Tyson Foods Inc
NYSE:TSN
Decide at what price you'd be comfortable buying and we'll help you stay ready.
|
Tyson Foods Inc
NYSE:TSN
|
US |
|
S
|
SWS Hemodialysis Care Co Ltd
SSE:688410
|
CN |
|
H
|
HKScan Oyj
OMXH:HKSAV
|
FI |
Income Statement
Earnings Waterfall
Tyson Foods Inc
Income Statement
Tyson Foods Inc
| Mar-2002 | Jun-2002 | Sep-2002 | Dec-2002 | Mar-2003 | Jun-2003 | Sep-2003 | Dec-2003 | Mar-2004 | Jun-2004 | Oct-2004 | Jan-2005 | Apr-2005 | Jul-2005 | Oct-2005 | Dec-2005 | Apr-2006 | Jul-2006 | Sep-2006 | Dec-2006 | Mar-2007 | Jun-2007 | Sep-2007 | Dec-2007 | Mar-2008 | Jun-2008 | Sep-2008 | Dec-2008 | Mar-2009 | Jun-2009 | Oct-2009 | Jan-2010 | Apr-2010 | Jul-2010 | Oct-2010 | Jan-2011 | Apr-2011 | Jul-2011 | Oct-2011 | Dec-2011 | Mar-2012 | Jun-2012 | Sep-2012 | Dec-2012 | Mar-2013 | Jun-2013 | Sep-2013 | Dec-2013 | Mar-2014 | Jun-2014 | Sep-2014 | Dec-2014 | Mar-2015 | Jun-2015 | Oct-2015 | Jan-2016 | Apr-2016 | Jul-2016 | Oct-2016 | Dec-2016 | Apr-2017 | Jul-2017 | Sep-2017 | Dec-2017 | Mar-2018 | Jun-2018 | Sep-2018 | Dec-2018 | Mar-2019 | Jun-2019 | Sep-2019 | Dec-2019 | Mar-2020 | Jun-2020 | Oct-2020 | Jan-2021 | Apr-2021 | Jul-2021 | Oct-2021 | Jan-2022 | Apr-2022 | Jul-2022 | Oct-2022 | Dec-2022 | Apr-2023 | Jul-2023 | Sep-2023 | Dec-2023 | Mar-2024 | Jun-2024 | Sep-2024 | Dec-2024 | Mar-2025 | Jun-2025 | Sep-2025 | Dec-2025 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Interest Expense |
244
|
294
|
305
|
305
|
300
|
293
|
296
|
286
|
287
|
285
|
275
|
264
|
255
|
246
|
237
|
233
|
231
|
247
|
268
|
275
|
272
|
255
|
232
|
224
|
221
|
215
|
215
|
229
|
252
|
293
|
324
|
340
|
338
|
314
|
286
|
272
|
256
|
245
|
242
|
221
|
213
|
371
|
356
|
344
|
328
|
149
|
145
|
136
|
125
|
114
|
132
|
181
|
227
|
275
|
293
|
283
|
276
|
263
|
249
|
240
|
232
|
243
|
279
|
309
|
339
|
357
|
350
|
361
|
394
|
426
|
462
|
483
|
483
|
484
|
485
|
475
|
466
|
449
|
428
|
418
|
405
|
385
|
365
|
349
|
341
|
345
|
355
|
376
|
398
|
444
|
481
|
496
|
495
|
0
|
449
|
0
|
|
| Revenue |
18 641
N/A
|
22 626
+21%
|
23 367
+3%
|
23 304
0%
|
23 310
+0%
|
23 738
+2%
|
24 549
+3%
|
25 252
+3%
|
25 560
+1%
|
25 864
+1%
|
26 441
+2%
|
26 388
0%
|
26 594
+1%
|
26 668
+0%
|
26 014
-2%
|
26 016
+0%
|
25 908
0%
|
25 583
-1%
|
24 589
-4%
|
25 663
+4%
|
25 391
-1%
|
25 626
+1%
|
25 729
+0%
|
25 647
0%
|
26 004
+1%
|
26 235
+1%
|
26 862
+2%
|
26 907
+0%
|
26 878
0%
|
26 691
-1%
|
26 704
+0%
|
26 818
+0%
|
27 427
+2%
|
28 203
+3%
|
28 430
+1%
|
29 410
+3%
|
30 494
+4%
|
31 303
+3%
|
32 032
+2%
|
32 980
+3%
|
33 130
+0%
|
33 144
+0%
|
33 055
0%
|
33 092
+0%
|
33 325
+1%
|
33 795
+1%
|
34 374
+2%
|
34 769
+1%
|
35 418
+2%
|
36 369
+3%
|
37 580
+3%
|
39 636
+5%
|
40 583
+2%
|
40 972
+1%
|
41 373
+1%
|
39 708
-4%
|
38 899
-2%
|
38 231
-2%
|
36 881
-4%
|
36 911
+0%
|
36 824
0%
|
37 271
+1%
|
38 260
+3%
|
39 307
+3%
|
39 997
+2%
|
40 198
+1%
|
40 052
0%
|
40 016
0%
|
40 686
+2%
|
41 520
+2%
|
42 405
+2%
|
43 027
+1%
|
43 472
+1%
|
42 609
-2%
|
43 185
+1%
|
42 830
-1%
|
43 242
+1%
|
45 698
+6%
|
47 049
+3%
|
49 522
+5%
|
51 339
+4%
|
52 356
+2%
|
53 282
+2%
|
53 609
+1%
|
53 625
+0%
|
53 270
-1%
|
52 881
-1%
|
52 940
+0%
|
52 879
0%
|
53 092
+0%
|
53 309
+0%
|
53 613
+1%
|
53 615
+0%
|
54 146
+1%
|
54 441
+1%
|
54 981
+1%
|
|
| Gross Profit | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Cost of Revenue |
(17 150)
|
(20 869)
|
(21 550)
|
(21 597)
|
(21 620)
|
(22 074)
|
(22 805)
|
(23 514)
|
(23 717)
|
(23 909)
|
(24 550)
|
(24 539)
|
(24 808)
|
(24 913)
|
(24 294)
|
(24 304)
|
(24 465)
|
(24 456)
|
(23 639)
|
(24 742)
|
(24 265)
|
(24 275)
|
(24 300)
|
(24 240)
|
(24 640)
|
(25 040)
|
(25 616)
|
(25 958)
|
(25 991)
|
(25 593)
|
(25 501)
|
(25 104)
|
(25 402)
|
(25 896)
|
(25 916)
|
(26 681)
|
(27 796)
|
(28 826)
|
(29 837)
|
(31 032)
|
(31 174)
|
(31 153)
|
(30 865)
|
(30 856)
|
(31 162)
|
(31 516)
|
(32 016)
|
(32 265)
|
(32 731)
|
(33 727)
|
(34 895)
|
(36 680)
|
(37 289)
|
(37 329)
|
(37 456)
|
(35 546)
|
(34 543)
|
(33 637)
|
(32 184)
|
(31 932)
|
(31 981)
|
(32 450)
|
(33 142)
|
(34 264)
|
(34 986)
|
(35 090)
|
(34 956)
|
(35 008)
|
(35 501)
|
(36 298)
|
(37 383)
|
(37 911)
|
(38 531)
|
(37 381)
|
(37 284)
|
(37 086)
|
(37 167)
|
(39 571)
|
(39 404)
|
(41 943)
|
(43 373)
|
(44 454)
|
(46 658)
|
(47 997)
|
(49 133)
|
(49 700)
|
(49 916)
|
(50 003)
|
(49 601)
|
(49 586)
|
(49 404)
|
(49 517)
|
(49 825)
|
(50 218)
|
(50 863)
|
(51 834)
|
|
| Gross Profit |
1 491
N/A
|
1 757
+18%
|
1 817
+3%
|
1 707
-6%
|
1 690
-1%
|
1 664
-2%
|
1 744
+5%
|
1 738
0%
|
1 843
+6%
|
1 955
+6%
|
1 891
-3%
|
1 849
-2%
|
1 786
-3%
|
1 755
-2%
|
1 720
-2%
|
1 712
0%
|
1 443
-16%
|
1 127
-22%
|
950
-16%
|
921
-3%
|
1 126
+22%
|
1 351
+20%
|
1 429
+6%
|
1 407
-2%
|
1 364
-3%
|
1 195
-12%
|
1 246
+4%
|
949
-24%
|
887
-7%
|
1 098
+24%
|
1 203
+10%
|
1 714
+42%
|
2 025
+18%
|
2 307
+14%
|
2 514
+9%
|
2 729
+9%
|
2 698
-1%
|
2 477
-8%
|
2 195
-11%
|
1 948
-11%
|
1 956
+0%
|
1 991
+2%
|
2 190
+10%
|
2 236
+2%
|
2 163
-3%
|
2 279
+5%
|
2 358
+3%
|
2 504
+6%
|
2 687
+7%
|
2 642
-2%
|
2 685
+2%
|
2 956
+10%
|
3 294
+11%
|
3 643
+11%
|
3 917
+8%
|
4 162
+6%
|
4 356
+5%
|
4 594
+5%
|
4 697
+2%
|
4 979
+6%
|
4 843
-3%
|
4 821
0%
|
5 118
+6%
|
5 043
-1%
|
5 011
-1%
|
5 108
+2%
|
5 096
0%
|
5 008
-2%
|
5 185
+4%
|
5 222
+1%
|
5 022
-4%
|
5 116
+2%
|
4 941
-3%
|
5 228
+6%
|
5 901
+13%
|
5 744
-3%
|
6 075
+6%
|
6 127
+1%
|
7 645
+25%
|
7 579
-1%
|
7 966
+5%
|
7 902
-1%
|
6 624
-16%
|
5 612
-15%
|
4 492
-20%
|
3 570
-21%
|
2 965
-17%
|
2 937
-1%
|
3 278
+12%
|
3 506
+7%
|
3 905
+11%
|
4 096
+5%
|
3 790
-7%
|
3 928
+4%
|
3 578
-9%
|
3 147
-12%
|
|
| Operating Income | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Operating Expenses |
(814)
|
(891)
|
(877)
|
(848)
|
(927)
|
(828)
|
(831)
|
(885)
|
(910)
|
(900)
|
(966)
|
(967)
|
(984)
|
(1 020)
|
(975)
|
(975)
|
(1 031)
|
(996)
|
(1 000)
|
(963)
|
(872)
|
(860)
|
(816)
|
(845)
|
(902)
|
(900)
|
(915)
|
(910)
|
(859)
|
(853)
|
(858)
|
(1 417)
|
(853)
|
(904)
|
(929)
|
(960)
|
(970)
|
(944)
|
(906)
|
(883)
|
(883)
|
(887)
|
(904)
|
(924)
|
(927)
|
(966)
|
(983)
|
(1 021)
|
(1 079)
|
(1 102)
|
(1 255)
|
(1 429)
|
(1 581)
|
(1 718)
|
(1 748)
|
(1 726)
|
(1 763)
|
(1 797)
|
(1 864)
|
(1 940)
|
(1 937)
|
(1 985)
|
(2 037)
|
(2 153)
|
(2 186)
|
(2 169)
|
(2 068)
|
(2 043)
|
(2 083)
|
(2 135)
|
(2 211)
|
(2 310)
|
(2 263)
|
(2 285)
|
(2 276)
|
(2 214)
|
(2 245)
|
(2 241)
|
(2 130)
|
(2 433)
|
(2 384)
|
(2 349)
|
(2 210)
|
(2 138)
|
(2 109)
|
(2 079)
|
(2 150)
|
(2 227)
|
(2 227)
|
(2 216)
|
(2 187)
|
(2 129)
|
(2 073)
|
(2 069)
|
(2 096)
|
(2 085)
|
|
| Selling, General & Administrative |
(814)
|
(891)
|
(877)
|
(848)
|
(827)
|
(828)
|
(831)
|
(831)
|
(842)
|
(850)
|
(880)
|
(903)
|
(932)
|
(926)
|
(928)
|
(931)
|
(930)
|
(940)
|
(930)
|
(891)
|
(859)
|
(845)
|
(814)
|
(839)
|
(866)
|
(864)
|
(879)
|
(880)
|
(858)
|
(836)
|
(841)
|
(840)
|
(851)
|
(904)
|
(929)
|
(960)
|
(970)
|
(944)
|
(906)
|
(883)
|
(882)
|
(887)
|
(904)
|
(924)
|
(927)
|
(966)
|
(983)
|
(1 021)
|
(1 079)
|
(1 102)
|
(1 255)
|
(1 429)
|
(1 581)
|
(1 718)
|
(1 748)
|
(1 726)
|
(1 763)
|
(1 797)
|
(1 864)
|
(1 940)
|
(1 937)
|
(1 985)
|
(2 037)
|
(2 153)
|
(2 186)
|
(2 169)
|
(2 068)
|
(2 043)
|
(2 083)
|
(2 135)
|
(2 211)
|
(2 310)
|
(2 263)
|
(2 285)
|
(2 276)
|
(2 214)
|
(2 245)
|
(2 241)
|
(2 130)
|
(2 218)
|
(2 264)
|
(2 284)
|
(2 210)
|
(2 138)
|
(2 109)
|
(2 079)
|
(2 150)
|
(2 227)
|
(2 227)
|
(2 216)
|
(2 187)
|
(2 129)
|
(2 073)
|
(2 069)
|
(2 096)
|
(2 085)
|
|
| Other Operating Expenses |
0
|
0
|
0
|
0
|
(100)
|
0
|
0
|
(54)
|
(68)
|
(50)
|
(86)
|
(64)
|
(52)
|
(94)
|
(47)
|
(44)
|
(101)
|
(56)
|
(70)
|
(72)
|
(13)
|
(15)
|
(2)
|
(6)
|
(36)
|
(36)
|
(36)
|
(30)
|
(1)
|
(17)
|
(17)
|
(577)
|
(2)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(215)
|
(120)
|
(65)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Operating Income |
677
N/A
|
866
+28%
|
940
+9%
|
859
-9%
|
763
-11%
|
836
+10%
|
913
+9%
|
853
-7%
|
933
+9%
|
1 055
+13%
|
925
-12%
|
882
-5%
|
802
-9%
|
735
-8%
|
745
+1%
|
737
-1%
|
412
-44%
|
131
-68%
|
(50)
N/A
|
(42)
+16%
|
254
N/A
|
491
+93%
|
613
+25%
|
562
-8%
|
462
-18%
|
295
-36%
|
331
+12%
|
39
-88%
|
28
-28%
|
245
+775%
|
345
+41%
|
297
-14%
|
1 172
+295%
|
1 403
+20%
|
1 585
+13%
|
1 769
+12%
|
1 728
-2%
|
1 533
-11%
|
1 289
-16%
|
1 065
-17%
|
1 073
+1%
|
1 104
+3%
|
1 286
+16%
|
1 312
+2%
|
1 236
-6%
|
1 313
+6%
|
1 375
+5%
|
1 483
+8%
|
1 608
+8%
|
1 540
-4%
|
1 430
-7%
|
1 527
+7%
|
1 713
+12%
|
1 925
+12%
|
2 169
+13%
|
2 436
+12%
|
2 593
+6%
|
2 797
+8%
|
2 833
+1%
|
3 039
+7%
|
2 906
-4%
|
2 836
-2%
|
3 081
+9%
|
2 890
-6%
|
2 825
-2%
|
2 939
+4%
|
3 028
+3%
|
2 965
-2%
|
3 102
+5%
|
3 087
0%
|
2 811
-9%
|
2 806
0%
|
2 678
-5%
|
2 943
+10%
|
3 625
+23%
|
3 530
-3%
|
3 830
+8%
|
3 886
+1%
|
5 515
+42%
|
5 146
-7%
|
5 582
+8%
|
5 553
-1%
|
4 414
-21%
|
3 474
-21%
|
2 383
-31%
|
1 491
-37%
|
815
-45%
|
710
-13%
|
1 051
+48%
|
1 290
+23%
|
1 718
+33%
|
1 967
+14%
|
1 717
-13%
|
1 859
+8%
|
1 482
-20%
|
1 062
-28%
|
|
| Pre-Tax Income | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Interest Income Expense |
(244)
|
(294)
|
(305)
|
(305)
|
(300)
|
(293)
|
(296)
|
(286)
|
(287)
|
(285)
|
(275)
|
(264)
|
(250)
|
(239)
|
(227)
|
(220)
|
(220)
|
(227)
|
(238)
|
(246)
|
(244)
|
(236)
|
(224)
|
(216)
|
(213)
|
(206)
|
(206)
|
(218)
|
(238)
|
(277)
|
(307)
|
(324)
|
(323)
|
(300)
|
(272)
|
(247)
|
(232)
|
(223)
|
(234)
|
(211)
|
(197)
|
(355)
|
(344)
|
(329)
|
(301)
|
(122)
|
(136)
|
(109)
|
(116)
|
(106)
|
(125)
|
(174)
|
(222)
|
(268)
|
(280)
|
(274)
|
(266)
|
(254)
|
(245)
|
(236)
|
(229)
|
(240)
|
(272)
|
(302)
|
(333)
|
(350)
|
(343)
|
(356)
|
(375)
|
(398)
|
(431)
|
(449)
|
(460)
|
(470)
|
(475)
|
(466)
|
(458)
|
(442)
|
(420)
|
(409)
|
(395)
|
(373)
|
(324)
|
(286)
|
(267)
|
(278)
|
(296)
|
(337)
|
(355)
|
(353)
|
(351)
|
(318)
|
(324)
|
(343)
|
(315)
|
(330)
|
|
| Non-Reccuring Items |
0
|
0
|
(53)
|
(100)
|
0
|
(119)
|
(76)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(14)
|
0
|
(563)
|
0
|
(584)
|
(630)
|
(90)
|
(90)
|
(69)
|
(24)
|
0
|
(4)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(150)
|
(19)
|
(31)
|
(45)
|
(59)
|
(48)
|
(44)
|
10
|
(41)
|
(30)
|
(22)
|
(350)
|
(501)
|
(631)
|
(726)
|
(493)
|
(1 119)
|
0
|
0
|
0
|
48
|
(52)
|
(166)
|
(635)
|
(1 188)
|
(1 319)
|
(1 299)
|
(869)
|
(275)
|
(175)
|
(137)
|
(360)
|
(394)
|
(301)
|
|
| Total Other Income |
(2)
|
(7)
|
11
|
6
|
5
|
0
|
(18)
|
(16)
|
(18)
|
(7)
|
(15)
|
4
|
2
|
1
|
10
|
(5)
|
0
|
11
|
20
|
21
|
23
|
20
|
21
|
40
|
42
|
34
|
29
|
(8)
|
(15)
|
(13)
|
(18)
|
(1)
|
3
|
(2)
|
(20)
|
(20)
|
(23)
|
(14)
|
23
|
22
|
22
|
18
|
23
|
7
|
9
|
6
|
18
|
(2)
|
0
|
(17)
|
(53)
|
(49)
|
(45)
|
(3)
|
32
|
36
|
32
|
9
|
10
|
(5)
|
(4)
|
(17)
|
(31)
|
(11)
|
1
|
24
|
56
|
55
|
38
|
23
|
35
|
(9)
|
99
|
113
|
15
|
134
|
40
|
36
|
65
|
98
|
111
|
138
|
11
|
37
|
6
|
(34)
|
(9)
|
(5)
|
(15)
|
(7)
|
0
|
(65)
|
(20)
|
20
|
(4)
|
(13)
|
|
| Pre-Tax Income |
431
N/A
|
565
+31%
|
593
+5%
|
460
-22%
|
468
+2%
|
424
-9%
|
523
+23%
|
551
+5%
|
628
+14%
|
763
+21%
|
635
-17%
|
622
-2%
|
554
-11%
|
497
-10%
|
528
+6%
|
512
-3%
|
192
-63%
|
(85)
N/A
|
(268)
-215%
|
(267)
+0%
|
33
N/A
|
275
+733%
|
410
+49%
|
386
-6%
|
291
-25%
|
123
-58%
|
154
+25%
|
(187)
N/A
|
(239)
-28%
|
(45)
+81%
|
(543)
-1 107%
|
(28)
+95%
|
268
N/A
|
471
+76%
|
1 203
+155%
|
1 412
+17%
|
1 404
-1%
|
1 272
-9%
|
1 078
-15%
|
872
-19%
|
898
+3%
|
767
-15%
|
965
+26%
|
990
+3%
|
944
-5%
|
1 197
+27%
|
1 257
+5%
|
1 372
+9%
|
1 492
+9%
|
1 417
-5%
|
1 252
-12%
|
1 304
+4%
|
1 446
+11%
|
1 654
+14%
|
1 921
+16%
|
2 198
+14%
|
2 359
+7%
|
2 552
+8%
|
2 598
+2%
|
2 798
+8%
|
2 673
-4%
|
2 579
-4%
|
2 628
+2%
|
2 558
-3%
|
2 462
-4%
|
2 568
+4%
|
2 682
+4%
|
2 616
-2%
|
2 721
+4%
|
2 722
+0%
|
2 374
-13%
|
2 318
-2%
|
2 295
-1%
|
2 236
-3%
|
2 664
+19%
|
2 567
-4%
|
2 686
+5%
|
2 987
+11%
|
4 041
+35%
|
4 835
+20%
|
5 298
+10%
|
5 318
+0%
|
4 149
-22%
|
3 173
-24%
|
1 956
-38%
|
544
-72%
|
(678)
N/A
|
(951)
-40%
|
(618)
+35%
|
61
N/A
|
1 092
+1 690%
|
1 409
+29%
|
1 236
-12%
|
1 176
-5%
|
769
-35%
|
418
-46%
|
|
| Net Income | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Tax Provision |
(152)
|
(200)
|
(210)
|
(165)
|
(166)
|
(150)
|
(186)
|
(196)
|
(226)
|
(279)
|
(232)
|
(228)
|
(203)
|
(176)
|
(156)
|
(149)
|
(32)
|
62
|
94
|
94
|
(15)
|
(91)
|
(142)
|
(134)
|
(100)
|
(49)
|
(68)
|
122
|
66
|
(2)
|
(7)
|
(253)
|
(288)
|
(372)
|
(438)
|
(512)
|
(504)
|
(426)
|
(340)
|
(277)
|
(283)
|
(261)
|
(351)
|
(360)
|
(322)
|
(405)
|
(409)
|
(444)
|
(522)
|
(438)
|
(396)
|
(390)
|
(431)
|
(553)
|
(697)
|
(823)
|
(861)
|
(913)
|
(826)
|
(893)
|
(861)
|
(804)
|
(850)
|
(736)
|
(674)
|
(687)
|
291
|
(679)
|
(661)
|
(522)
|
(381)
|
(368)
|
(396)
|
(492)
|
(593)
|
(574)
|
(595)
|
(669)
|
(981)
|
(1 121)
|
(1 228)
|
(1 248)
|
(900)
|
(730)
|
(437)
|
(213)
|
29
|
96
|
2
|
(46)
|
(270)
|
(335)
|
(296)
|
(363)
|
(262)
|
(187)
|
|
| Income from Continuing Operations |
279
|
365
|
383
|
295
|
302
|
274
|
337
|
355
|
402
|
484
|
403
|
394
|
351
|
321
|
372
|
363
|
160
|
(23)
|
(174)
|
(173)
|
18
|
184
|
268
|
252
|
191
|
74
|
86
|
(65)
|
(173)
|
(47)
|
(550)
|
(281)
|
(20)
|
99
|
765
|
900
|
900
|
846
|
738
|
595
|
615
|
506
|
614
|
630
|
622
|
792
|
848
|
928
|
970
|
979
|
856
|
914
|
1 015
|
1 101
|
1 224
|
1 375
|
1 498
|
1 639
|
1 772
|
1 905
|
1 812
|
1 775
|
1 778
|
1 822
|
1 788
|
1 881
|
2 973
|
1 937
|
2 060
|
2 200
|
1 993
|
1 950
|
1 899
|
1 744
|
2 071
|
1 993
|
2 091
|
2 318
|
3 060
|
3 714
|
4 070
|
4 070
|
3 249
|
2 443
|
1 519
|
331
|
(649)
|
(855)
|
(616)
|
15
|
822
|
1 074
|
940
|
813
|
507
|
231
|
|
| Income to Minority Interest |
(20)
|
(18)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
2
|
2
|
3
|
4
|
3
|
6
|
11
|
15
|
18
|
18
|
20
|
17
|
13
|
10
|
5
|
7
|
12
|
1
|
2
|
0
|
(3)
|
11
|
9
|
8
|
5
|
1
|
(2)
|
(4)
|
(3)
|
(4)
|
(4)
|
(4)
|
(5)
|
(4)
|
(4)
|
(4)
|
(4)
|
(4)
|
(4)
|
(3)
|
(3)
|
(6)
|
(10)
|
(13)
|
(16)
|
(15)
|
(10)
|
(10)
|
(11)
|
(9)
|
(13)
|
(13)
|
(13)
|
(16)
|
(15)
|
(11)
|
(10)
|
(12)
|
9
|
1
|
(2)
|
1
|
(22)
|
(22)
|
(22)
|
(26)
|
(29)
|
(33)
|
(31)
|
|
| Net Income (Common) |
259
N/A
|
347
+34%
|
383
+10%
|
295
-23%
|
302
+2%
|
274
-9%
|
337
+23%
|
355
+5%
|
402
+13%
|
484
+20%
|
403
-17%
|
395
-2%
|
352
-11%
|
322
-9%
|
372
+16%
|
363
-2%
|
160
-56%
|
(23)
N/A
|
(196)
-752%
|
(178)
+9%
|
17
N/A
|
180
+959%
|
268
+49%
|
245
-9%
|
172
-30%
|
70
-59%
|
86
+23%
|
(50)
N/A
|
(164)
-228%
|
(42)
+74%
|
(547)
-1 202%
|
(285)
+48%
|
(7)
+98%
|
110
N/A
|
780
+609%
|
918
+18%
|
918
N/A
|
866
-6%
|
750
-13%
|
608
-19%
|
615
+1%
|
495
-20%
|
583
+18%
|
600
+3%
|
529
-12%
|
702
+33%
|
778
+11%
|
859
+10%
|
977
+14%
|
988
+1%
|
864
-13%
|
919
+6%
|
1 016
+11%
|
1 099
+8%
|
1 220
+11%
|
1 372
+12%
|
1 494
+9%
|
1 635
+9%
|
1 768
+8%
|
1 900
+7%
|
1 808
-5%
|
1 771
-2%
|
1 774
+0%
|
2 812
+59%
|
2 787
-1%
|
2 881
+3%
|
2 970
+3%
|
1 944
-35%
|
2 055
+6%
|
2 190
+7%
|
1 980
-10%
|
1 934
-2%
|
1 884
-3%
|
1 734
-8%
|
2 061
+19%
|
1 982
-4%
|
2 082
+5%
|
2 305
+11%
|
3 047
+32%
|
3 701
+21%
|
4 054
+10%
|
4 055
+0%
|
3 238
-20%
|
2 433
-25%
|
1 507
-38%
|
340
-77%
|
(648)
N/A
|
(857)
-32%
|
(615)
+28%
|
(7)
+99%
|
800
N/A
|
1 052
+32%
|
914
-13%
|
784
-14%
|
474
-40%
|
200
-58%
|
|
| EPS (Diluted) |
0.72
N/A
|
0.97
+35%
|
1.08
+11%
|
0.83
-23%
|
0.85
+2%
|
0.78
-8%
|
0.96
+23%
|
1.01
+5%
|
1.14
+13%
|
1.36
+19%
|
1.13
-17%
|
1.11
-2%
|
0.92
-17%
|
0.9
-2%
|
1.04
+16%
|
1.01
-3%
|
0.46
-54%
|
-0.08
N/A
|
-0.56
-600%
|
-0.51
+9%
|
0.04
N/A
|
0.51
+1 175%
|
0.75
+47%
|
0.71
-5%
|
0.48
-32%
|
0.21
-56%
|
0.24
+14%
|
-0.13
N/A
|
-0.45
-246%
|
-0.11
+76%
|
-1.47
-1 236%
|
-0.77
+48%
|
-0.01
+99%
|
0.28
N/A
|
2.06
+636%
|
2.42
+17%
|
2.39
-1%
|
2.28
-5%
|
1.99
-13%
|
1.6
-20%
|
1.68
+5%
|
1.34
-20%
|
1.57
+17%
|
1.65
+5%
|
1.41
-15%
|
1.9
+35%
|
2.11
+11%
|
2.42
+15%
|
2.74
+13%
|
2.76
+1%
|
2.37
-14%
|
2.2
-7%
|
2.44
+11%
|
2.67
+9%
|
2.95
+10%
|
3.43
+16%
|
3.8
+11%
|
4.21
+11%
|
4.53
+8%
|
5.09
+12%
|
4.88
-4%
|
4.78
-2%
|
4.79
+0%
|
7.68
+60%
|
7.61
-1%
|
7.89
+4%
|
8.14
+3%
|
5.31
-35%
|
5.63
+6%
|
5.96
+6%
|
5.41
-9%
|
5.32
-2%
|
5.19
-2%
|
4.77
-8%
|
5.65
+18%
|
5.47
-3%
|
5.74
+5%
|
6.35
+11%
|
8.35
+31%
|
10.13
+21%
|
11.14
+10%
|
11.2
+1%
|
8.92
-20%
|
6.83
-23%
|
4.25
-38%
|
0.96
-77%
|
-1.83
N/A
|
-2.43
-33%
|
-1.75
+28%
|
-0.03
+98%
|
2.25
N/A
|
2.97
+32%
|
2.58
-13%
|
2.21
-14%
|
1.33
-40%
|
0.56
-58%
|
|