Sixth Street Specialty Lending Inc
NYSE:TSLX
Cash Flow Statement
Cash Flow Statement
Sixth Street Specialty Lending Inc
| Dec-2012 | Mar-2013 | Jun-2013 | Sep-2013 | Dec-2013 | Mar-2014 | Jun-2014 | Sep-2014 | Dec-2014 | Mar-2015 | Jun-2015 | Sep-2015 | Dec-2015 | Mar-2016 | Jun-2016 | Sep-2016 | Dec-2016 | Mar-2017 | Jun-2017 | Sep-2017 | Dec-2017 | Mar-2018 | Jun-2018 | Sep-2018 | Dec-2018 | Mar-2019 | Jun-2019 | Sep-2019 | Dec-2019 | Mar-2020 | Jun-2020 | Sep-2020 | Dec-2020 | Mar-2021 | Jun-2021 | Sep-2021 | Dec-2021 | Mar-2022 | Jun-2022 | Sep-2022 | Dec-2022 | Mar-2023 | Jun-2023 | Sep-2023 | Dec-2023 | Mar-2024 | Jun-2024 | Sep-2024 | Dec-2024 | Mar-2025 | Jun-2025 | Sep-2025 | Dec-2025 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Operating Cash Flow | ||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Net Income |
40
|
49
|
56
|
58
|
67
|
77
|
90
|
92
|
85
|
84
|
91
|
82
|
64
|
57
|
72
|
100
|
137
|
148
|
130
|
118
|
112
|
117
|
119
|
132
|
119
|
124
|
138
|
131
|
155
|
63
|
111
|
162
|
178
|
288
|
250
|
224
|
212
|
196
|
124
|
104
|
108
|
120
|
187
|
217
|
222
|
217
|
211
|
187
|
187
|
176
|
188
|
192
|
171
|
|
| Other Non-Cash Items |
174
|
246
|
262
|
287
|
197
|
220
|
378
|
438
|
619
|
583
|
425
|
514
|
495
|
497
|
612
|
653
|
473
|
580
|
716
|
789
|
899
|
826
|
740
|
528
|
790
|
720
|
651
|
850
|
540
|
812
|
859
|
752
|
909
|
667
|
591
|
640
|
908
|
996
|
1 164
|
929
|
699
|
598
|
454
|
555
|
422
|
462
|
630
|
615
|
760
|
972
|
1 056
|
1 256
|
1 218
|
|
| Cash Taxes Paid |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
1
|
1
|
1
|
2
|
2
|
2
|
2
|
2
|
2
|
2
|
2
|
3
|
3
|
3
|
3
|
3
|
3
|
3
|
3
|
4
|
4
|
4
|
4
|
4
|
4
|
4
|
4
|
1
|
1
|
1
|
2
|
3
|
3
|
3
|
2
|
2
|
2
|
2
|
2
|
4
|
4
|
5
|
6
|
|
| Cash Interest Paid |
4
|
5
|
6
|
8
|
9
|
10
|
11
|
10
|
11
|
11
|
11
|
12
|
16
|
18
|
20
|
21
|
22
|
22
|
22
|
24
|
21
|
24
|
27
|
33
|
34
|
38
|
40
|
41
|
41
|
42
|
42
|
35
|
34
|
29
|
27
|
30
|
29
|
33
|
34
|
40
|
56
|
72
|
94
|
110
|
119
|
132
|
131
|
147
|
140
|
147
|
133
|
131
|
119
|
|
| Change in Working Capital |
(644)
|
(546)
|
(653)
|
(664)
|
(554)
|
(782)
|
(712)
|
(770)
|
(853)
|
(741)
|
(718)
|
(695)
|
(749)
|
(705)
|
(809)
|
(912)
|
(651)
|
(632)
|
(663)
|
(698)
|
(928)
|
(1 130)
|
(1 122)
|
(945)
|
(790)
|
(643)
|
(760)
|
(913)
|
(1 072)
|
(1 011)
|
(758)
|
(781)
|
(942)
|
(990)
|
(1 165)
|
(932)
|
(1 117)
|
(1 082)
|
(1 172)
|
(1 385)
|
(1 032)
|
(1 098)
|
(1 017)
|
(867)
|
(881)
|
(907)
|
(832)
|
(904)
|
(992)
|
(978)
|
(1 006)
|
(1 151)
|
(987)
|
|
| Cash from Operating Activities |
(430)
N/A
|
(251)
+42%
|
(336)
-34%
|
(319)
+5%
|
(290)
+9%
|
(485)
-68%
|
(244)
+50%
|
(240)
+2%
|
(149)
+38%
|
(75)
+50%
|
(202)
-170%
|
(99)
+51%
|
(191)
-93%
|
(151)
+21%
|
(124)
+18%
|
(159)
-28%
|
(42)
+74%
|
96
N/A
|
183
+91%
|
209
+14%
|
82
-61%
|
(187)
N/A
|
(263)
-41%
|
(285)
-8%
|
119
N/A
|
201
+69%
|
29
-86%
|
68
+134%
|
(378)
N/A
|
(137)
+64%
|
211
N/A
|
133
-37%
|
145
+9%
|
(35)
N/A
|
(323)
-823%
|
(68)
+79%
|
3
N/A
|
110
+4 280%
|
116
+6%
|
(352)
N/A
|
(225)
+36%
|
(379)
-69%
|
(376)
+1%
|
(96)
+75%
|
(237)
-148%
|
(229)
+3%
|
10
N/A
|
(102)
N/A
|
(45)
+55%
|
170
N/A
|
238
+40%
|
297
+25%
|
402
+35%
|
|
| Financing Cash Flow | ||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Net Issuance of Common Stock |
288
|
203
|
158
|
157
|
57
|
242
|
260
|
233
|
234
|
18
|
(1)
|
1
|
0
|
77
|
77
|
77
|
77
|
0
|
0
|
0
|
0
|
63
|
72
|
72
|
72
|
9
|
0
|
0
|
0
|
(3)
|
(3)
|
(3)
|
(3)
|
86
|
86
|
86
|
86
|
0
|
0
|
(3)
|
(6)
|
0
|
84
|
87
|
89
|
171
|
93
|
93
|
93
|
0
|
0
|
0
|
0
|
|
| Net Issuance of Debt |
177
|
37
|
85
|
27
|
100
|
139
|
(81)
|
48
|
(27)
|
99
|
272
|
166
|
263
|
147
|
121
|
154
|
47
|
(8)
|
(86)
|
(111)
|
17
|
227
|
291
|
319
|
(83)
|
(102)
|
73
|
29
|
487
|
254
|
(70)
|
10
|
(8)
|
89
|
440
|
189
|
144
|
122
|
44
|
546
|
389
|
543
|
457
|
164
|
313
|
244
|
85
|
186
|
132
|
9
|
(57)
|
(67)
|
(232)
|
|
| Cash Paid for Dividends |
0
|
0
|
0
|
0
|
0
|
(7)
|
(20)
|
(36)
|
(53)
|
(64)
|
(72)
|
(76)
|
(78)
|
(79)
|
(79)
|
(78)
|
(80)
|
(83)
|
(86)
|
(91)
|
(95)
|
(96)
|
(96)
|
(96)
|
(96)
|
(102)
|
(98)
|
(96)
|
(98)
|
(95)
|
(124)
|
(124)
|
(130)
|
(132)
|
(192)
|
(196)
|
(222)
|
(228)
|
(147)
|
(174)
|
(145)
|
(151)
|
(160)
|
(145)
|
(156)
|
(161)
|
(166)
|
(169)
|
(169)
|
(169)
|
(169)
|
(169)
|
(170)
|
|
| Other |
(16)
|
(21)
|
(26)
|
(24)
|
(26)
|
(24)
|
(20)
|
(16)
|
(7)
|
(4)
|
(2)
|
3
|
(2)
|
0
|
(1)
|
(1)
|
(3)
|
(7)
|
(7)
|
(7)
|
(4)
|
(6)
|
(7)
|
(7)
|
(8)
|
(6)
|
(5)
|
(5)
|
(8)
|
(9)
|
(8)
|
(8)
|
(4)
|
(8)
|
(8)
|
(8)
|
(8)
|
(0)
|
(4)
|
(4)
|
(4)
|
(4)
|
(6)
|
(10)
|
(9)
|
(14)
|
(13)
|
(8)
|
(9)
|
(11)
|
(7)
|
(7)
|
(7)
|
|
| Cash from Financing Activities |
448
N/A
|
219
-51%
|
216
-1%
|
160
-26%
|
131
-18%
|
350
+166%
|
139
-60%
|
229
+65%
|
148
-36%
|
49
-67%
|
198
+303%
|
94
-53%
|
184
+96%
|
144
-22%
|
118
-18%
|
151
+28%
|
40
-73%
|
(97)
N/A
|
(178)
-83%
|
(210)
-18%
|
(82)
+61%
|
189
N/A
|
260
+38%
|
288
+11%
|
(115)
N/A
|
(201)
-74%
|
(30)
+85%
|
(71)
-141%
|
382
N/A
|
147
-61%
|
(205)
N/A
|
(125)
+39%
|
(146)
-16%
|
35
N/A
|
326
+822%
|
71
-78%
|
0
-100%
|
(106)
N/A
|
(108)
-2%
|
364
N/A
|
234
-36%
|
381
+63%
|
375
-2%
|
95
-75%
|
236
+148%
|
239
+1%
|
(1)
N/A
|
101
N/A
|
48
-53%
|
(159)
N/A
|
(233)
-47%
|
(243)
-4%
|
(409)
-68%
|
|
| Change in Cash | ||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Net Change in Cash |
18
N/A
|
(32)
N/A
|
(120)
-275%
|
(159)
-33%
|
(158)
+0%
|
(136)
+14%
|
(105)
+23%
|
(11)
+90%
|
(1)
+90%
|
(26)
-2 218%
|
(4)
+85%
|
(5)
-42%
|
(8)
-39%
|
(7)
+9%
|
(6)
+7%
|
(7)
-17%
|
(2)
+80%
|
(2)
-33%
|
5
N/A
|
(1)
N/A
|
1
N/A
|
2
+157%
|
(3)
N/A
|
3
N/A
|
4
+22%
|
1
-79%
|
(0)
N/A
|
(3)
-1 000%
|
4
N/A
|
10
+181%
|
6
-41%
|
8
+27%
|
(1)
N/A
|
0
N/A
|
3
+1 150%
|
3
+4%
|
3
+4%
|
4
+30%
|
9
+149%
|
12
+38%
|
10
-19%
|
2
-76%
|
(1)
N/A
|
(0)
+69%
|
(0)
-13%
|
10
N/A
|
9
-13%
|
(0)
N/A
|
2
N/A
|
11
+434%
|
5
-60%
|
53
+1 082%
|
(8)
N/A
|
|
| Free Cash Flow | ||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Free Cash Flow |
(430)
N/A
|
(251)
+42%
|
(336)
-34%
|
(319)
+5%
|
(290)
+9%
|
(485)
-68%
|
(244)
+50%
|
(240)
+2%
|
(149)
+38%
|
(75)
+50%
|
(202)
-170%
|
(99)
+51%
|
(191)
-93%
|
(151)
+21%
|
(124)
+18%
|
(159)
-28%
|
(42)
+74%
|
96
N/A
|
183
+91%
|
209
+14%
|
82
-61%
|
(187)
N/A
|
(263)
-41%
|
(285)
-8%
|
119
N/A
|
201
+69%
|
29
-86%
|
68
+134%
|
(378)
N/A
|
(137)
+64%
|
211
N/A
|
133
-37%
|
145
+9%
|
(35)
N/A
|
(323)
-823%
|
(68)
+79%
|
3
N/A
|
110
+4 280%
|
116
+6%
|
(352)
N/A
|
(225)
+36%
|
(379)
-69%
|
(376)
+1%
|
(96)
+75%
|
(237)
-148%
|
(229)
+3%
|
10
N/A
|
(102)
N/A
|
(45)
+55%
|
170
N/A
|
238
+40%
|
297
+25%
|
402
+35%
|
|