
CVR Partners LP
NYSE:UAN

Intrinsic Value
The intrinsic value of one
UAN
stock under the Base Case scenario is
111.71
USD.
Compared to the current market price of 82.54 USD,
CVR Partners LP
is
Undervalued by 26%.
The Intrinsic Value is calculated as the average of DCF and Relative values:

Valuation History
CVR Partners LP
Fundamental Analysis


Revenue & Expenses Breakdown
CVR Partners LP
Balance Sheet Decomposition
CVR Partners LP
Current Assets | 233.5m |
Cash & Short-Term Investments | 90.9m |
Receivables | 65.2m |
Other Current Assets | 77.5m |
Non-Current Assets | 785.2m |
PP&E | 753.7m |
Other Non-Current Assets | 31.4m |
Free Cash Flow Analysis
CVR Partners LP
USD | |
Free Cash Flow | USD |
Earnings Waterfall
CVR Partners LP
Revenue
|
525.3m
USD
|
Cost of Revenue
|
-318.4m
USD
|
Gross Profit
|
207m
USD
|
Operating Expenses
|
-116.5m
USD
|
Operating Income
|
90.5m
USD
|
Other Expenses
|
-29.6m
USD
|
Net Income
|
60.9m
USD
|
UAN Profitability Score
Profitability Due Diligence
CVR Partners LP's profitability score is 66/100. The higher the profitability score, the more profitable the company is.

Score
CVR Partners LP's profitability score is 66/100. The higher the profitability score, the more profitable the company is.
UAN Solvency Score
Solvency Due Diligence
CVR Partners LP's solvency score is 33/100. The higher the solvency score, the more solvent the company is.

Score
CVR Partners LP's solvency score is 33/100. The higher the solvency score, the more solvent the company is.
Wall St
Price Targets
UAN Price Targets Summary
CVR Partners LP
Dividends
Current shareholder yield for UAN is
.
Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?
The intrinsic value of one
UAN
stock under the Base Case scenario is
111.71
USD.
Compared to the current market price of 82.54 USD,
CVR Partners LP
is
Undervalued by 26%.