Tupperware Brands Corp
NYSE:TUP
Balance Sheet
Balance Sheet Decomposition
Tupperware Brands Corp
Tupperware Brands Corp
Balance Sheet
Tupperware Brands Corp
| Dec-2013 | Dec-2014 | Dec-2015 | Dec-2016 | Dec-2017 | Dec-2018 | Dec-2019 | Dec-2020 | Dec-2021 | Dec-2022 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|
| Assets | |||||||||||
| Cash & Cash Equivalents |
127
|
77
|
80
|
93
|
144
|
149
|
123
|
139
|
267
|
110
|
|
| Cash Equivalents |
127
|
77
|
80
|
93
|
144
|
149
|
123
|
139
|
267
|
110
|
|
| Total Receivables |
199
|
195
|
167
|
149
|
171
|
168
|
134
|
141
|
121
|
80
|
|
| Accounts Receivables |
149
|
168
|
143
|
125
|
144
|
145
|
111
|
115
|
88
|
64
|
|
| Other Receivables |
50
|
27
|
24
|
24
|
26
|
23
|
23
|
26
|
33
|
17
|
|
| Inventory |
313
|
306
|
255
|
240
|
262
|
258
|
245
|
236
|
231
|
218
|
|
| Other Current Assets |
140
|
57
|
49
|
63
|
53
|
46
|
36
|
30
|
33
|
24
|
|
| Total Current Assets |
779
|
635
|
551
|
545
|
631
|
621
|
539
|
546
|
652
|
432
|
|
| PP&E Net |
301
|
290
|
254
|
260
|
278
|
276
|
352
|
300
|
235
|
206
|
|
| PP&E Gross |
301
|
290
|
254
|
260
|
278
|
276
|
352
|
300
|
235
|
206
|
|
| Accumulated Depreciation |
1 154
|
1 121
|
1 067
|
1 057
|
1 162
|
1 110
|
1 132
|
1 185
|
1 119
|
1 072
|
|
| Intangible Assets |
129
|
106
|
83
|
67
|
63
|
53
|
25
|
24
|
11
|
1
|
|
| Goodwill |
182
|
165
|
146
|
133
|
79
|
76
|
60
|
60
|
34
|
0
|
|
| Note Receivable |
23
|
17
|
13
|
13
|
19
|
19
|
15
|
13
|
42
|
41
|
|
| Other Long-Term Assets |
431
|
557
|
552
|
570
|
319
|
265
|
273
|
277
|
267
|
64
|
|
| Other Assets |
182
|
165
|
146
|
133
|
79
|
76
|
60
|
60
|
34
|
0
|
|
| Total Assets |
1 844
N/A
|
1 770
-4%
|
1 598
-10%
|
1 588
-1%
|
1 388
-13%
|
1 309
-6%
|
1 262
-4%
|
1 220
-3%
|
1 240
+2%
|
744
-40%
|
|
| Liabilities | |||||||||||
| Accounts Payable |
150
|
143
|
127
|
118
|
124
|
129
|
125
|
135
|
122
|
79
|
|
| Accrued Liabilities |
285
|
238
|
236
|
203
|
258
|
220
|
246
|
300
|
219
|
173
|
|
| Short-Term Debt |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Current Portion of Long-Term Debt |
235
|
221
|
163
|
106
|
133
|
286
|
273
|
425
|
9
|
710
|
|
| Other Current Liabilities |
67
|
137
|
89
|
121
|
144
|
125
|
45
|
50
|
196
|
41
|
|
| Total Current Liabilities |
738
|
740
|
614
|
548
|
659
|
759
|
689
|
910
|
545
|
1 002
|
|
| Long-Term Debt |
620
|
612
|
608
|
606
|
605
|
603
|
602
|
259
|
703
|
3
|
|
| Deferred Income Tax |
30
|
14
|
17
|
18
|
41
|
7
|
3
|
3
|
3
|
26
|
|
| Other Liabilities |
203
|
218
|
198
|
204
|
203
|
174
|
245
|
253
|
208
|
142
|
|
| Total Liabilities |
1 591
N/A
|
1 584
0%
|
1 437
-9%
|
1 375
-4%
|
1 507
+10%
|
1 544
+2%
|
1 539
0%
|
1 425
-7%
|
1 459
+2%
|
1 173
-20%
|
|
| Equity | |||||||||||
| Common Stock |
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
|
| Retained Earnings |
1 289
|
1 348
|
1 371
|
1 455
|
1 043
|
1 087
|
1 067
|
1 162
|
1 146
|
887
|
|
| Additional Paid In Capital |
178
|
191
|
206
|
209
|
218
|
219
|
215
|
216
|
217
|
208
|
|
| Treasury Stock |
898
|
945
|
894
|
880
|
852
|
940
|
922
|
897
|
876
|
913
|
|
| Other Equity |
317
|
409
|
522
|
572
|
529
|
602
|
638
|
686
|
706
|
613
|
|
| Total Equity |
253
N/A
|
186
-27%
|
161
-13%
|
213
+32%
|
119
N/A
|
235
-97%
|
277
-18%
|
205
+26%
|
219
-7%
|
430
-97%
|
|
| Total Liabilities & Equity |
1 844
N/A
|
1 770
-4%
|
1 598
-10%
|
1 588
-1%
|
1 388
-13%
|
1 309
-6%
|
1 262
-4%
|
1 220
-3%
|
1 240
+2%
|
744
-40%
|
|
| Shares Outstanding | |||||||||||
| Common Shares Outstanding |
50
|
50
|
50
|
51
|
51
|
49
|
49
|
49
|
49
|
45
|
|