019 | Mar-2020 | Jun-2020 | Sep-2020 | Dec-2020 | Mar-2021 | Jun-2021 | Sep-2021 | Dec-2021 | Mar-2022 | Jun-2022 | Sep-2022 | Dec-2022 | Mar-2023 | Jun-2023 | Sep-2023 | Dec-2023 | Mar-2024 | Jun-2024 | Sep-2024 | Dec-2024 | Mar-2025 | Jun-2025 | Sep-2025 | Dec-2025 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Interest Expense |
0
|
0
|
0
|
157
|
52
|
92
|
130
|
166
|
150
|
173
|
202
|
236
|
271
|
278
|
281
|
286
|
291
|
299
|
317
|
324
|
324
|
331
|
337
|
346
|
360
|
366
|
367
|
370
|
372
|
375
|
378
|
382
|
388
|
391
|
388
|
388
|
386
|
386
|
388
|
386
|
386
|
385
|
381
|
378
|
374
|
364
|
362
|
361
|
361
|
367
|
369
|
369
|
369
|
369
|
370
|
373
|
372
|
373
|
368
|
363
|
361
|
360
|
366
|
369
|
369
|
367
|
358
|
352
|
351
|
350
|
348
|
344
|
340
|
336
|
339
|
339
|
337
|
335
|
335
|
340
|
345
|
350
|
351
|
351
|
352
|
356
|
366
|
376
|
386
|
392
|
392
|
392
|
393
|
394
|
407
|
425
|
|
| Gross Premiums Earned |
8 125
|
8 370
|
8 426
|
12 130
|
9 088
|
10 275
|
11 513
|
13 105
|
13 642
|
15 728
|
17 928
|
19 705
|
21 710
|
21 664
|
21 344
|
21 022
|
21 024
|
21 078
|
21 333
|
21 351
|
21 834
|
21 918
|
22 069
|
21 978
|
22 128
|
22 154
|
22 156
|
21 969
|
22 028
|
22 038
|
21 974
|
21 724
|
21 821
|
21 778
|
21 764
|
21 719
|
21 927
|
22 090
|
22 284
|
22 386
|
22 675
|
22 681
|
22 758
|
22 680
|
22 806
|
23 009
|
23 034
|
23 309
|
23 632
|
23 886
|
24 196
|
24 308
|
24 364
|
24 358
|
24 396
|
24 433
|
24 564
|
24 713
|
24 904
|
25 255
|
25 431
|
25 720
|
26 040
|
26 289
|
26 656
|
26 996
|
27 368
|
27 694
|
28 036
|
28 351
|
28 671
|
29 000
|
29 359
|
29 318
|
29 517
|
29 752
|
29 925
|
30 613
|
31 072
|
31 612
|
32 239
|
32 955
|
33 732
|
34 526
|
35 366
|
36 263
|
37 391
|
38 547
|
39 859
|
40 901
|
41 915
|
42 863
|
43 457
|
44 162
|
44 627
|
44 917
|
|
| Revenue |
9 091
N/A
|
9 284
+2%
|
9 356
+1%
|
14 270
+53%
|
10 299
-28%
|
11 704
+14%
|
13 153
+12%
|
15 139
+15%
|
15 664
+3%
|
17 975
+15%
|
20 358
+13%
|
22 544
+11%
|
24 522
+9%
|
24 499
0%
|
24 412
0%
|
24 365
0%
|
24 310
0%
|
24 528
+1%
|
24 802
+1%
|
25 090
+1%
|
25 467
+2%
|
25 785
+1%
|
25 995
+1%
|
26 017
+0%
|
25 822
-1%
|
25 544
-1%
|
25 163
-1%
|
24 477
-3%
|
23 980
-2%
|
23 847
-1%
|
24 029
+1%
|
24 680
+3%
|
25 064
+2%
|
25 081
+0%
|
25 236
+1%
|
25 112
0%
|
25 271
+1%
|
25 480
+1%
|
25 405
0%
|
25 446
+0%
|
25 560
+0%
|
25 531
0%
|
25 636
+0%
|
25 740
+0%
|
25 681
0%
|
25 998
+1%
|
25 941
0%
|
26 206
+1%
|
26 581
+1%
|
26 690
+0%
|
27 121
+2%
|
27 200
+0%
|
27 124
0%
|
27 055
0%
|
26 977
0%
|
26 867
0%
|
26 946
+0%
|
27 019
+0%
|
27 176
+1%
|
27 654
+2%
|
27 894
+1%
|
28 294
+1%
|
28 659
+1%
|
28 916
+1%
|
29 258
+1%
|
29 547
+1%
|
29 940
+1%
|
30 283
+1%
|
30 669
+1%
|
31 026
+1%
|
31 316
+1%
|
31 585
+1%
|
31 837
+1%
|
31 409
-1%
|
31 667
+1%
|
32 036
+1%
|
32 425
+1%
|
33 705
+4%
|
34 240
+2%
|
34 818
+2%
|
35 315
+1%
|
35 784
+1%
|
36 295
+1%
|
36 922
+2%
|
37 817
+2%
|
38 759
+2%
|
40 078
+3%
|
41 364
+3%
|
42 892
+4%
|
44 077
+3%
|
45 350
+3%
|
46 423
+2%
|
47 011
+1%
|
47 844
+2%
|
48 405
+1%
|
48 828
+1%
|
|
| Operating Income | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Operating Expenses |
(10 624)
|
(11 314)
|
(10 414)
|
(14 373)
|
(9 860)
|
(10 260)
|
(11 205)
|
(12 743)
|
(12 874)
|
(16 304)
|
(18 855)
|
(21 362)
|
(22 934)
|
(21 069)
|
(21 351)
|
(21 408)
|
(21 198)
|
(21 358)
|
(20 152)
|
(19 041)
|
(19 296)
|
(19 310)
|
(19 294)
|
(19 455)
|
(19 392)
|
(19 462)
|
(20 566)
|
(20 391)
|
(20 479)
|
(20 689)
|
(19 806)
|
(19 587)
|
(19 835)
|
(19 909)
|
(19 946)
|
(20 418)
|
(20 467)
|
(22 284)
|
(23 246)
|
(23 708)
|
(23 714)
|
(22 351)
|
(21 622)
|
(22 196)
|
(21 993)
|
(21 749)
|
(21 684)
|
(20 885)
|
(21 025)
|
(21 404)
|
(21 752)
|
(21 716)
|
(21 959)
|
(21 709)
|
(21 567)
|
(21 702)
|
(21 998)
|
(22 261)
|
(22 793)
|
(23 209)
|
(23 624)
|
(24 121)
|
(25 106)
|
(25 803)
|
(26 129)
|
(26 583)
|
(26 504)
|
(26 969)
|
(27 166)
|
(27 490)
|
(28 156)
|
(28 099)
|
(28 587)
|
(28 908)
|
(28 613)
|
(28 405)
|
(28 641)
|
(28 713)
|
(29 443)
|
(30 018)
|
(30 218)
|
(31 136)
|
(31 891)
|
(33 179)
|
(34 327)
|
(35 990)
|
(37 368)
|
(37 617)
|
(38 689)
|
(39 169)
|
(39 345)
|
(39 851)
|
(41 334)
|
(40 941)
|
(40 710)
|
(40 607)
|
|
| Selling, General & Administrative |
(1 293)
|
(1 258)
|
(1 332)
|
(1 424)
|
(1 265)
|
(1 397)
|
(1 471)
|
(1 641)
|
(1 715)
|
(2 166)
|
(2 560)
|
(2 945)
|
(3 291)
|
(3 216)
|
(3 213)
|
(3 229)
|
(3 210)
|
(3 287)
|
(3 367)
|
(3 458)
|
(3 497)
|
(3 467)
|
(3 415)
|
(3 352)
|
(3 372)
|
(3 400)
|
(3 584)
|
(3 518)
|
(3 447)
|
(3 422)
|
(3 310)
|
(3 366)
|
(3 431)
|
(3 424)
|
(3 372)
|
(3 406)
|
(3 442)
|
(3 517)
|
(3 540)
|
(3 556)
|
(3 557)
|
(3 543)
|
(3 587)
|
(3 610)
|
(3 641)
|
(3 679)
|
(3 709)
|
(3 757)
|
(3 723)
|
(3 793)
|
(3 890)
|
(3 964)
|
(4 078)
|
(4 109)
|
(4 102)
|
(4 094)
|
(4 101)
|
(4 123)
|
(4 156)
|
(4 154)
|
(4 155)
|
(4 146)
|
(4 134)
|
(4 170)
|
(4 236)
|
(4 304)
|
(4 318)
|
(4 297)
|
(4 292)
|
(4 304)
|
(4 343)
|
(4 365)
|
(4 445)
|
(4 441)
|
(4 452)
|
(4 509)
|
(4 535)
|
(4 588)
|
(4 666)
|
(4 677)
|
(4 705)
|
(4 754)
|
(4 760)
|
(4 810)
|
(4 886)
|
(4 971)
|
(5 090)
|
(5 176)
|
(5 315)
|
(5 485)
|
(5 633)
|
(5 819)
|
(5 872)
|
(5 939)
|
(6 051)
|
(6 120)
|
|
| Benefits Claims Loss Adjustment |
(7 627)
|
(8 267)
|
(7 306)
|
(11 139)
|
(6 890)
|
(7 115)
|
(7 858)
|
(9 118)
|
(9 112)
|
(11 770)
|
(13 619)
|
(15 439)
|
(16 381)
|
(14 613)
|
(14 888)
|
(14 927)
|
(14 746)
|
(14 798)
|
(13 484)
|
(12 244)
|
(12 391)
|
(12 334)
|
(12 272)
|
(12 397)
|
(12 229)
|
(12 225)
|
(13 111)
|
(12 993)
|
(13 162)
|
(13 405)
|
(12 657)
|
(12 408)
|
(12 606)
|
(12 690)
|
(12 780)
|
(13 210)
|
(13 204)
|
(14 926)
|
(15 849)
|
(16 276)
|
(16 258)
|
(14 903)
|
(14 126)
|
(14 676)
|
(14 465)
|
(14 209)
|
(14 147)
|
(13 307)
|
(13 469)
|
(13 765)
|
(13 988)
|
(13 870)
|
(13 986)
|
(13 707)
|
(13 569)
|
(13 723)
|
(14 004)
|
(14 219)
|
(14 693)
|
(15 070)
|
(15 452)
|
(15 915)
|
(16 865)
|
(17 467)
|
(17 669)
|
(18 006)
|
(17 855)
|
(18 291)
|
(18 437)
|
(18 696)
|
(19 271)
|
(19 133)
|
(19 480)
|
(19 766)
|
(19 422)
|
(19 123)
|
(19 304)
|
(19 242)
|
(19 820)
|
(20 298)
|
(20 367)
|
(21 125)
|
(21 749)
|
(22 854)
|
(23 774)
|
(25 198)
|
(26 259)
|
(26 215)
|
(26 912)
|
(27 058)
|
(26 905)
|
(27 059)
|
(28 409)
|
(27 825)
|
(27 423)
|
(27 221)
|
|
| Policy Acquisition Expense |
(1 642)
|
(1 727)
|
(1 714)
|
(1 810)
|
(1 705)
|
(1 748)
|
(1 876)
|
(1 984)
|
(2 047)
|
(2 368)
|
(2 676)
|
(2 978)
|
(3 262)
|
(3 240)
|
(3 250)
|
(3 252)
|
(3 242)
|
(3 273)
|
(3 301)
|
(3 339)
|
(3 408)
|
(3 509)
|
(3 607)
|
(3 706)
|
(3 791)
|
(3 837)
|
(3 871)
|
(3 880)
|
(3 870)
|
(3 862)
|
(3 839)
|
(3 813)
|
(3 798)
|
(3 795)
|
(3 794)
|
(3 802)
|
(3 821)
|
(3 841)
|
(3 857)
|
(3 876)
|
(3 899)
|
(3 905)
|
(3 909)
|
(3 910)
|
(3 887)
|
(3 861)
|
(3 828)
|
(3 821)
|
(3 823)
|
(3 838)
|
(3 869)
|
(3 882)
|
(3 895)
|
(3 893)
|
(3 896)
|
(3 885)
|
(3 893)
|
(3 919)
|
(3 944)
|
(3 985)
|
(4 017)
|
(4 060)
|
(4 107)
|
(4 166)
|
(4 224)
|
(4 273)
|
(4 331)
|
(4 381)
|
(4 437)
|
(4 490)
|
(4 542)
|
(4 601)
|
(4 662)
|
(4 701)
|
(4 739)
|
(4 773)
|
(4 802)
|
(4 883)
|
(4 957)
|
(5 043)
|
(5 146)
|
(5 257)
|
(5 382)
|
(5 515)
|
(5 667)
|
(5 821)
|
(6 019)
|
(6 226)
|
(6 462)
|
(6 621)
|
(6 807)
|
(6 973)
|
(7 053)
|
(7 177)
|
(7 236)
|
(7 266)
|
|
| Other Operating Expenses |
(62)
|
(62)
|
(62)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(10)
|
(8)
|
(5)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(5)
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Operating Income |
(1 533)
N/A
|
(2 030)
-32%
|
(1 058)
+48%
|
(103)
+90%
|
439
N/A
|
1 444
+229%
|
1 948
+35%
|
2 396
+23%
|
2 790
+16%
|
1 671
-40%
|
1 503
-10%
|
1 182
-21%
|
1 588
+34%
|
3 430
+116%
|
3 061
-11%
|
2 957
-3%
|
3 112
+5%
|
3 170
+2%
|
4 650
+47%
|
6 049
+30%
|
6 171
+2%
|
6 475
+5%
|
6 701
+3%
|
6 562
-2%
|
6 430
-2%
|
6 082
-5%
|
4 597
-24%
|
4 086
-11%
|
3 501
-14%
|
3 158
-10%
|
4 223
+34%
|
5 093
+21%
|
5 229
+3%
|
5 172
-1%
|
5 290
+2%
|
4 694
-11%
|
4 804
+2%
|
3 196
-33%
|
2 159
-32%
|
1 738
-19%
|
1 846
+6%
|
3 180
+72%
|
4 014
+26%
|
3 544
-12%
|
3 688
+4%
|
4 249
+15%
|
4 257
+0%
|
5 321
+25%
|
5 556
+4%
|
5 286
-5%
|
5 369
+2%
|
5 484
+2%
|
5 165
-6%
|
5 346
+4%
|
5 410
+1%
|
5 165
-5%
|
4 948
-4%
|
4 758
-4%
|
4 383
-8%
|
4 445
+1%
|
4 270
-4%
|
4 173
-2%
|
3 553
-15%
|
3 113
-12%
|
3 129
+1%
|
2 964
-5%
|
3 436
+16%
|
3 314
-4%
|
3 503
+6%
|
3 536
+1%
|
3 160
-11%
|
3 486
+10%
|
3 250
-7%
|
2 501
-23%
|
3 054
+22%
|
3 631
+19%
|
3 784
+4%
|
4 992
+32%
|
4 797
-4%
|
4 800
+0%
|
5 097
+6%
|
4 648
-9%
|
4 404
-5%
|
3 743
-15%
|
3 490
-7%
|
2 769
-21%
|
2 710
-2%
|
3 759
+39%
|
4 213
+12%
|
4 918
+17%
|
6 015
+22%
|
6 582
+9%
|
5 680
-14%
|
6 906
+22%
|
7 698
+11%
|
8 223
+7%
|
|
| Pre-Tax Income | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Interest Income Expense |
0
|
0
|
0
|
(157)
|
(52)
|
(92)
|
(130)
|
(166)
|
(150)
|
(173)
|
(202)
|
(236)
|
(271)
|
(278)
|
(281)
|
(286)
|
(291)
|
(299)
|
(317)
|
(324)
|
(324)
|
(331)
|
(337)
|
(346)
|
(360)
|
(366)
|
(367)
|
(370)
|
(372)
|
(375)
|
(378)
|
(382)
|
(388)
|
(391)
|
(388)
|
(388)
|
(386)
|
(386)
|
(388)
|
(386)
|
(386)
|
(385)
|
(381)
|
(378)
|
(374)
|
(364)
|
(362)
|
(361)
|
(361)
|
(367)
|
(369)
|
(369)
|
(369)
|
(369)
|
(370)
|
(373)
|
(372)
|
(373)
|
(368)
|
(363)
|
(361)
|
(360)
|
(366)
|
(369)
|
(369)
|
(367)
|
(358)
|
(352)
|
(351)
|
(350)
|
(348)
|
(344)
|
(340)
|
(336)
|
(339)
|
(339)
|
(337)
|
(335)
|
(335)
|
(340)
|
(345)
|
(350)
|
(351)
|
(351)
|
(352)
|
(356)
|
(366)
|
(376)
|
(386)
|
(392)
|
(392)
|
(392)
|
(393)
|
(394)
|
(407)
|
(425)
|
|
| Non-Reccuring Items |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(5)
|
(7)
|
(10)
|
(15)
|
0
|
0
|
0
|
(26)
|
(29)
|
(35)
|
(49)
|
(52)
|
(67)
|
(65)
|
(55)
|
(29)
|
(13)
|
(14)
|
(15)
|
(14)
|
(12)
|
(8)
|
(3)
|
(1)
|
(2)
|
(2)
|
(2)
|
(4)
|
(19)
|
(24)
|
(20)
|
(55)
|
(39)
|
(33)
|
(38)
|
(2)
|
(3)
|
(23)
|
(27)
|
(26)
|
(26)
|
(6)
|
(2)
|
(3)
|
(5)
|
0
|
(9)
|
(5)
|
(4)
|
(4)
|
1
|
(2)
|
|
| Gain/Loss on Disposition of Assets |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(9)
|
(12)
|
0
|
0
|
(3)
|
(9)
|
0
|
0
|
0
|
(5)
|
0
|
0
|
0
|
0
|
|
| Total Other Income |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(12)
|
(12)
|
0
|
0
|
(9)
|
(9)
|
(9)
|
0
|
(5)
|
(5)
|
(5)
|
0
|
|
| Pre-Tax Income |
(1 533)
N/A
|
(2 030)
-32%
|
(1 058)
+48%
|
(260)
+75%
|
387
N/A
|
1 352
+249%
|
1 818
+34%
|
2 229
+23%
|
2 640
+18%
|
1 498
-43%
|
1 301
-13%
|
946
-27%
|
1 317
+39%
|
3 152
+139%
|
2 780
-12%
|
2 671
-4%
|
2 821
+6%
|
2 871
+2%
|
4 333
+51%
|
5 725
+32%
|
5 847
+2%
|
6 144
+5%
|
6 364
+4%
|
6 216
-2%
|
6 070
-2%
|
5 716
-6%
|
4 230
-26%
|
3 716
-12%
|
3 129
-16%
|
2 783
-11%
|
3 845
+38%
|
4 711
+23%
|
4 841
+3%
|
4 781
-1%
|
4 902
+3%
|
4 306
-12%
|
4 418
+3%
|
2 810
-36%
|
1 771
-37%
|
1 352
-24%
|
1 460
+8%
|
2 795
+91%
|
3 633
+30%
|
3 166
-13%
|
3 309
+5%
|
3 878
+17%
|
3 885
+0%
|
4 945
+27%
|
5 195
+5%
|
4 919
-5%
|
5 000
+2%
|
5 089
+2%
|
4 767
-6%
|
4 942
+4%
|
4 991
+1%
|
4 740
-5%
|
4 509
-5%
|
4 320
-4%
|
3 960
-8%
|
4 053
+2%
|
3 896
-4%
|
3 799
-2%
|
3 172
-17%
|
2 730
-14%
|
2 748
+1%
|
2 589
-6%
|
3 075
+19%
|
2 961
-4%
|
3 150
+6%
|
3 184
+1%
|
2 810
-12%
|
3 138
+12%
|
2 891
-8%
|
2 141
-26%
|
2 695
+26%
|
3 237
+20%
|
3 408
+5%
|
4 624
+36%
|
4 424
-4%
|
4 458
+1%
|
4 749
+7%
|
4 275
-10%
|
4 017
-6%
|
3 354
-17%
|
3 100
-8%
|
2 395
-23%
|
2 339
-2%
|
3 371
+44%
|
3 813
+13%
|
4 517
+18%
|
5 605
+24%
|
6 180
+10%
|
5 278
-15%
|
6 503
+23%
|
7 287
+12%
|
7 796
+7%
|
|
| Net Income | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Tax Provision |
463
|
646
|
338
|
477
|
31
|
(270)
|
(376)
|
(537)
|
(675)
|
(281)
|
(197)
|
(69)
|
(153)
|
(755)
|
(624)
|
(610)
|
(631)
|
(642)
|
(1 136)
|
(1 517)
|
(1 559)
|
(1 572)
|
(1 637)
|
(1 615)
|
(1 588)
|
(1 546)
|
(1 044)
|
(792)
|
(510)
|
(366)
|
(707)
|
(1 089)
|
(1 234)
|
(1 244)
|
(1 295)
|
(1 090)
|
(1 010)
|
(436)
|
(69)
|
74
|
(67)
|
(539)
|
(846)
|
(693)
|
(746)
|
(889)
|
(896)
|
(1 272)
|
(1 366)
|
(1 332)
|
(1 358)
|
(1 397)
|
(1 294)
|
(1 340)
|
(1 380)
|
(1 301)
|
(1 212)
|
(1 171)
|
(1 023)
|
(1 039)
|
(956)
|
(928)
|
(724)
|
(545)
|
(511)
|
(423)
|
(493)
|
(438)
|
(500)
|
(501)
|
(440)
|
(516)
|
(465)
|
(312)
|
(435)
|
(540)
|
(578)
|
(820)
|
(785)
|
(796)
|
(802)
|
(711)
|
(661)
|
(512)
|
(301)
|
(161)
|
(155)
|
(380)
|
(674)
|
(830)
|
(1 062)
|
(1 181)
|
(1 007)
|
(1 257)
|
(1 413)
|
(1 508)
|
|
| Income from Continuing Operations |
(1 070)
|
(1 384)
|
(720)
|
217
|
419
|
1 083
|
1 443
|
1 692
|
1 965
|
1 217
|
1 104
|
877
|
1 164
|
2 397
|
2 156
|
2 061
|
2 190
|
2 229
|
3 197
|
4 208
|
4 288
|
4 572
|
4 727
|
4 601
|
4 482
|
4 170
|
3 186
|
2 924
|
2 619
|
2 417
|
3 138
|
3 622
|
3 607
|
3 537
|
3 607
|
3 216
|
3 408
|
2 374
|
1 702
|
1 426
|
1 393
|
2 256
|
2 787
|
2 473
|
2 563
|
2 989
|
2 989
|
3 673
|
3 829
|
3 587
|
3 642
|
3 692
|
3 473
|
3 602
|
3 611
|
3 439
|
3 297
|
3 149
|
2 937
|
3 014
|
2 940
|
2 871
|
2 448
|
2 185
|
2 237
|
2 166
|
2 582
|
2 523
|
2 650
|
2 683
|
2 370
|
2 622
|
2 426
|
1 829
|
2 260
|
2 697
|
2 830
|
3 804
|
3 639
|
3 662
|
3 947
|
3 564
|
3 356
|
2 842
|
2 799
|
2 234
|
2 184
|
2 991
|
3 139
|
3 687
|
4 543
|
4 999
|
4 271
|
5 246
|
5 874
|
6 288
|
|
| Income to Minority Interest |
0
|
0
|
0
|
(1)
|
23
|
18
|
15
|
4
|
(22)
|
(17)
|
(19)
|
(10)
|
(7)
|
(7)
|
(2)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Net Income (Common) |
(1 175)
N/A
|
(1 502)
-28%
|
(780)
+48%
|
(27)
+97%
|
416
N/A
|
1 084
+161%
|
1 450
+34%
|
1 696
+17%
|
1 943
+15%
|
1 227
-37%
|
1 139
-7%
|
949
-17%
|
576
-39%
|
1 920
+233%
|
1 743
-9%
|
1 616
-7%
|
2 414
+49%
|
2 314
-4%
|
3 195
+38%
|
4 203
+32%
|
4 283
+2%
|
4 567
+7%
|
4 722
+3%
|
4 564
-3%
|
4 472
-2%
|
4 153
-7%
|
3 168
-24%
|
2 901
-8%
|
2 597
-10%
|
2 397
-8%
|
3 113
+30%
|
3 593
+15%
|
3 578
0%
|
3 509
-2%
|
3 577
+2%
|
3 188
-11%
|
3 383
+6%
|
2 352
-30%
|
1 687
-28%
|
1 414
-16%
|
1 378
-3%
|
2 239
+62%
|
2 766
+24%
|
2 454
-11%
|
2 544
+4%
|
2 966
+17%
|
2 966
N/A
|
3 646
+23%
|
3 801
+4%
|
3 562
-6%
|
3 616
+2%
|
3 665
+1%
|
3 447
-6%
|
3 575
+4%
|
3 585
+0%
|
3 414
-5%
|
3 273
-4%
|
3 126
-4%
|
2 914
-7%
|
2 992
+3%
|
2 919
-2%
|
2 850
-2%
|
2 431
-15%
|
2 041
-16%
|
2 092
+2%
|
2 022
-3%
|
2 435
+20%
|
2 504
+3%
|
2 631
+5%
|
2 664
+1%
|
2 353
-12%
|
2 603
+11%
|
2 407
-8%
|
1 813
-25%
|
2 241
+24%
|
2 678
+20%
|
2 808
+5%
|
3 776
+34%
|
3 612
-4%
|
3 635
+1%
|
3 918
+8%
|
3 538
-10%
|
3 331
-6%
|
2 822
-15%
|
2 779
-2%
|
2 217
-20%
|
2 168
-2%
|
2 969
+37%
|
3 115
+5%
|
3 659
+17%
|
4 508
+23%
|
4 961
+10%
|
4 237
-15%
|
5 206
+23%
|
5 831
+12%
|
6 242
+7%
|
|
| EPS (Diluted) |
-5.34
N/A
|
-7.22
-35%
|
-3.39
+53%
|
-0.06
+98%
|
1.75
N/A
|
4.51
+158%
|
6.04
+34%
|
3.74
-38%
|
4.28
+14%
|
1.84
-57%
|
1.6
-13%
|
1.51
-6%
|
0.81
-46%
|
2.7
+233%
|
2.54
-6%
|
2.26
-11%
|
3.34
+48%
|
3.21
-4%
|
4.47
+39%
|
5.86
+31%
|
6.1
+4%
|
6.75
+11%
|
7.13
+6%
|
6.82
-4%
|
7.15
+5%
|
6.83
-4%
|
5.32
-22%
|
4.81
-10%
|
4.39
-9%
|
4.13
-6%
|
5.51
+33%
|
6.33
+15%
|
6.94
+10%
|
7.14
+3%
|
7.57
+6%
|
6.62
-13%
|
7.78
+18%
|
5.61
-28%
|
4.03
-28%
|
3.37
-16%
|
3.48
+3%
|
5.71
+64%
|
7.13
+25%
|
6.3
-12%
|
6.66
+6%
|
7.62
+14%
|
7.95
+4%
|
9.74
+23%
|
10.71
+10%
|
10.27
-4%
|
10.66
+4%
|
10.7
+0%
|
10.62
-1%
|
11.24
+6%
|
11.52
+2%
|
10.88
-6%
|
10.98
+1%
|
10.64
-3%
|
10.05
-6%
|
10.28
+2%
|
10.33
+0%
|
10.17
-2%
|
8.78
-14%
|
7.31
-17%
|
7.63
+4%
|
7.45
-2%
|
9.07
+22%
|
9.28
+2%
|
9.93
+7%
|
10.1
+2%
|
8.98
-11%
|
9.92
+10%
|
9.4
-5%
|
7.2
-23%
|
8.81
+22%
|
10.52
+19%
|
11.04
+5%
|
14.91
+35%
|
14.44
-3%
|
14.49
+0%
|
16.07
+11%
|
14.67
-9%
|
14
-5%
|
11.77
-16%
|
11.85
+1%
|
9.65
-19%
|
9.38
-3%
|
12.79
+36%
|
13.42
+5%
|
15.8
+18%
|
19.54
+24%
|
21.47
+10%
|
18.37
-14%
|
22.7
+24%
|
25.63
+13%
|
27.43
+7%
|
|