UTZ Brands Inc
NYSE:UTZ
Balance Sheet
Balance Sheet Decomposition
UTZ Brands Inc
Current Assets | 328.1m |
Cash & Short-Term Investments | 52m |
Receivables | 140.4m |
Other Current Assets | 135.7m |
Non-Current Assets | 2.4B |
PP&E | 318.9m |
Intangibles | 2B |
Other Non-Current Assets | 121.1m |
Current Liabilities | 230.7m |
Accounts Payable | 124.4m |
Accrued Liabilities | 77.6m |
Other Current Liabilities | 28.7m |
Non-Current Liabilities | 1.8B |
Long-Term Debt | 897.7m |
Other Non-Current Liabilities | 948.9m |
Balance Sheet
UTZ Brands Inc
Dec-2018 | Dec-2019 | Jan-2021 | Jan-2022 | Jan-2023 | Dec-2023 | ||
---|---|---|---|---|---|---|---|
Assets | |||||||
Cash & Cash Equivalents |
1
|
1
|
47
|
42
|
73
|
52
|
|
Cash |
1
|
1
|
0
|
0
|
0
|
0
|
|
Cash Equivalents |
0
|
0
|
47
|
42
|
73
|
52
|
|
Total Receivables |
0
|
0
|
126
|
131
|
146
|
140
|
|
Accounts Receivables |
0
|
0
|
118
|
131
|
137
|
135
|
|
Other Receivables |
0
|
0
|
8
|
0
|
9
|
5
|
|
Inventory |
0
|
0
|
60
|
80
|
118
|
105
|
|
Other Current Assets |
0
|
0
|
12
|
25
|
35
|
31
|
|
Total Current Assets |
1
|
1
|
244
|
278
|
372
|
328
|
|
PP&E Net |
0
|
0
|
270
|
304
|
345
|
319
|
|
PP&E Gross |
0
|
0
|
270
|
304
|
345
|
0
|
|
Accumulated Depreciation |
0
|
0
|
12
|
55
|
100
|
0
|
|
Intangible Assets |
0
|
0
|
1 172
|
1 143
|
1 100
|
1 063
|
|
Goodwill |
0
|
0
|
862
|
915
|
915
|
915
|
|
Note Receivable |
0
|
0
|
20
|
21
|
13
|
12
|
|
Long-Term Investments |
442
|
451
|
0
|
0
|
0
|
0
|
|
Other Long-Term Assets |
0
|
0
|
16
|
56
|
95
|
109
|
|
Other Assets |
0
|
0
|
862
|
915
|
915
|
915
|
|
Total Assets |
443
N/A
|
452
+2%
|
2 584
+472%
|
2 716
+5%
|
2 840
+5%
|
2 747
-3%
|
|
Liabilities | |||||||
Accounts Payable |
0
|
0
|
57
|
95
|
114
|
124
|
|
Accrued Liabilities |
0
|
1
|
81
|
71
|
92
|
78
|
|
Short-Term Debt |
0
|
0
|
0
|
0
|
0
|
0
|
|
Current Portion of Long-Term Debt |
0
|
0
|
10
|
21
|
31
|
29
|
|
Other Current Liabilities |
0
|
0
|
53
|
0
|
0
|
0
|
|
Total Current Liabilities |
0
|
1
|
200
|
188
|
237
|
231
|
|
Long-Term Debt |
0
|
0
|
803
|
855
|
914
|
898
|
|
Deferred Income Tax |
0
|
0
|
74
|
136
|
125
|
115
|
|
Minority Interest |
0
|
0
|
832
|
755
|
749
|
714
|
|
Other Liabilities |
16
|
16
|
123
|
102
|
113
|
120
|
|
Total Liabilities |
16
N/A
|
16
+3%
|
2 031
+12 517%
|
2 037
+0%
|
2 137
+5%
|
2 077
-3%
|
|
Equity | |||||||
Common Stock |
423
|
431
|
0
|
0
|
0
|
0
|
|
Retained Earnings |
2
|
5
|
242
|
237
|
255
|
298
|
|
Additional Paid In Capital |
3
|
0
|
794
|
913
|
927
|
945
|
|
Other Equity |
0
|
0
|
1
|
4
|
31
|
23
|
|
Total Equity |
428
N/A
|
436
+2%
|
553
+27%
|
680
+23%
|
703
+3%
|
669
-5%
|
|
Total Liabilities & Equity |
443
N/A
|
452
+2%
|
2 584
+472%
|
2 716
+5%
|
2 840
+5%
|
2 747
-3%
|
|
Shares Outstanding | |||||||
Common Shares Outstanding |
44
|
44
|
131
|
137
|
140
|
141
|