Income Statement

Revenue

+33%

10Y

+89%

Currency: USD

	Feb-2002	May-2002	Aug-2002	Oct-2002	Jan-2003	May-2003	Aug-2003	Oct-2003	Jan-2004	Apr-2004	Jul-2004	Oct-2004	Jan-2005	Apr-2005	Jul-2005	Oct-2005	Feb-2006	May-2006	Aug-2006	Oct-2006	Feb-2007	May-2007	Aug-2007	Oct-2007	Feb-2008	May-2008	Aug-2008	Oct-2008	Jan-2009	May-2009	Jul-2009	Oct-2009	Jan-2010	Apr-2010	Jul-2010	Oct-2010	Jan-2011	Apr-2011	Jul-2011	Oct-2011	Feb-2012	May-2012	Aug-2012	Oct-2012	Feb-2013	May-2013	Aug-2013	Oct-2013	Jan-2014	May-2014	Aug-2014	Oct-2014	Jan-2015	May-2015	Jul-2015	Oct-2015	Jan-2016	Apr-2016	Jul-2016	Oct-2016	Feb-2017	May-2017	Aug-2017	Oct-2017	Feb-2018	May-2018	Aug-2018	Oct-2018	Feb-2019	May-2019	Aug-2019	Oct-2019	Jan-2020	May-2020	Jul-2020	Oct-2020	Jan-2021	Apr-2021	Jul-2021	Oct-2021	Jan-2022	Apr-2022	Jul-2022	Oct-2022	Feb-2023	May-2023	Aug-2023	Oct-2023	Feb-2024	May-2024	Aug-2024	Oct-2024	Jan-2025	May-2025	Aug-2025	Oct-2025
Revenue
Interest Expense	22	21	19	20	19	18	17	16	16	15	15	16	15	17	17	18	18	19	18	18	18	19	19	19	20	19	19	19	19	18	18	18	17	17	17	17	17	17	17	17	17	17	17	17	17	17	16	16	16	15	15	15	16	17	18	19	19	19	19	19	20	20	20	19	19	19	19	19	19	21	25	29	32	34	34	33	33	31	30	29	28	29	31	36	43	50	55	59	61	63	62	62	61	60	60	59
Revenue	1 351 N/A	1 361 +1%	1 407 +3%	1 399 -1%	1 417 +1%	1 443 +2%	1 462 +1%	1 497 +2%	1 514 +1%	1 566 +3%	1 626 +4%	1 653 +2%	1 686 +2%	1 766 +5%	1 779 +1%	1 779 +0%	1 802 +1%	1 833 +2%	1 844 +1%	1 836 0%	1 846 +1%	1 873 +2%	1 874 +0%	1 877 +0%	1 904 +1%	1 856 -3%	1 869 +1%	1 878 +0%	1 813 -3%	1 674 -8%	1 576 -6%	1 523 -3%	1 515 -1%	1 578 +4%	1 642 +4%	1 690 +3%	1 742 +3%	1 811 +4%	1 853 +2%	1 884 +2%	1 925 +2%	1 984 +3%	1 988 +0%	1 959 -1%	1 980 +1%	1 993 +1%	1 998 +0%	2 041 +2%	2 043 +0%	2 083 +2%	2 141 +3%	2 173 +1%	2 201 +1%	2 282 +4%	2 324 +2%	2 391 +3%	2 403 +1%	2 413 +0%	2 405 0%	2 392 -1%	2 422 +1%	2 458 +2%	2 485 +1%	2 505 +1%	2 538 +1%	2 540 +0%	2 568 +1%	2 619 +2%	2 673 +2%	2 760 +3%	2 943 +7%	3 138 +7%	3 303 +5%	3 270 -1%	3 272 +0%	3 379 +3%	3 484 +3%	3 704 +6%	3 840 +4%	3 960 +3%	4 019 +2%	4 120 +2%	4 303 +4%	4 515 +5%	4 731 +5%	4 821 +2%	4 742 -2%	4 553 -4%	4 406 -3%	4 416 +0%	4 491 +2%	4 584 +2%	4 577 0%	4 546 -1%	4 520 -1%	4 510 0%
Gross Profit
Cost of Revenue	(887)	(892)	(927)	(914)	(922)	(934)	(935)	(961)	(972)	(1 001)	(1 043)	(1 059)	(1 084)	(1 146)	(1 160)	(1 164)	(1 177)	(1 194)	(1 197)	(1 193)	(1 194)	(1 207)	(1 201)	(1 199)	(1 216)	(1 185)	(1 202)	(1 226)	(1 191)	(1 119)	(1 061)	(1 013)	(1 006)	(1 042)	(1 079)	(1 114)	(1 146)	(1 188)	(1 224)	(1 247)	(1 278)	(1 316)	(1 309)	(1 286)	(1 287)	(1 283)	(1 289)	(1 317)	(1 320)	(1 349)	(1 382)	(1 399)	(1 422)	(1 486)	(1 514)	(1 555)	(1 553)	(1 542)	(1 534)	(1 518)	(1 536)	(1 560)	(1 576)	(1 584)	(1 606)	(1 601)	(1 622)	(1 678)	(1 721)	(1 810)	(1 961)	(2 090)	(2 182)	(2 164)	(2 138)	(2 189)	(2 268)	(2 391)	(2 490)	(2 621)	(2 695)	(2 793)	(2 908)	(3 010)	(3 131)	(3 146)	(3 095)	(2 976)	(2 880)	(2 916)	(2 961)	(3 035)	(3 037)	(3 022)	(3 017)	(3 006)
Gross Profit	464 N/A	469 +1%	480 +2%	485 +1%	496 +2%	509 +3%	527 +4%	536 +2%	543 +1%	566 +4%	583 +3%	593 +2%	602 +2%	620 +3%	619 0%	615 -1%	626 +2%	639 +2%	646 +1%	643 0%	652 +1%	666 +2%	673 +1%	678 +1%	687 +1%	671 -2%	667 -1%	653 -2%	622 -5%	555 -11%	515 -7%	511 -1%	509 0%	535 +5%	563 +5%	576 +2%	597 +4%	623 +4%	629 +1%	637 +1%	647 +2%	669 +3%	679 +2%	673 -1%	692 +3%	709 +2%	709 0%	725 +2%	722 0%	735 +2%	759 +3%	773 +2%	779 +1%	796 +2%	811 +2%	836 +3%	850 +2%	871 +2%	871 +0%	875 +0%	885 +1%	899 +1%	909 +1%	921 +1%	932 +1%	939 +1%	946 +1%	941 -1%	953 +1%	950 0%	982 +3%	1 048 +7%	1 121 +7%	1 106 -1%	1 135 +3%	1 190 +5%	1 217 +2%	1 313 +8%	1 349 +3%	1 338 -1%	1 324 -1%	1 326 +0%	1 395 +5%	1 505 +8%	1 600 +6%	1 674 +5%	1 647 -2%	1 578 -4%	1 526 -3%	1 499 -2%	1 530 +2%	1 549 +1%	1 540 -1%	1 524 -1%	1 503 -1%	1 505 +0%
Operating Income
Operating Expenses	(368)	(371)	(375)	(378)	(384)	(391)	(400)	(407)	(406)	(412)	(422)	(429)	(434)	(436)	(434)	(433)	(438)	(443)	(443)	(440)	(446)	(447)	(449)	(455)	(460)	(459)	(459)	(454)	(442)	(419)	(402)	(396)	(388)	(401)	(415)	(425)	(438)	(443)	(448)	(452)	(455)	(464)	(468)	(468)	(475)	(480)	(483)	(494)	(497)	(496)	(507)	(510)	(512)	(522)	(529)	(537)	(541)	(546)	(543)	(540)	(544)	(553)	(558)	(566)	(570)	(567)	(569)	(568)	(576)	(606)	(657)	(723)	(775)	(772)	(758)	(764)	(740)	(781)	(806)	(832)	(850)	(868)	(896)	(929)	(980)	(1 006)	(1 009)	(996)	(1 143)	(1 148)	(1 011)	(1 016)	(1 018)	(1 014)	(996)	(1 014)
Selling, General & Administrative	(368)	(371)	(375)	(378)	(384)	(391)	(400)	(407)	(406)	(412)	(422)	(429)	(435)	(437)	(434)	(433)	(438)	(442)	(442)	(440)	(446)	(447)	(449)	(455)	(460)	(459)	(459)	(454)	(442)	(419)	(402)	(396)	(388)	(401)	(415)	(425)	(438)	(443)	(448)	(452)	(455)	(464)	(468)	(468)	(474)	(480)	(483)	(494)	(497)	(496)	(507)	(510)	(512)	(522)	(529)	(537)	(541)	(546)	(543)	(540)	(544)	(553)	(558)	(566)	(570)	(567)	(569)	(568)	(576)	(606)	(657)	(723)	(774)	(772)	(758)	(763)	(740)	(781)	(806)	(691)	(850)	(862)	(896)	(773)	(980)	(1 006)	(1 009)	(822)	(992)	(996)	(1 011)	(843)	(1 018)	(1 014)	(996)	(852)
Research & Development	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	(141)	0	0	0	(156)	0	0	0	(174)	0	0	0	(173)	0	0	0	(162)
Other Operating Expenses	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	(6)	0	0	0	0	0	0	(151)	(151)	0	0	0	0	0	0
Operating Income	97 N/A	99 +2%	105 +7%	107 +2%	112 +4%	119 +6%	127 +7%	129 +1%	136 +6%	154 +13%	161 +5%	165 +2%	168 +2%	183 +9%	185 +1%	183 -1%	188 +3%	197 +5%	204 +4%	203 0%	206 +1%	219 +6%	224 +2%	224 0%	228 +2%	212 -7%	208 -2%	198 -5%	180 -9%	136 -24%	113 -17%	115 +2%	121 +5%	134 +11%	149 +11%	151 +2%	159 +5%	180 +13%	181 +1%	185 +2%	191 +4%	204 +7%	211 +3%	206 -2%	218 +6%	229 +5%	226 -1%	231 +2%	225 -2%	239 +6%	252 +6%	263 +4%	267 +1%	275 +3%	282 +3%	299 +6%	309 +3%	325 +5%	328 +1%	334 +2%	341 +2%	345 +1%	351 +2%	355 +1%	362 +2%	373 +3%	378 +1%	373 -1%	376 +1%	344 -9%	325 -6%	325 +0%	346 +6%	334 -3%	376 +13%	426 +13%	477 +12%	532 +12%	543 +2%	507 -7%	474 -6%	458 -3%	499 +9%	576 +15%	620 +8%	669 +8%	638 -5%	582 -9%	383 -34%	352 -8%	519 +48%	533 +3%	523 -2%	510 -2%	508 0%	491 -3%
Pre-Tax Income
Interest Income Expense	(22)	(21)	(19)	(18)	(19)	(18)	(17)	(17)	(16)	(16)	(15)	(16)	(15)	(17)	(18)	(19)	(18)	(19)	(18)	(17)	(18)	(19)	(19)	(15)	(20)	(20)	(19)	(23)	(19)	(18)	(18)	(16)	(17)	(17)	(17)	(13)	(17)	(17)	(17)	(12)	(17)	(17)	(17)	(12)	(20)	(17)	(14)	(9)	(9)	(16)	(16)	(9)	(8)	(2)	(8)	(10)	(17)	(23)	(19)	(7)	(19)	(17)	(22)	(6)	(26)	(24)	(18)	(1)	(15)	(17)	(24)	(15)	(33)	(35)	(34)	(22)	(31)	(31)	(30)	(29)	(28)	(29)	(31)	(36)	(43)	(50)	(55)	(59)	(61)	(63)	(62)	(62)	(61)	(60)	(60)	(59)
Non-Reccuring Items	(10)	(10)	(10)	(7)	2	2	0	(5)	(2)	(2)	(0)	2	0	0	0	(0)	0	0	0	(1)	0	0	0	(0)	0	0	0	1	0	0	0	(7)	0	0	0	0	0	0	0	1	0	0	0	0	0	0	0	3	0	0	0	0	0	0	0	0	0	0	0	2	0	0	0	(0)	0	0	0	(1)	0	0	0	(2)	0	0	0	0	0	0	(6)	11	(6)	0	0	0	0	0	(151)	(151)	0	0	(0)	0	0	0	(81)	(81)
Gain/Loss on Disposition of Assets	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	(1)	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Total Other Income	6	9	7	4	10	11	11	14	6	4	5	3	3	4	3	6	5	7	9	8	9	8	7	5	8	6	4	5	1	4	0	4	(2)	(2)	4	3	8	8	8	2	6	7	8	3	12	10	7	2	6	12	12	2	1	(6)	(1)	2	11	18	16	2	14	12	19	4	25	23	16	1	15	17	21	14	25	24	20	3	11	12	11	10	11	10	10	13	19	23	26	29	27	29	34	41	37	38	36	27
Pre-Tax Income	70 N/A	77 +9%	83 +8%	87 +5%	105 +21%	113 +8%	121 +7%	121 N/A	125 +3%	140 +13%	150 +7%	153 +2%	156 +2%	171 +9%	171 +0%	170 0%	175 +3%	185 +6%	194 +5%	193 -1%	197 +2%	209 +6%	213 +2%	213 +0%	216 +1%	198 -8%	193 -3%	181 -6%	163 -10%	122 -25%	95 -22%	96 +1%	102 +7%	115 +12%	136 +18%	141 +4%	149 +6%	171 +15%	171 +0%	175 +2%	181 +3%	194 +8%	202 +4%	196 -3%	210 +7%	222 +6%	220 -1%	227 +3%	222 -2%	235 +6%	248 +6%	256 +3%	260 +1%	267 +3%	274 +3%	291 +6%	303 +4%	321 +6%	324 +1%	331 +2%	336 +2%	340 +1%	348 +2%	353 +1%	360 +2%	371 +3%	376 +1%	372 -1%	376 +1%	344 -9%	322 -6%	322 +0%	338 +5%	322 -5%	362 +12%	407 +12%	457 +12%	513 +12%	519 +1%	500 -4%	451 -10%	439 -3%	479 +9%	553 +15%	597 +8%	642 +8%	457 -29%	401 -12%	349 -13%	318 -9%	490 +54%	513 +5%	499 -3%	488 -2%	402 -18%	378 -6%
Net Income
Tax Provision	(26)	(25)	(26)	(27)	(33)	(37)	(40)	(39)	(41)	(46)	(49)	(51)	(52)	(56)	(56)	(56)	(58)	(59)	(63)	(64)	(64)	(70)	(72)	(71)	(74)	(68)	(66)	(62)	(55)	(40)	(32)	(33)	(35)	(39)	(46)	(48)	(50)	(57)	(56)	(57)	(60)	(66)	(67)	(67)	(69)	(71)	(70)	(72)	(73)	(77)	(80)	(83)	(81)	(81)	(85)	(89)	(93)	(99)	(100)	(100)	(100)	(89)	(84)	(86)	(82)	(82)	(77)	(68)	(68)	(51)	(48)	(49)	(55)	(56)	(66)	(77)	(86)	(98)	(97)	(90)	(83)	(82)	(93)	(109)	(116)	(125)	(80)	(71)	(62)	(53)	(91)	(94)	(92)	(90)	(69)	(62)
Income from Continuing Operations	44	52	57	60	72	76	81	82	84	94	101	103	105	114	115	114	117	125	131	129	133	138	141	142	143	130	126	120	108	82	63	63	67	76	90	93	100	114	116	118	120	129	134	130	141	151	150	155	149	158	168	174	179	186	189	202	210	222	224	231	237	252	264	268	278	289	299	305	308	293	274	273	284	266	296	330	371	415	422	410	368	357	386	443	481	517	377	330	288	265	399	419	407	399	333	316
Net Income (Common)	20 N/A	28 +41%	33 +18%	35 +9%	72 +104%	76 +5%	81 +7%	82 +1%	84 +3%	94 +12%	101 +8%	103 +1%	105 +2%	114 +9%	115 +0%	114 0%	117 +3%	125 +7%	131 +5%	129 -2%	133 +3%	138 +4%	141 +2%	142 +1%	143 +0%	130 -9%	126 -3%	120 -5%	108 -10%	82 -24%	63 -22%	63 -1%	67 +7%	76 +13%	90 +18%	93 +4%	100 +7%	114 +15%	116 +1%	118 +2%	120 +2%	129 +7%	134 +4%	130 -4%	141 +9%	151 +7%	150 0%	155 +3%	149 -3%	158 +6%	168 +6%	174 +4%	179 +3%	186 +4%	189 +2%	202 +7%	210 +4%	222 +6%	224 +1%	231 +3%	237 +2%	252 +6%	264 +5%	268 +1%	245 -8%	256 +4%	267 +4%	272 +2%	309 +14%	293 -5%	275 -6%	274 0%	285 +4%	267 -6%	296 +11%	330 +11%	371 +12%	415 +12%	422 +2%	410 -3%	368 -10%	357 -3%	386 +8%	443 +15%	481 +8%	517 +8%	377 -27%	330 -13%	288 -13%	265 -8%	399 +51%	419 +5%	407 -3%	399 -2%	333 -16%	316 -5%
EPS (Diluted)	0.09 N/A	0.13 +44%	0.15 +15%	0.17 +13%	0.34 +100%	0.36 +6%	0.38 +6%	0.39 +3%	0.4 +3%	0.45 +12%	0.49 +9%	0.51 +4%	0.54 +6%	0.6 +11%	0.62 +3%	0.61 -2%	0.64 +5%	0.7 +9%	0.74 +6%	0.73 -1%	0.78 +7%	0.81 +4%	0.83 +2%	0.85 +2%	0.9 +6%	0.83 -8%	0.81 -2%	0.78 -4%	0.73 -6%	0.55 -25%	0.44 -20%	0.43 -2%	0.47 +9%	0.55 +17%	0.66 +20%	0.7 +6%	0.76 +9%	0.88 +16%	0.91 +3%	0.93 +2%	0.98 +5%	1.04 +6%	1.1 +6%	1.07 -3%	1.18 +10%	1.26 +7%	1.26 N/A	1.31 +4%	1.29 -2%	1.35 +5%	1.5 +11%	1.51 +1%	1.57 +4%	1.64 +4%	1.66 +1%	1.78 +7%	1.85 +4%	1.97 +6%	2 +2%	2.06 +3%	2.12 +3%	2.26 +7%	2.37 +5%	2.41 +2%	2.23 -7%	2.35 +5%	2.46 +5%	2.5 +2%	2.85 +14%	2.71 -5%	2.53 -7%	2.53 N/A	2.62 +4%	2.46 -6%	2.73 +11%	3.03 +11%	3.41 +13%	3.81 +12%	3.87 +2%	3.78 -2%	3.47 -8%	3.37 -3%	3.64 +8%	4.2 +15%	4.56 +9%	4.9 +7%	3.61 -26%	3.13 -13%	2.73 -13%	2.53 -7%	3.81 +51%	4.01 +5%	4 0%	3.98 -1%	3.36 -16%	3.17 -6%

Income Statement Balance Sheet Cash Flow Statement

Toro Co
NYSE:TTC

Income Statement

Earnings Waterfall
Toro Co

Income Statement
Toro Co

See Also

Company

Help

Tools

Stocks

Toro Co NYSE:TTC

Income Statement

Earnings Waterfall Toro Co

Income Statement Toro Co

See Also

Company

Help

Tools

Stocks

Toro Co
NYSE:TTC

Earnings Waterfall
Toro Co

Income Statement
Toro Co