US Physical Therapy Inc
NYSE:USPH
Balance Sheet
Balance Sheet Decomposition
US Physical Therapy Inc
US Physical Therapy Inc
Balance Sheet
US Physical Therapy Inc
| Dec-2001 | Dec-2002 | Dec-2003 | Dec-2004 | Dec-2005 | Dec-2006 | Dec-2007 | Dec-2008 | Dec-2009 | Dec-2010 | Dec-2011 | Dec-2012 | Dec-2013 | Dec-2014 | Dec-2015 | Dec-2016 | Dec-2017 | Dec-2018 | Dec-2019 | Dec-2020 | Dec-2021 | Dec-2022 | Dec-2023 | Dec-2024 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Assets | |||||||||||||||||||||||||
| Cash & Cash Equivalents |
8
|
8
|
17
|
21
|
12
|
11
|
8
|
10
|
6
|
9
|
10
|
12
|
13
|
14
|
16
|
20
|
22
|
23
|
24
|
33
|
29
|
32
|
153
|
41
|
|
| Cash |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
6
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Cash Equivalents |
8
|
8
|
17
|
21
|
12
|
11
|
8
|
10
|
0
|
9
|
10
|
12
|
13
|
14
|
16
|
20
|
22
|
23
|
24
|
33
|
29
|
32
|
153
|
41
|
|
| Short-Term Investments |
0
|
0
|
0
|
0
|
3
|
1
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Total Receivables |
14
|
14
|
16
|
18
|
20
|
22
|
27
|
27
|
24
|
26
|
30
|
28
|
33
|
39
|
39
|
44
|
53
|
54
|
58
|
52
|
63
|
69
|
72
|
87
|
|
| Accounts Receivables |
14
|
14
|
16
|
18
|
20
|
22
|
27
|
27
|
24
|
26
|
30
|
28
|
33
|
34
|
39
|
42
|
50
|
52
|
56
|
51
|
62
|
69
|
70
|
86
|
|
| Other Receivables |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
4
|
0
|
2
|
2
|
2
|
2
|
1
|
1
|
1
|
2
|
1
|
|
| Other Current Assets |
1
|
1
|
2
|
2
|
1
|
2
|
1
|
2
|
3
|
4
|
6
|
6
|
4
|
2
|
6
|
2
|
3
|
2
|
4
|
3
|
4
|
10
|
9
|
10
|
|
| Total Current Assets |
23
|
23
|
35
|
41
|
37
|
36
|
36
|
39
|
33
|
39
|
46
|
45
|
50
|
55
|
60
|
66
|
77
|
79
|
85
|
88
|
95
|
111
|
233
|
138
|
|
| PP&E Net |
8
|
10
|
13
|
14
|
14
|
13
|
17
|
16
|
14
|
14
|
13
|
13
|
15
|
16
|
17
|
19
|
20
|
20
|
104
|
103
|
119
|
128
|
130
|
166
|
|
| PP&E Gross |
8
|
10
|
13
|
14
|
14
|
13
|
17
|
16
|
14
|
14
|
13
|
13
|
15
|
16
|
17
|
19
|
20
|
20
|
104
|
103
|
119
|
128
|
130
|
166
|
|
| Accumulated Depreciation |
14
|
17
|
20
|
23
|
24
|
26
|
29
|
33
|
37
|
39
|
42
|
44
|
46
|
49
|
53
|
56
|
61
|
64
|
66
|
69
|
75
|
80
|
85
|
87
|
|
| Intangible Assets |
0
|
0
|
0
|
0
|
0
|
0
|
4
|
7
|
6
|
7
|
10
|
12
|
15
|
25
|
30
|
38
|
49
|
49
|
53
|
56
|
86
|
109
|
110
|
179
|
|
| Goodwill |
5
|
6
|
6
|
6
|
14
|
21
|
38
|
56
|
57
|
79
|
93
|
100
|
144
|
148
|
195
|
227
|
271
|
294
|
318
|
346
|
435
|
494
|
510
|
667
|
|
| Long-Term Investments |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
12
|
12
|
12
|
12
|
|
| Other Long-Term Assets |
2
|
2
|
1
|
1
|
2
|
1
|
2
|
1
|
1
|
1
|
2
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
2
|
2
|
2
|
4
|
3
|
5
|
|
| Other Assets |
5
|
6
|
6
|
6
|
14
|
21
|
38
|
56
|
57
|
79
|
93
|
100
|
144
|
148
|
195
|
227
|
271
|
294
|
318
|
346
|
435
|
494
|
510
|
667
|
|
| Total Assets |
37
N/A
|
41
+12%
|
55
+34%
|
62
+12%
|
67
+8%
|
72
+8%
|
96
+35%
|
118
+23%
|
111
-6%
|
141
+26%
|
163
+16%
|
172
+5%
|
224
+31%
|
245
+9%
|
304
+24%
|
351
+16%
|
419
+19%
|
443
+6%
|
561
+27%
|
594
+6%
|
749
+26%
|
858
+15%
|
997
+16%
|
1 167
+17%
|
|
| Liabilities | |||||||||||||||||||||||||
| Accounts Payable |
1
|
1
|
1
|
1
|
2
|
2
|
2
|
2
|
1
|
1
|
2
|
7
|
2
|
2
|
2
|
2
|
2
|
2
|
3
|
1
|
7
|
7
|
4
|
6
|
|
| Accrued Liabilities |
3
|
2
|
3
|
4
|
5
|
7
|
9
|
12
|
13
|
13
|
14
|
9
|
21
|
23
|
17
|
22
|
31
|
39
|
57
|
82
|
74
|
71
|
77
|
92
|
|
| Short-Term Debt |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Current Portion of Long-Term Debt |
1
|
0
|
2
|
0
|
0
|
1
|
1
|
1
|
1
|
0
|
0
|
1
|
1
|
1
|
1
|
1
|
4
|
1
|
1
|
5
|
1
|
8
|
8
|
11
|
|
| Other Current Liabilities |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
3
|
0
|
0
|
6
|
3
|
0
|
13
|
8
|
|
| Total Current Liabilities |
4
|
3
|
6
|
6
|
7
|
9
|
11
|
15
|
15
|
14
|
16
|
16
|
23
|
26
|
19
|
25
|
40
|
42
|
61
|
94
|
84
|
86
|
102
|
116
|
|
| Long-Term Debt |
3
|
2
|
0
|
0
|
1
|
1
|
8
|
12
|
0
|
6
|
24
|
18
|
41
|
35
|
48
|
51
|
57
|
38
|
50
|
17
|
118
|
176
|
139
|
143
|
|
| Deferred Income Tax |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
16
|
16
|
11
|
9
|
10
|
8
|
14
|
21
|
25
|
29
|
|
| Minority Interest |
3
|
3
|
3
|
3
|
3
|
4
|
6
|
6
|
5
|
12
|
15
|
17
|
27
|
28
|
47
|
70
|
104
|
135
|
139
|
134
|
157
|
169
|
176
|
270
|
|
| Other Liabilities |
0
|
0
|
2
|
3
|
2
|
2
|
2
|
3
|
4
|
5
|
2
|
3
|
5
|
10
|
3
|
2
|
3
|
3
|
60
|
67
|
82
|
91
|
79
|
120
|
|
| Total Liabilities |
10
N/A
|
9
-16%
|
12
+35%
|
11
-1%
|
13
+14%
|
16
+22%
|
27
+69%
|
37
+37%
|
24
-34%
|
37
+53%
|
56
+52%
|
54
-3%
|
96
+76%
|
98
+3%
|
133
+35%
|
164
+23%
|
214
+31%
|
227
+6%
|
321
+41%
|
318
-1%
|
454
+43%
|
542
+20%
|
521
-4%
|
679
+30%
|
|
| Equity | |||||||||||||||||||||||||
| Common Stock |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Retained Earnings |
13
|
22
|
29
|
36
|
44
|
51
|
59
|
69
|
76
|
90
|
102
|
111
|
119
|
134
|
138
|
150
|
162
|
167
|
184
|
212
|
224
|
233
|
224
|
227
|
|
| Additional Paid In Capital |
15
|
23
|
27
|
33
|
35
|
36
|
42
|
44
|
43
|
46
|
36
|
38
|
41
|
44
|
64
|
69
|
74
|
80
|
87
|
96
|
103
|
110
|
281
|
290
|
|
| Treasury Stock |
2
|
13
|
13
|
18
|
26
|
32
|
32
|
32
|
32
|
32
|
32
|
32
|
32
|
32
|
32
|
32
|
32
|
32
|
32
|
32
|
32
|
32
|
32
|
32
|
|
| Other Equity |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
4
|
3
|
3
|
|
| Total Equity |
27
N/A
|
33
+22%
|
43
+33%
|
50
+16%
|
54
+7%
|
56
+4%
|
69
+25%
|
82
+18%
|
87
+7%
|
104
+19%
|
107
+3%
|
117
+10%
|
128
+9%
|
146
+14%
|
171
+17%
|
188
+10%
|
205
+9%
|
216
+5%
|
240
+11%
|
276
+15%
|
296
+7%
|
316
+7%
|
476
+51%
|
489
+3%
|
|
| Total Liabilities & Equity |
37
N/A
|
41
+12%
|
55
+34%
|
62
+12%
|
67
+8%
|
72
+8%
|
96
+35%
|
118
+23%
|
111
-6%
|
141
+26%
|
163
+16%
|
172
+5%
|
224
+31%
|
245
+9%
|
304
+24%
|
351
+16%
|
419
+19%
|
443
+6%
|
561
+27%
|
594
+6%
|
749
+26%
|
858
+15%
|
997
+16%
|
1 167
+17%
|
|
| Shares Outstanding | |||||||||||||||||||||||||
| Common Shares Outstanding |
11
|
11
|
11
|
12
|
12
|
12
|
12
|
12
|
12
|
12
|
12
|
12
|
12
|
12
|
12
|
13
|
13
|
13
|
13
|
13
|
13
|
13
|
15
|
15
|
|