Taiwan Semiconductor Manufacturing Co Ltd
NYSE:TSM

Watchlist Manager
Taiwan Semiconductor Manufacturing Co Ltd Logo
Taiwan Semiconductor Manufacturing Co Ltd
NYSE:TSM
Watchlist
Price: 179.255 USD 3.78%
Market Cap: 929.6B USD

Intrinsic Value

The intrinsic value of one TSM stock under the Base Case scenario is 236.64 USD. Compared to the current market price of 179.255 USD, Taiwan Semiconductor Manufacturing Co Ltd is Undervalued by 24%.

The Intrinsic Value is calculated as the average of DCF and Relative values:

TSM Intrinsic Value
236.64 USD
Undervaluation 24%
Intrinsic Value
Price
Worst Case
Base Case
Best Case

Valuation History
Taiwan Semiconductor Manufacturing Co Ltd

Intrinsic Value History
Dive into the past to invest in the future

Uncover deeper insights with the Valuation History. Learn how current stock valuations stack up against historical averages to gauge true investment potential.

Start now and learn if your stock is truly undervalued or overvalued!

Start Valuation
Backtest Conclusion
Very Attractive
Current Valuation
+45%
Avg Valuation
-12%
Worst Valuation
-49%
Best Valuation
+45%

Stock is trading at its lowest valuation over the past 5 years.

Backtest Example
TSM
Valuation History
HIDDEN
Show
Valuation History Unavailable

Historical valuation for TSM cannot be conducted due to limitations such as insufficient data or other constraints.

Valuation In Progress...
Valuation In Progress...
0%

Fundamental Analysis

No research report yet

Want a deep‑dive on Taiwan Semiconductor Manufacturing Co Ltd?
Request it below and we’ll move it up the queue.

Request This Report
What’s Inside the Report:
Whether it’s a smart buy right now
If the stock is undervalued
Its long-term growth potential
Whether the dividend is safe
How it compares to peers
How strong its moat is
Whether management can be trusted
You Can Read These Reports Right Now
Dive in while we’re working on Taiwan Semiconductor Manufacturing Co Ltd’s research
View All Researches
Taiwan Semiconductor Manufacturing Co Ltd
NYSE:TSM
TW
Semiconductors
Market Cap
929.6B USD
IPO
Sep 5, 1994
TW
Semiconductors
Market Cap
929.6B USD
IPO
Sep 5, 1994
Price
$false
EPS
NT$false
AI Assistant
AI Assistant
Ask me anything about Taiwan Semiconductor Manufacturing Co Ltd
Financials
Annual
Quarterly
TTM

Balance Sheet Decomposition
Taiwan Semiconductor Manufacturing Co Ltd

Current Assets 3.3T
Cash & Short-Term Investments 2.7T
Receivables 243.9B
Other Current Assets 398.6B
Non-Current Assets 3.8T
Long-Term Investments 160.8B
PP&E 3.4T
Other Non-Current Assets 226B
Efficiency

Free Cash Flow Analysis
Taiwan Semiconductor Manufacturing Co Ltd

Last Value
3-Years Average
FCF Margin
Conversion Rate

Earnings Waterfall
Taiwan Semiconductor Manufacturing Co Ltd

Revenue
3.1T TWD
Cost of Revenue
-1.3T TWD
Gross Profit
1.8T TWD
Operating Expenses
-323.2B TWD
Operating Income
1.5T TWD
Other Expenses
-170.7B TWD
Net Income
1.3T TWD
Fundamental Scores

TSM Profitability Score
Profitability Due Diligence

Taiwan Semiconductor Manufacturing Co Ltd's profitability score is 78/100. The higher the profitability score, the more profitable the company is.

Exceptional 3-Year Average ROE
Positive Free Cash Flow
Positive Gross Profit
Exceptional 3-Year Average ROIC
78/100
Profitability
Score

Taiwan Semiconductor Manufacturing Co Ltd's profitability score is 78/100. The higher the profitability score, the more profitable the company is.

TSM Solvency Score
Solvency Due Diligence

Taiwan Semiconductor Manufacturing Co Ltd's solvency score is 89/100. The higher the solvency score, the more solvent the company is.

High Interest Coverage
High Altman Z-Score
Low D/E
Negative Net Debt
89/100
Solvency
Score

Taiwan Semiconductor Manufacturing Co Ltd's solvency score is 89/100. The higher the solvency score, the more solvent the company is.

Wall St
Price Targets

TSM Price Targets Summary
Taiwan Semiconductor Manufacturing Co Ltd

Wall Street analysts forecast TSM stock price to drop over the next 12 months.

According to Wall Street analysts, the average 1-year price target for TSM is 165.592 USD with a low forecast of 155.308 USD and a high forecast of 183.955 USD.

Lowest
Price Target
155.308 USD
13% Downside
Average
Price Target
165.592 USD
8% Downside
Highest
Price Target
183.955 USD
3% Upside
View Analyst Estimates
View Analyst Estimates

Dividends

Dividend Yield
Lowest
Average
Highest
Dividend Per Share
N/A
Growth 3Y
Growth 5Y
Growth 10Y
Dividend Safety Score
Very
Unsafe
Unsafe
Safe
Very
Safe
0
25
50
75
100
Shareholder Yield

Current shareholder yield for Taiwan Semiconductor Manufacturing Co Ltd is .

Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?

Shareholder Yield
Dividend Yield
Lowest
Average
Highest
Buyback Yield
Lowest
Average
Highest
Debt Paydown Yield
Lowest
Average
Highest

TSM News

Other Videos
What is the Intrinsic Value of one TSM stock?

The intrinsic value of one TSM stock under the Base Case scenario is 236.64 USD.

Is TSM stock undervalued or overvalued?

Compared to the current market price of 179.255 USD, Taiwan Semiconductor Manufacturing Co Ltd is Undervalued by 24%.

Back to Top