Universal Health Realty Income Trust
NYSE:UHT
Income Statement
Earnings Waterfall
Universal Health Realty Income Trust
Revenue
|
97.5m
USD
|
Cost of Revenue
|
-31.2m
USD
|
Gross Profit
|
66.3m
USD
|
Operating Expenses
|
-33.5m
USD
|
Operating Income
|
32.8m
USD
|
Other Expenses
|
-16.6m
USD
|
Net Income
|
16.2m
USD
|
Income Statement
Universal Health Realty Income Trust
Mar-2014 | Jun-2014 | Sep-2014 | Dec-2014 | Mar-2015 | Jun-2015 | Sep-2015 | Dec-2015 | Mar-2016 | Jun-2016 | Sep-2016 | Dec-2016 | Mar-2017 | Jun-2017 | Sep-2017 | Dec-2017 | Mar-2018 | Jun-2018 | Sep-2018 | Dec-2018 | Mar-2019 | Jun-2019 | Sep-2019 | Dec-2019 | Mar-2020 | Jun-2020 | Sep-2020 | Dec-2020 | Mar-2021 | Jun-2021 | Sep-2021 | Dec-2021 | Mar-2022 | Jun-2022 | Sep-2022 | Dec-2022 | Mar-2023 | Jun-2023 | Sep-2023 | Dec-2023 | Mar-2024 | ||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue | ||||||||||||||||||||||||||||||||||||||||||
Revenue |
55
N/A
|
56
+1%
|
57
+3%
|
60
+4%
|
62
+3%
|
63
+3%
|
64
+1%
|
64
+0%
|
64
+0%
|
64
+1%
|
66
+2%
|
67
+2%
|
69
+2%
|
70
+2%
|
72
+2%
|
72
+1%
|
73
+1%
|
75
+3%
|
76
+1%
|
76
+1%
|
77
+1%
|
76
-1%
|
77
+1%
|
77
+0%
|
77
+0%
|
77
0%
|
77
0%
|
78
+1%
|
80
+2%
|
81
+2%
|
83
+2%
|
84
+2%
|
86
+2%
|
87
+2%
|
88
+1%
|
91
+3%
|
92
+1%
|
93
+2%
|
95
+2%
|
96
+0%
|
97
+2%
|
|
Gross Profit | ||||||||||||||||||||||||||||||||||||||||||
Cost of Revenue |
(15)
|
(15)
|
(16)
|
(17)
|
(18)
|
(18)
|
(18)
|
(18)
|
(18)
|
(18)
|
(18)
|
(18)
|
(19)
|
(19)
|
(19)
|
(20)
|
(20)
|
(21)
|
(21)
|
(21)
|
(21)
|
(20)
|
(21)
|
(21)
|
(21)
|
(22)
|
(22)
|
(22)
|
(23)
|
(23)
|
(23)
|
(23)
|
(25)
|
(26)
|
(27)
|
(28)
|
(29)
|
(30)
|
(31)
|
(31)
|
(31)
|
|
Gross Profit |
40
N/A
|
40
+1%
|
41
+2%
|
43
+4%
|
44
+3%
|
45
+3%
|
46
+1%
|
46
+0%
|
46
+1%
|
47
+1%
|
48
+2%
|
49
+2%
|
50
+3%
|
51
+3%
|
53
+2%
|
53
+1%
|
53
+1%
|
55
+3%
|
55
+1%
|
55
+1%
|
56
+1%
|
56
-1%
|
56
+1%
|
56
0%
|
56
0%
|
55
-1%
|
55
-1%
|
56
+1%
|
57
+2%
|
58
+2%
|
59
+2%
|
61
+3%
|
61
0%
|
61
+0%
|
61
+0%
|
63
+3%
|
63
0%
|
63
+1%
|
64
+2%
|
65
+1%
|
66
+2%
|
|
Operating Income | ||||||||||||||||||||||||||||||||||||||||||
Operating Expenses |
(21)
|
(21)
|
(22)
|
(23)
|
(24)
|
(25)
|
(26)
|
(25)
|
(25)
|
(25)
|
(25)
|
(26)
|
(27)
|
(28)
|
(28)
|
(29)
|
(29)
|
(29)
|
(29)
|
(29)
|
(29)
|
(30)
|
(30)
|
(30)
|
(30)
|
(30)
|
(30)
|
(30)
|
(30)
|
(31)
|
(31)
|
(32)
|
55
|
(32)
|
(32)
|
(32)
|
(32)
|
(32)
|
(32)
|
(34)
|
(33)
|
|
Selling, General & Administrative |
(2)
|
(2)
|
(2)
|
(3)
|
(3)
|
(3)
|
(3)
|
(3)
|
(3)
|
(3)
|
(3)
|
(3)
|
(3)
|
(3)
|
(4)
|
(4)
|
(4)
|
(4)
|
(4)
|
(4)
|
(4)
|
(4)
|
(4)
|
(4)
|
(4)
|
(4)
|
(4)
|
(4)
|
(4)
|
(4)
|
(4)
|
(5)
|
(5)
|
(5)
|
(5)
|
(6)
|
(5)
|
(5)
|
(5)
|
(6)
|
(5)
|
|
Depreciation & Amortization |
(19)
|
(19)
|
(20)
|
(21)
|
(22)
|
(23)
|
(23)
|
(22)
|
(22)
|
(22)
|
(22)
|
(23)
|
(24)
|
(24)
|
(25)
|
(25)
|
(25)
|
(25)
|
(25)
|
(25)
|
(25)
|
(26)
|
(26)
|
(26)
|
(26)
|
(26)
|
(25)
|
(26)
|
(26)
|
(27)
|
(27)
|
(27)
|
(27)
|
(27)
|
(27)
|
(27)
|
(26)
|
(27)
|
(27)
|
(28)
|
(28)
|
|
Other Operating Expenses |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
0
|
0
|
0
|
87
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
Operating Income |
19
N/A
|
19
+2%
|
19
+1%
|
19
+0%
|
20
+2%
|
20
0%
|
20
+1%
|
21
+4%
|
21
+2%
|
22
+4%
|
22
+1%
|
23
+1%
|
23
+2%
|
24
+2%
|
24
+3%
|
24
0%
|
24
+0%
|
26
+6%
|
26
+2%
|
27
+2%
|
27
+0%
|
26
-4%
|
26
+1%
|
26
-1%
|
26
+1%
|
26
-1%
|
25
-1%
|
26
+2%
|
27
+3%
|
27
+2%
|
28
+2%
|
29
+3%
|
116
+302%
|
29
-75%
|
29
+0%
|
31
+5%
|
31
+1%
|
31
+0%
|
32
+2%
|
31
-2%
|
33
+5%
|
|
Pre-Tax Income | ||||||||||||||||||||||||||||||||||||||||||
Interest Income Expense |
(5)
|
(5)
|
(6)
|
(6)
|
(6)
|
(6)
|
(6)
|
(6)
|
(5)
|
(5)
|
(5)
|
(5)
|
(5)
|
(6)
|
(7)
|
(8)
|
(8)
|
(8)
|
(8)
|
(8)
|
(8)
|
(9)
|
(9)
|
(9)
|
(8)
|
(8)
|
(7)
|
(7)
|
(6)
|
(6)
|
(7)
|
(7)
|
(7)
|
(8)
|
(8)
|
(10)
|
(11)
|
(13)
|
(15)
|
(16)
|
(17)
|
|
Non-Reccuring Items |
0
|
0
|
25
|
38
|
38
|
46
|
21
|
9
|
8
|
(0)
|
(1)
|
(1)
|
27
|
27
|
27
|
29
|
7
|
8
|
8
|
6
|
0
|
0
|
0
|
2
|
2
|
2
|
2
|
0
|
0
|
1
|
1
|
87
|
0
|
86
|
86
|
0
|
0
|
0
|
0
|
(0)
|
0
|
|
Pre-Tax Income |
14
N/A
|
14
+3%
|
39
+178%
|
52
+33%
|
51
0%
|
60
+17%
|
36
-41%
|
24
-33%
|
24
+3%
|
17
-31%
|
17
+1%
|
17
+1%
|
44
+158%
|
44
-1%
|
44
+0%
|
46
+4%
|
24
-48%
|
25
+8%
|
26
+2%
|
24
-6%
|
19
-22%
|
17
-8%
|
18
+2%
|
19
+8%
|
19
+2%
|
20
+2%
|
20
+3%
|
19
-4%
|
20
+5%
|
22
+9%
|
23
+1%
|
109
+384%
|
109
0%
|
108
-1%
|
107
0%
|
21
-80%
|
20
-4%
|
18
-9%
|
17
-5%
|
15
-12%
|
16
+5%
|
|
Net Income | ||||||||||||||||||||||||||||||||||||||||||
Tax Provision |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
Income from Continuing Operations |
14
|
14
|
39
|
52
|
51
|
60
|
36
|
24
|
24
|
17
|
17
|
17
|
44
|
44
|
44
|
46
|
24
|
25
|
26
|
24
|
19
|
17
|
18
|
19
|
19
|
20
|
20
|
19
|
20
|
22
|
23
|
109
|
109
|
108
|
107
|
21
|
20
|
18
|
17
|
15
|
16
|
|
Net Income (Common) |
14
N/A
|
14
+3%
|
39
+178%
|
52
+33%
|
51
0%
|
60
+17%
|
36
-41%
|
24
-33%
|
24
+3%
|
17
-31%
|
17
+1%
|
17
+1%
|
44
+158%
|
44
-1%
|
44
+0%
|
46
+4%
|
24
-48%
|
25
+8%
|
26
+2%
|
24
-6%
|
19
-22%
|
17
-8%
|
18
+2%
|
19
+8%
|
19
+2%
|
20
+2%
|
20
+3%
|
19
-4%
|
20
+5%
|
22
+9%
|
23
+1%
|
109
+384%
|
109
0%
|
108
-1%
|
107
0%
|
21
-80%
|
20
-4%
|
18
-9%
|
17
-5%
|
15
-12%
|
16
+5%
|
|
EPS (Diluted) |
1.05
N/A
|
1.08
+3%
|
3
+178%
|
3.99
+33%
|
3.87
-3%
|
4.51
+17%
|
2.69
-40%
|
1.78
-34%
|
1.83
+3%
|
1.27
-31%
|
1.28
+1%
|
1.28
N/A
|
3.27
+155%
|
3.23
-1%
|
3.24
+0%
|
3.35
+3%
|
1.73
-48%
|
1.85
+7%
|
1.88
+2%
|
1.76
-6%
|
1.37
-22%
|
1.26
-8%
|
1.28
+2%
|
1.38
+8%
|
1.4
+1%
|
1.43
+2%
|
1.47
+3%
|
1.41
-4%
|
1.49
+6%
|
1.63
+9%
|
1.64
+1%
|
7.92
+383%
|
7.91
0%
|
7.8
-1%
|
7.77
0%
|
1.53
-80%
|
1.46
-5%
|
1.33
-9%
|
1.26
-5%
|
1.11
-12%
|
1.18
+6%
|