
Uber Technologies Inc
NYSE:UBER

Intrinsic Value
The intrinsic value of one
UBER
stock under the Base Case scenario is
69.6
USD.
Compared to the current market price of 84.28 USD,
Uber Technologies Inc
is
Overvalued by 17%.
The Intrinsic Value is calculated as the average of DCF and Relative values:

Valuation History
Uber Technologies Inc
Fundamental Analysis

Revenue & Expenses Breakdown
Uber Technologies Inc
Balance Sheet Decomposition
Uber Technologies Inc
Current Assets | 12.2B |
Cash & Short-Term Investments | 7B |
Receivables | 3.3B |
Other Current Assets | 1.9B |
Non-Current Assets | 39B |
Long-Term Investments | 15.8B |
PP&E | 3.1B |
Intangibles | 9.2B |
Other Non-Current Assets | 10.9B |
Free Cash Flow Analysis
Uber Technologies Inc
USD | |
Free Cash Flow | USD |
Earnings Waterfall
Uber Technologies Inc
Revenue
|
44B
USD
|
Cost of Revenue
|
-29.4B
USD
|
Gross Profit
|
14.6B
USD
|
Operating Expenses
|
-11.8B
USD
|
Operating Income
|
2.8B
USD
|
Other Expenses
|
7.1B
USD
|
Net Income
|
9.9B
USD
|
UBER Profitability Score
Profitability Due Diligence
Uber Technologies Inc's profitability score is 51/100. The higher the profitability score, the more profitable the company is.

Score
Uber Technologies Inc's profitability score is 51/100. The higher the profitability score, the more profitable the company is.
UBER Solvency Score
Solvency Due Diligence
Uber Technologies Inc's solvency score is 58/100. The higher the solvency score, the more solvent the company is.

Score
Uber Technologies Inc's solvency score is 58/100. The higher the solvency score, the more solvent the company is.
Wall St
Price Targets
UBER Price Targets Summary
Uber Technologies Inc
According to Wall Street analysts, the average 1-year price target for
UBER
is 90.79 USD
with a low forecast of 68.68 USD and a high forecast of 120.75 USD.
Dividends
Current shareholder yield for UBER is
.
Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?
The intrinsic value of one
UBER
stock under the Base Case scenario is
69.6
USD.
Compared to the current market price of 84.28 USD,
Uber Technologies Inc
is
Overvalued by 17%.