Taiwan Semiconductor Manufacturing Co Ltd
NYSE:TSM

Watchlist Manager
Taiwan Semiconductor Manufacturing Co Ltd Logo
Taiwan Semiconductor Manufacturing Co Ltd
NYSE:TSM
Watchlist
Price: 222.4501 USD 1.07% Market Closed
Market Cap: 1.2T USD

Intrinsic Value

The intrinsic value of one TSM stock under the Base Case scenario is 255.9177 USD. Compared to the current market price of 222.4501 USD, Taiwan Semiconductor Manufacturing Co Ltd is Undervalued by 13%.

The Intrinsic Value is calculated as the average of DCF and Relative values:

TSM Intrinsic Value
255.9177 USD
Undervaluation 13%
Intrinsic Value
Price
Worst Case
Base Case
Best Case

Valuation History
Taiwan Semiconductor Manufacturing Co Ltd

Valuation History Unavailable

Historical valuation for TSM cannot be conducted due to limitations such as insufficient data or other constraints.

Valuation In Progress...
Valuation In Progress...
0%
Compare TSM to

Fundamental Analysis

Taiwan Semiconductor Manufacturing Co Ltd
NYSE:TSM
TW
Semiconductors
Market Cap
1.2T USD
IPO
Sep 5, 1994
TW
Semiconductors
Market Cap
1.2T USD
IPO
Sep 5, 1994
Price
$false
EPS
NT$false
Loading...
Company Overview
Loading...
Business Segments
Loading...
Earnings Call
Loading...
Management
Loading...
Contacts
Loading...
Bear Theses

Taiwan geopolitical risk. Any disruption in the region could upend production and investor confidence overnight.

Bull Theses

Irreplaceable manufacturing partner. TSMC is the only foundry that can mass-produce the most advanced chips, making it mission-critical for Apple, NVIDIA, AMD, and the entire AI ecosystem.

Show More Less
How do you feel about Taiwan Semiconductor Manufacturing Co Ltd?
Bearish
Neutral
Bullish
AI Assistant
AI Assistant
Ask me anything about Taiwan Semiconductor Manufacturing Co Ltd
Financials
Annual
Quarterly
TTM

Balance Sheet Decomposition
Taiwan Semiconductor Manufacturing Co Ltd

Current Assets 3.3T
Cash & Short-Term Investments 2.7T
Receivables 243.9B
Other Current Assets 398.6B
Non-Current Assets 3.8T
Long-Term Investments 160.8B
PP&E 3.4T
Other Non-Current Assets 226B
Efficiency

Free Cash Flow Analysis
Taiwan Semiconductor Manufacturing Co Ltd

Last Value
3-Years Average
FCF Margin
Conversion Rate

Earnings Waterfall
Taiwan Semiconductor Manufacturing Co Ltd

Revenue
3.1T TWD
Cost of Revenue
-1.3T TWD
Gross Profit
1.8T TWD
Operating Expenses
-323.2B TWD
Operating Income
1.5T TWD
Other Expenses
-170.7B TWD
Net Income
1.3T TWD
Fundamental Scores

TSM Profitability Score
Profitability Due Diligence

Taiwan Semiconductor Manufacturing Co Ltd's profitability score is 78/100. The higher the profitability score, the more profitable the company is.

Exceptional 3-Year Average ROE
Positive Free Cash Flow
Positive Gross Profit
Exceptional 3-Year Average ROIC
78/100
Profitability
Score

Taiwan Semiconductor Manufacturing Co Ltd's profitability score is 78/100. The higher the profitability score, the more profitable the company is.

TSM Solvency Score
Solvency Due Diligence

Taiwan Semiconductor Manufacturing Co Ltd's solvency score is 89/100. The higher the solvency score, the more solvent the company is.

High Interest Coverage
High Altman Z-Score
Low D/E
Negative Net Debt
89/100
Solvency
Score

Taiwan Semiconductor Manufacturing Co Ltd's solvency score is 89/100. The higher the solvency score, the more solvent the company is.

Wall St
Price Targets

TSM Price Targets Summary
Taiwan Semiconductor Manufacturing Co Ltd

Wall Street analysts forecast TSM stock price to rise over the next 12 months.

According to Wall Street analysts, the average 1-year price target for TSM is 223.9888 USD with a low forecast of 212.7342 USD and a high forecast of 244.2207 USD.

Lowest
Price Target
212.7342 USD
4% Downside
Average
Price Target
223.9888 USD
1% Upside
Highest
Price Target
244.2207 USD
10% Upside
View Analyst Estimates
View Analyst Estimates

Dividends

Dividend Yield
Lowest
Average
Highest
Dividend Per Share
N/A
Growth 3Y
Growth 5Y
Growth 10Y
Dividend Safety Score
Very
Unsafe
Unsafe
Safe
Very
Safe
0
25
50
75
100
Shareholder Yield

Current shareholder yield for Taiwan Semiconductor Manufacturing Co Ltd is .

Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?

Shareholder Yield
Dividend Yield
Lowest
Average
Highest
Buyback Yield
Lowest
Average
Highest
Debt Paydown Yield
Lowest
Average
Highest

Competitive Landscape

Company Market Cap Intrinsic Valuation Profitability Solvency Price Change
1Y 3Y 5Y

TSM News

Other Videos
What is the Intrinsic Value of one TSM stock?

The intrinsic value of one TSM stock under the Base Case scenario is 255.9177 USD.

Is TSM stock undervalued or overvalued?

Compared to the current market price of 222.4501 USD, Taiwan Semiconductor Manufacturing Co Ltd is Undervalued by 13%.

Back to Top